{ "document_id": 12528, "page": 343, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 12639, "item_count": 135, "counts_by_type": { "figure": 1, "footer": 1, "header": 1, "table": 1, "table_cell": 131 }, "build_ms": 11, "items": [ { "id": "p343.1", "order": 1, "type": "header", "bbox": { "l": 49.68, "t": 727.68, "r": 310.08, "b": 717.36 }, "text": "FUND: FIRE PREVENTION CAPITAL EXPANSION TRUST - 059", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p343.2", "order": 2, "type": "figure", "bbox": { "l": 498, "t": 735.12, "r": 549.12, "b": 690.48 }, "text": "", "attrs": { "role": "page_header", "block_label": "header_image" } }, { "id": "p343.3", "order": 3, "type": "table", "bbox": { "l": 49.68, "t": 687.84, "r": 549.6, "b": 364.08 }, "text": "", "attrs": { "block_label": "table", "n_rows": 18, "n_cols": 8, "integrity": { "cells_checked": 81, "cells_flagged": 0 } }, "children": [ { "id": "p343.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 52.0699, "t": 686.41898, "r": 92.141212, "b": 676.74122 }, "text": "Fund Type", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p343.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 236.97772, "t": 686.42264, "r": 382.950328, "b": 676.74488 }, "text": "Fire Prevention Capital Exp Trust Fund", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 4, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p343.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 521.87374, "t": 686.41898, "r": 546.462268, "b": 676.74122 }, "text": "Profile", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 2, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p343.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 49.68, "t": 671.652, "r": 174.66, "b": 655.464 }, "text": "Impact Fee | Governmental Fund Family: Trust & Agency", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 2 } }, { "id": "p343.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 296.01532, "t": 676.22264, "r": 331.349752, "b": 666.54488 }, "text": "Summary", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 4, "bbox_refit": true } }, { "id": "p343.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 485.3926, "t": 676.22264, "r": 546.389416, "b": 666.54488 }, "text": "Non-Major Fund", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p343.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 65.0299, "t": 633.45198, "r": 92.45488, "b": 625.14138 }, "text": "Account", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 107.8702, "t": 634.69542, "r": 167.85436, "b": 624.78102 }, "text": "DESCRIPTION", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 244.80316, "t": 644.21718, "r": 278.712856, "b": 624.78102 }, "text": "Actual FY 23-24", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 296.883544, "t": 644.21718, "r": 330.79324, "b": 624.78102 }, "text": "Actual FY 24-25", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 348.964744, "t": 644.21718, "r": 382.87444, "b": 624.78102 }, "text": "Adopted FY 25-26", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 400.403628, "t": 644.21718, "r": 435.646164, "b": 624.78102 }, "text": "Projected FY 25-26", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 452.833308, "t": 644.21718, "r": 487.248516, "b": 624.78102 }, "text": "Proposed FY 26-27", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 501.35, "t": 655.1009, "r": 543.030464, "b": 624.78102 }, "text": "% Change Proposed/ Projected", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 49.68, "t": 639.276, "r": 112.17, "b": 623.088 }, "text": "", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 107.8702, "t": 614.29542, "r": 227.427256, "b": 604.38102 }, "text": "BEGINNING FUND BALANCE", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 253.06924, "t": 614.29542, "r": 283.268584, "b": 604.38102 }, "text": "205,038", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 305.14636, "t": 614.29542, "r": 335.345704, "b": 604.38102 }, "text": "246,984", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 357.22348, "t": 614.29542, "r": 387.426904, "b": 604.38102 }, "text": "239,583", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 409.3006, "t": 614.29542, "r": 439.504024, "b": 604.38102 }, "text": "235,640", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 461.37772, "t": 614.29542, "r": 491.581144, "b": 604.38102 }, "text": "280,040", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 517.77964, "t": 614.29542, "r": 546.479176, "b": 604.38102 }, "text": "18.84%", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 63.3499, "t": 582.25342, "r": 94.183252, "b": 574.14118 }, "text": "361-10-00", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 107.86204, "t": 593.8954200000001, "r": 147.74812, "b": 583.98102 }, "text": "REVENUE", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 