{
    "document_id": 12528,
    "page": 340,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 12639,
    "item_count": 139,
    "counts_by_type": {
        "caption": 1,
        "footer": 1,
        "header": 1,
        "table": 1,
        "table_cell": 135
    },
    "build_ms": 8,
    "items": [
        {
            "id": "p340.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 35.28,
                "t": 727.2,
                "r": 184.32,
                "b": 716.64
            },
            "text": "TRUST & AGENCY FUNDS SUMMARY",
            "attrs": {
                "block_label": "figure_title"
            },
            "level": 2
        },
        {
            "id": "p340.2",
            "order": 2,
            "type": "caption",
            "bbox": {
                "l": 236.16,
                "t": 705.84,
                "r": 375.84,
                "b": 684.24
            },
            "text": "Trust & Agency Funds Summary\nFiscal Year 2026-27",
            "attrs": {
                "block_label": "figure_title"
            }
        },
        {
            "id": "p340.3",
            "order": 3,
            "type": "table",
            "bbox": {
                "l": 34.8,
                "t": 675.12,
                "r": 576.72,
                "b": 274.32
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 27,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 77,
                    "cells_flagged": 4,
                    "flags": [
                        {
                            "row": 1,
                            "col": 1,
                            "coverage": 0,
                            "text": "FY 26-27"
                        },
                        {
                            "row": 1,
                            "col": 2,
                            "coverage": 0,
                            "text": "FY 26-27"
                        },
                        {
                            "row": 1,
                            "col": 3,
                            "coverage": 0,
                            "text": "FY 26-27"
                        },
                        {
                            "row": 1,
                            "col": 4,
                            "coverage": 0,
                            "text": "FY 26-27"
                        }
                    ]
                }
            },
            "children": [
                {
                    "id": "p340.3.1",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 34.8,
                        "t": 675.12,
                        "r": 143.184,
                        "b": 660.2756
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.2",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 277.4405,
                        "t": 673.8507,
                        "r": 326.6039,
                        "b": 630.1413
                    },
                    "text": "Fire Prevention Impact Fund FY 26-27",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p340.3.3",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 358.4268,
                        "t": 673.8507,
                        "r": 402.46716,
                        "b": 630.1413
                    },
                    "text": "Greenwood Cemetery Fund FY 26-27",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p340.3.4",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 430.5608,
                        "t": 663.7707,
                        "r": 487.2019,
                        "b": 630.1413
                    },
                    "text": "Police Pension Fund FY 26-27",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p340.3.5",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.761,
                        "t": 663.7707,
                        "r": 561.111,
                        "b": 630.1413
                    },
                    "text": "Fire Pension Fund FY 26-27",
                    "attrs": {
                        "row": 0,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p340.3.6",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.6763,
                        "t": 639.1737,
                        "r": 172.94546,
                        "b": 630.0243
                    },
                    "text": "Estimated Revenue & Expenditures",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.7",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 143.184,
                        "t": 660.2756,
                        "r": 251.568,
                        "b": 645.4311
                    },
                    "text": "FY 26-27",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.8",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 251.568,
                        "t": 660.2756,
                        "r": 359.952,
                        "b": 645.4311
                    },
                    "text": "FY 26-27",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.9",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 359.952,
                        "t": 660.2756,
                        "r": 468.336,
                        "b": 645.4311
                    },
                    "text": "FY 26-27",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.10",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 468.336,
                        "t": 660.2756,
                        "r": 576.72,
                        "b": 645.4311
                    },
                    "text": "FY 26-27",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.11",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.8,
                        "t": 618.731,
                        "r": 185.58336,
                        "b": 608.73704
                    },
                    "text": "Beginning Estimated Fund Balance",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.12",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 305.5206,
                        "t": 618.731,
                        "r": 336.765144,
                        "b": 608.73704
                    },
                    "text": "$ 280,040",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.13",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 383.88756,
                        "t": 618.731,
                        "r": 415.126992,
                        "b": 608.73704
                    },
                    "text": "$ 257,835",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.14",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 449.87496,
                        "t": 618.731,
                        "r": 493.539108,
                        "b": 608.73704
                    },
                    "text": "$ 32,806,129",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.15",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 527.637,
                        "t": 618.731,
                        "r": 571.301148,
                        "b": 608.73704
                    },
                    "text": "$ 19,898,574",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.16",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.79664,
                        "t": 597.60992,
                        "r": 126.177156,
                        "b": 587.61596
                    },
                    "text": "Estimated Revenues:",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.17",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 143.184,
                        "t": 630.5867,
                        "r": 251.568,
                        "b": 615.7422
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.18",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 251.568,
                        "t": 630.5867,
                        "r": 359.952,
                        "b": 615.7422
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.19",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 359.952,
                        "t": 630.5867,
                        "r": 468.336,
                        "b": 615.7422
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.20",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 468.336,
                        "t": 630.5867,
                        "r": 576.72,
                        "b": 615.7422
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.21",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.79664,
                        "t": 586.781,
                        "r": 175.62468,
                        "b": 576.67628
                    },
                    "text": "Fed. Grant Economic Development",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.22",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 143.184,
                        "t": 615.7422,
                        "r": 251.568,
                        "b": 600.8978
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.23",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 251.568,
                        "t": 615.7422,
                        "r": 359.952,