174.66, "t": 623.088, "r": 237.15, "b": 606.9 }, "text": "", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 237.15, "t": 623.088, "r": 299.64, "b": 606.9 }, "text": "", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 299.64, "t": 623.088, "r": 362.13, "b": 606.9 }, "text": "", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 362.13, "t": 623.088, "r": 424.62, "b": 606.9 }, "text": "", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 424.62, "t": 623.088, "r": 487.11, "b": 606.9 }, "text": "", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 487.11, "t": 623.088, "r": 549.6, "b": 606.9 }, "text": "", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 63.35, "t": 572.05342, "r": 94.183352, "b": 563.94118 }, "text": "363-20-10", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 107.8702, "t": 583.45858, "r": 234.033592, "b": 553.38082 }, "text": "Interest Earnings\nImpact Fees\nTOTAL REVENUE", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p343.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 258.34876, "t": 583.45858, "r": 282.92668, "b": 553.38082 }, "text": "8,669\n34,924\n43,594", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p343.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 310.42588, "t": 583.45858, "r": 334.963, "b": 553.38082 }, "text": "8,678\n30,719\n39,398", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p343.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 362.503, "t": 583.45858, "r": 387.04828, "b": 553.38082 }, "text": "9,400\n35,000\n44,400", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p343.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 414.58012, "t": 583.45858, "r": 439.13356, "b": 553.38082 }, "text": "9,400\n35,000\n44,400", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p343.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 462.2182, "t": 583.45858, "r": 491.213944, "b": 553.38082 }, "text": "19,000\n405,900\n424,900", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p343.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 509.52988, "t": 583.45858, "r": 546.418792, "b": 553.38082 }, "text": "102.13%\n1059.71%\n856.98%", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p343.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 107.8702, "t": 542.89522, "r": 183.016456, "b": 522.78082 }, "text": "TOTAL REVENUES & BALANCES", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p343.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 253.90972, "t": 532.45858, "r": 282.92668, "b": 522.78082 }, "text": "248,632", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 305.98684, "t": 532.45858, "r": 334.959736, "b": 522.78082 }, "text": "286,381", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 358.06396, "t": 532.45858, "r": 387.036856, "b": 522.78082 }, "text": "283,983", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 410.14108, "t": 532.45858, "r": 439.113976, "b": 522.78082 }, "text": "280,040", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 462.2182, "t": 532.45858, "r": 491.191096, "b": 522.78082 }, "text": "704,940", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.45", "order": 48, "type": "table_cell", "bbox": { "l": 513.93628, "t": 532.45858, "r": 546.393496, "b": 522.78082 }, "text": "151.73%", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.46", "order": 49, "type": "table_cell", "bbox": { "l": 64.5499, "t": 511.05178, "r": 93.058336, "b": 502.74118 }, "text": "2230-522", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.47", "order": 50, "type": "table_cell", "bbox": { "l": 107.8702, "t": 512.29522, "r": 173.418664, "b": 502.38082 }, "text": "EXPENDITURES", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.48", "order": 51, "type": "table_cell", "bbox": { "l": 174.66, "t": 542.148, "r": 237.15, "b": 525.96 }, "text": "", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.49", "order": 52, "type": "table_cell", "bbox": { "l": 237.15, "t": 542.148, "r": 299.64, "b": 525.96 }, "text": "", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.50", "order": 53, "type": "table_cell", "bbox": { "l": 299.64, "t": 542.148, "r": 362.13, "b": 525.96 }, "text": "", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.51", "order": 54, "type": "table_cell", "bbox": { "l": 362.13, "t": 542.148, "r": 424.62, "b": 525.96 }, "text": "", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.52", "order": 55, "type": "table_cell", "bbox": { "l": 424.62, "t": 542.148, "r": 487.11, "b": 525.96 }, "text": "", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.53", "order": 56, "type": "table_cell", "bbox": { "l": 487.11, "t": 542.148, "r": 549.6, "b": 525.96 }, "text": "", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.54", "order": 57, "type": "table_cell", "bbox": { "l": 63.3499, "t": 500.65332, "r": 94.183252, "b": 492.54108 }, "text": "522-30-32", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.55", "order": 58, "type": "table_cell", "bbox": { "l": 107.8702, "t": 501.85848, "r": 192.677896, "b": 492.18072 }, "text": "Accounting & Auditing", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.56", "order": 59, "type": "table_cell", "bbox": { "l": 269.66668, "t": 501.85848, "r": 282.936472, "b": 492.18072 }, "text": "600", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.57", "order": 60, "type": "table_cell", "bbox": { "l": 321.703, "t": 501.85848, "r": 334.977688, "b": 492.18072 }, "text": "600", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.58", "order": 61, "type": "table_cell", "bbox": { "l": 299.64, "t": 525.96, "r": 362.13, "b": 509.772 }, "text": "-", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.59", "order": 62, "type": "table_cell", "bbox": { "l": 362.13, "t": 525.96, "r": 424.62, "b": 509.772 }, "text": "-", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.60", "order": 63, "type": "table_cell", "bbox": { "l": 424.62, "t": 525.96, "r": 487.11, "b": 509.772 }, "text": "-", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.61", "order": 64, "type": "table_cell", "bbox": { "l": 522.81436, "t": 501.85848, "r": 546.385336, "b": 492.18072 }, "text": "0.00%", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.62", "order": 65, "type": "table_cell", "bbox": { "l": 63.35, "t": 490.45432, "r": 94.183352, "b": 482.34208 }, "text": "522-30-34", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.63", "order": 66, "type": "table_cell", "bbox": { "l": 107.8702, "t": 491.65948, "r": 196.78972, "b": 481.98172 }, "text": "Other Contractual Serv.", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.64", "order": 67, "type": "table_cell", "bbox": { "l": 174.66, "t": 509.772, "r": 237.15, "b": 493.584 }, "text": "-", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.65", "order": 68, "type": "table_cell", "bbox": { "l": 237.15, "t": 509.772, "r": 299.64, "b": 493.584 }, "text": "-", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.66", "order": 69, "type": "table_cell", "bbox": { "l": 299.64, "t": 509.772, "r": 362.13, "b": 493.584 }, "text": "-", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.67", "order": 70, "type": "table_cell", "bbox": { "l": 362.13, "t": 509.772, "r": 424.62, "b": 493.584 }, "text": "-", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.68", "order": 71, "type": "table_cell", "bbox": { "l": 466.6654, "t": 491.65948, "r": 491.18212, "b": 481.98172 }, "text": "22,500", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.69", "order": 72, "type": "table_cell", "bbox": { "l": 513.94444, "t": 491.65948, "r": 546.391864, "b": 481.98172 }, "text": "100.00%", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.70", "order": 73, "type": "table_cell", "bbox": { "l": 63.35, "t": 480.25432, "r": 94.183352, "b": 472.14208 }, "text": "522-91-01", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.71", "order": 74, "type": "table_cell", "bbox": { "l": 107.8702, "t": 481.45948, "r": 204.176152, "b": 471.78172 }, "text": "Transfer To General Fund", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.72", "order": 75, "type": "table_cell", "bbox": { "l": 262.81228, "t": 481.45948, "r": 282.928312, "b": 471.78172 }, "text": "1,048", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.73", "order": 76, "type": "table_cell", "bbox": { "l": 321.71116, "t": 481.45948, "r": 334.985848, "b": 471.78172 }, "text": "800", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.74", "order": 77, "type": "table_cell", "bbox": { "l": 299.64, "t": 493.584, "r": 362.13, "b": 477.396 }, "text": "-", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.75", "order": 78, "type": "table_cell", "bbox": { "l": 362.13, "t": 493.584, "r": 424.62, "b": 477.396 }, "text": "-", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.76", "order": 79, "type": "table_cell", "bbox": { "l": 424.62, "t": 493.584, "r": 487.11, "b": 477.396 }, "text": "-", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.77", "order": 80, "type": "table_cell", "bbox": { "l": 522.82252, "t": 481.45948, "r": 546.393496, "b": 471.78172 }, "text": "0.00%", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.78", "order": 81, "type": "table_cell", "bbox": { "l": 54.71, "t": 470.05322, "r": 102.827348, "b": 461.94098 }, "text": "8600-522-60-01", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.79", "order": 82, "type": "table_cell", "bbox": { "l": 107.8702, "t": 471.25838, "r": 172.691608, "b": 461.58062 }, "text": "Fire Bunker Gear", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.80", "order": 83, "type": "table_cell", "bbox": { "l": 