                        "b": 600.8978
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.24",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 359.952,
                        "t": 615.7422,
                        "r": 468.336,
                        "b": 600.8978
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.25",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 468.336,
                        "t": 615.7422,
                        "r": 576.72,
                        "b": 600.8978
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.26",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.80516,
                        "t": 576.2247199999999,
                        "r": 102.51456,
                        "b": 566.12
                    },
                    "text": "Local Ordinance",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.27",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 143.184,
                        "t": 600.8978,
                        "r": 251.568,
                        "b": 586.0533
                    },
                    "text": "-",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.28",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 251.568,
                        "t": 600.8978,
                        "r": 359.952,
                        "b": 586.0533
                    },
                    "text": "-",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.29",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 359.952,
                        "t": 600.8978,
                        "r": 468.336,
                        "b": 586.0533
                    },
                    "text": "-",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.30",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 468.336,
                        "t": 600.8978,
                        "r": 576.72,
                        "b": 586.0533
                    },
                    "text": "-",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.31",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.81368,
                        "t": 565.66844,
                        "r": 98.97876,
                        "b": 555.56372
                    },
                    "text": "Interest Income",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.32",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.92228,
                        "t": 565.66844,
                        "r": 336.49932,
                        "b": 555.56372
                    },
                    "text": "19,000",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.33",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.29776,
                        "t": 565.66844,
                        "r": 414.8748,
                        "b": 555.56372
                    },
                    "text": "11,000",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.34",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 456.01788,
                        "t": 565.66844,
                        "r": 493.31844,
                        "b": 555.56372
                    },
                    "text": "3,725,000",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.35",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.77992,
                        "t": 565.66844,
                        "r": 571.08048,
                        "b": 555.56372
                    },
                    "text": "3,170,000",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.36",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.8222,
                        "t": 555.11216,
                        "r": 81.66612,
                        "b": 545.00744
                    },
                    "text": "Sale of Lots",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.37",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 143.184,
                        "t": 571.2089,
                        "r": 251.568,
                        "b": 556.3644
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.38",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 251.568,
                        "t": 571.2089,
                        "r": 359.952,
                        "b": 556.3644
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.39",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 359.952,
                        "t": 571.2089,
                        "r": 468.336,
                        "b": 556.3644
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.40",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 468.336,
                        "t": 571.2089,
                        "r": 576.72,
                        "b": 556.3644
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.41",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.8222,
                        "t": 544.55588,
                        "r": 114.69816,
                        "b": 534.4511600000001
                    },
                    "text": "Other Misc. Income",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.42",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 143.184,
                        "t": 556.3644,
                        "r": 251.568,
                        "b": 541.52
                    },
                    "text": "-",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.43",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 393.86448,
                        "t": 544.55588,
                        "r": 414.82368,
                        "b": 534.4511600000001
                    },
                    "text": "2,850",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.44",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 359.952,
                        "t": 556.3644,
                        "r": 468.336,
                        "b": 541.52
                    },
                    "text": "-",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.45",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 468.336,
                        "t": 556.3644,
                        "r": 576.72,
                        "b": 541.52
                    },
                    "text": "-",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.46",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.8222,
                        "t": 533.9996,
                        "r": 85.21896,
                        "b": 523.8948800000001
                    },
                    "text": "Impact Fees",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.47",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 306.38112,
                        "t": 533.9996,
                        "r": 336.576,
                        "b": 523.8948800000001
                    },
                    "text": "405,900",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.48",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 251.568,
                        "t": 541.52,
                        "r": 359.952,
                        "b": 526.6756
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.49",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 359.952,
                        "t": 541.52,
                        "r": 468.336,
                        "b": 526.6756
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.50",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 468.336,
                        "t": 541.52,
                        "r": 576.72,
                        "b": 526.6756
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.51",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.83072,
                        "t": 523.4433200000001,
                        "r": 80.17512,
                        "b": 513.3386
                    },
                    "text": "Transfer In",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.52",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 143.184,
                        "t": 526.6756,
                        "r": 251.568,
                        "b": 511.8311
                    },
                    "text": "-",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.53",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 393.873,
                        "t": 523.4433200000001,
                        "r": 414.8322,
                        "b": 513.3386
                    },
                    "text": "8,000",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.54",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 359.952,
                        "t": 526.6756,
                        "r": 468.336,
                        "b": 511.8311
                    },
                    "text": "-",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.55",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 468.336,
                        "t": 526.6756,
                        "r": 576.72,
                        "b": 511.8311
                    },
                    "text": "-",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.56",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.83072,
                        "t": 513.27896,
                        "r": 146.90376,
                        "b": 503.285
                    },
                    "text": "Total Estimated Revenues",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.57",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 305.53764,
                        "t": 513.27896,
                        "r": 336.77196,
                        "b": 503.285
                    },
                    "text": "424,900",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.58",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 388.5906,
                        "t": 513.27896,
                        "r": 415.12188,
                        "b": 503.285
                    },
                    "text": "21,850",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.59",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 454.58652,
                        "t": 513.27896,
                        "r": 493.546776,
                        "b": 503.285
                    },
                    "text": "3,725,000",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.60",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 532.34856,
                        "t": 513.27896,
                        "r": 571.308816,
                        "b": 503.285
                    },
                    "text": "3,170,000",
                    "attrs": {
                        "row": 11,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.61",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.8222,
                        "t": 491.07584,
                        "r": 196.23456,
                        "b": 481.08188
                    },
                    "text": "Total Estimated Revenues & Balances",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.62",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 306.38112,
                        "t": 490.8032,
                        "r": 336.576,
                        "b": 480.69848
                    },
                    "text": "704,940",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.63",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 384.74808,
                        "t": 490.8032,
                        "r": 414.94296,
                        "b": 480.69848
                    },
                    "text": "279,685",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.64",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 451.4682,
                        "t": 490.8032,
                        "r": 493.3866,
                        "b": 480.69848
                    },
                    "text": "36,531,129",
                    "attrs": {
                        "row": 12,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.65",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 529.22172,
                        "t": 490.8032,
                        "r": 571.14012,
                        "b": 480.69848
                    },
                    "text": "23,068,574",
                    "attrs": {
                        "row": 12,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.66",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.8222,
                        "t": 469.95476,
                        "r": 185.0478,
                        "b": 459.9608
                    },
                    "text": "Estimated Expenditures/Expenses:",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.67",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 143.184,
                        "t": 482.1422,
                        "r": 251.568,
                        "b": 467.2978
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.68",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 251.568,
                        "t": 482.1422,
                        "r": 359.952,
                        "b": 467.2978
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.69",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 359.952,
                        "t": 482.1422,
                        "r": 468.336,
                        "b": 467.2978
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.70",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 468.336,
                        "t": 482.1422,
                        "r": 576.72,
                        "b": 467.2978
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.71",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.8222,
                        "t": 459.12584,
                        "r": 163.78188,
                        "b": 449.02112
                    },
                    "text": "General Governmental Services",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.72",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 143.184,
                        "t": 467.2978,
                        "r": 251.568,
                        "b": 452.4533
                    },
                    "text": "-",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.73",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 251.568,
                        "t": 467.2978,
                        "r": 359.952,
                        "b": 452.4533
                    },
                    "text": "-",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.74",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 359.952,
                        "t": 467.2978,
                        "r": 468.336,
                        "b": 452.4533
                    },
                    "text": "-",
                    "attrs": {
                        "row": 14,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.75",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 468.336,
                        "t": 467.2978,
                        "r": 576.72,
                        "b": 452.4533
                    },
                    "text": "-",
                    "attrs": {
                        "row": 14,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.76",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.8222,
                        "t": 448.56956,
                        "r": 88.33728,
                        "b": 438.46484
                    },
                    "text": "Public Safety",
                    "attrs": {
                        "row": 15,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.77",
                    "order": 80,
                    "type": "table_cell",
                    "bbox": {
                        "l": 306.38112,
                        "t": 448.56956,
                        "r": 336.576,
                        "b": 438.46484
                    },
                    "text": "322,500",
                    "attrs": {
                        "row": 15,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.78",
                    "order": 81,
                    "type": "table_cell",
                    "bbox": {
                        "l": 251.568,
                        "t": 452.4533,
                        "r": 359.952,
                        "b": 437.6089
                    },
                    "text": "-",
                    "attrs": {
                        "row": 15,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.79",
                    "order": 82,
                    "type": "table_cell",
                    "bbox": {
                        "l": 456.0264,
                        "t": 448.56956,
                        "r": 493.32696,
                        "b": 438.46484
                    },
                    "text": "1,900,000",
                    "attrs": {
                        "row": 15,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.80",
                    "order": 83,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.77992,
                        "t": 448.56956,
                        "r": 571.08048,
                        "b": 438.46484
                    },
                    "text": "1,250,000",
                    "attrs": {
                        "row": 15,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.81",
                    "order": 84,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.8222,
                        "t": 438.01328,
                        "r": 122.673732,
                        "b": 427.90856
                    },
                    "text": "Physical Environment",
                    "attrs": {
                        "row": 16,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.82",
                    "order": 85,
                    "type": "table_cell",
                    "bbox": {
                        "l": 143.184,
                        "t": 437.6089,
                        "r": 251.568,
                        "b": 422.7644
                    },
                    "text": "-",
                    "attrs": {
                        "row": 16,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.83