174.66, "t": 477.396, "r": 237.15, "b": 461.208 }, "text": "-", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.81", "order": 84, "type": "table_cell", "bbox": { "l": 237.15, "t": 477.396, "r": 299.64, "b": 461.208 }, "text": "-", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.82", "order": 85, "type": "table_cell", "bbox": { "l": 299.64, "t": 477.396, "r": 362.13, "b": 461.208 }, "text": "-", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.83", "order": 86, "type": "table_cell", "bbox": { "l": 362.13, "t": 477.396, "r": 424.62, "b": 461.208 }, "text": "-", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.84", "order": 87, "type": "table_cell", "bbox": { "l": 466.6654, "t": 471.25838, "r": 491.18212, "b": 461.58062 }, "text": "50,000", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.85", "order": 88, "type": "table_cell", "bbox": { "l": 513.94444, "t": 471.25838, "r": 546.391864, "b": 461.58062 }, "text": "100.00%", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.86", "order": 89, "type": "table_cell", "bbox": { "l": 54.71, "t": 459.85322, "r": 102.827348, "b": 451.74098 }, "text": "8600-522-60-02", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.87", "order": 90, "type": "table_cell", "bbox": { "l": 107.8702, "t": 461.05838, "r": 162.20764, "b": 451.38062 }, "text": "Fire Station #3", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.88", "order": 91, "type": "table_cell", "bbox": { "l": 174.66, "t": 461.208, "r": 237.15, "b": 445.02 }, "text": "-", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.89", "order": 92, "type": "table_cell", "bbox": { "l": 237.15, "t": 461.208, "r": 299.64, "b": 445.02 }, "text": "-", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.90", "order": 93, "type": "table_cell", "bbox": { "l": 299.64, "t": 461.208, "r": 362.13, "b": 445.02 }, "text": "-", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.91", "order": 94, "type": "table_cell", "bbox": { "l": 362.13, "t": 461.208, "r": 424.62, "b": 445.02 }, "text": "-", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.92", "order": 95, "type": "table_cell", "bbox": { "l": 462.22636, "t": 461.05838, "r": 491.16988, "b": 451.38062 }, "text": "250,000", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.93", "order": 96, "type": "table_cell", "bbox": { "l": 513.94444, "t": 461.05838, "r": 546.401656, "b": 451.38062 }, "text": "100.00%", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.94", "order": 97, "type": "table_cell", "bbox": { "l": 49.68, "t": 445.02, "r": 112.17, "b": 428.832 }, "text": "", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.95", "order": 98, "type": "table_cell", "bbox": { "l": 137.50732, "t": 451.09502, "r": 234.03604, "b": 441.18062 }, "text": "TOTAL EXPENDITURES", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.96", "order": 99, "type": "table_cell", "bbox": { "l": 262.7878, "t": 450.85838, "r": 282.92668, "b": 441.18062 }, "text": "1,648", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.97", "order": 100, "type": "table_cell", "bbox": { "l": 314.86492, "t": 450.85838, "r": 334.958104, "b": 441.18062 }, "text": "1,400", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.98", "order": 101, "type": "table_cell", "bbox": { "l": 299.64, "t": 445.02, "r": 362.13, "b": 428.832 }, "text": "-", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.99", "order": 102, "type": "table_cell", "bbox": { "l": 362.13, "t": 445.02, "r": 424.62, "b": 428.832 }, "text": "-", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.100", "order": 103, "type": "table_cell", "bbox": { "l": 462.2182, "t": 450.85838, "r": 491.16172, "b": 441.18062 }, "text": "322,500", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.101", "order": 104, "type": "table_cell", "bbox": { "l": 513.93628, "t": 450.85838, "r": 546.393496, "b": 441.18062 }, "text": "100.00%", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.102", "order": 105, "type": "table_cell", "bbox": { "l": 107.8702, "t": 429.3731, "r": 181.861, "b": 419.4587 }, "text": "CAPITAL OUTLAY", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p343.3.103", "order": 106, "type": "table_cell", "bbox": { "l": 174.66, "t": 428.832, "r": 237.15, "b": 412.644 }, "text": "", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.104", "order": 107, "type": "table_cell", "bbox": { "l": 237.15, "t": 428.832, "r": 299.64, "b": 412.644 }, "text": "", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.105", "order": 108, "type": "table_cell", "bbox": { "l": 299.64, "t": 428.832, "r": 362.13, "b": 412.644 }, "text": "", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.106", "order": 109, "type": "table_cell", "bbox": { "l": 362.13, "t": 428.832, "r": 424.62, "b": 412.644 }, "text": "", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.107", "order": 110, "type": "table_cell", "bbox": { "l": 424.62, "t": 428.832, "r": 487.11, "b": 412.644 }, "text": "", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.108", "order": 111, "type": "table_cell", "bbox": { "l": 487.11, "t": 428.832, "r": 549.6, "b": 412.644 }, "text": "", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.109", "order": 112, "type": "table_cell", "bbox": { "l": 63.3499, "t": 416.17412, "r": 94.183252, "b": 408.06188 }, "text": "522-60-64", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.110", "order": 113, "type": "table_cell", "bbox": { "l": 107.8702, "t": 417.37928, "r": 198.754648, "b": 407.70152 }, "text": "Machinery & Equipment", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.111", "order": 114, "type": "table_cell", "bbox": { "l": 174.66, "t": 412.644, "r": 237.15, "b": 396.456 }, "text": "-", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.112", "order": 115, "type": "table_cell", "bbox": { "l": 310.43404, "t": 407.17928, "r": 334.95076, "b": 397.50152 }, "text": "49,342", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.113", "order": 116, "type": "table_cell", "bbox": { "l": 299.64, "t": 412.644, "r": 362.13, "b": 396.456 }, "text": "-", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.114", "order": 117, "type": "table_cell", "bbox": { "l": 362.13, "t": 412.644, "r": 424.62, "b": 396.456 }, "text": "-", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.115", "order": 118, "type": "table_cell", "bbox": { "l": 424.62, "t": 412.644, "r": 487.11, "b": 396.456 }, "text": "-", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.116", "order": 119, "type": "table_cell", "bbox": { "l": 522.83068, "t": 417.37928, "r": 546.401656, "b": 407.70152 }, "text": "0.00%", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.117", "order": 120, "type": "table_cell", "bbox": { "l": 49.68, "t": 396.456, "r": 112.17, "b": 380.268 }, "text": "", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.118", "order": 121, "type": "table_cell", "bbox": { "l": 112.17, "t": 396.456, "r": 174.66, "b": 380.268 }, "text": "", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.119", "order": 122, "type": "table_cell", "bbox": { "l": 174.66, "t": 396.456, "r": 237.15, "b": 380.268 }, "text": "-", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.120", "order": 123, "type": "table_cell", "bbox": { "l": 310.43404, "t": 417.37928, "r": 334.95076, "b": 407.70152 }, "text": "49,342", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.121", "order": 124, "type": "table_cell", "bbox": { "l": 299.64, "t": 396.456, "r": 362.13, "b": 380.268 }, "text": "-", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.122", "order": 125, "type": "table_cell", "bbox": { "l": 362.13, "t": 396.456, "r": 424.62, "b": 380.268 }, "text": "-", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.123", "order": 126, "type": "table_cell", "bbox": { "l": 424.62, "t": 396.456, "r": 487.11, "b": 380.268 }, "text": "-", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p343.3.124", "order": 127, "type": "table_cell", "bbox": { "l": 513.94444, "t": 407.17928, "r": 546.37228, "b": 397.50152 }, "text": "100.00%", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.125", "order": 128, "type": "table_cell", "bbox": { "l": 107.8702, "t": 387.01592, "r": 200.00884, "b": 367.02392 }, "text": "TOTAL ENDING FUND BALANCE", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p343.3.126", "order": 129, "type": "table_cell", "bbox": { "l": 253.06924, "t": 376.93832, "r": 283.268584, "b": 367.02392 }, "text": "246,984", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.127", "order": 130, "type": "table_cell", "bbox": { "l": 305.14636, "t": 376.93832, "r": 335.345704, "b": 367.02392 }, "text": "235,640", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.128", "order": 131, "type": "table_cell", "bbox": { "l": 357.22348, "t": 376.93832, "r": 387.426904, "b": 367.02392 }, "text": "283,983", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.129", "order": 132, "type": "table_cell", "bbox": { "l": 409.3006, "t": 376.93832, "r": 439.504024, "b": 367.02392 }, "text": "280,040", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.130", "order": 133, "type": "table_cell", "bbox": { "l": 461.37772, "t": 376.93832, "r": 491.581144, "b": 367.02392 }, "text": "382,440", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p343.3.131", "order": 134, "type": "table_cell", "bbox": { "l": 517.77964, "t": 376.93832, "r": 546.479176, "b": 367.02392 }, "text": "36.57%", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p343.4", "order": 135, "type": "footer", "bbox": { "l": 520.8, "t": 35.28, "r": 541.2, "b": 23.28 }, "text": "330", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }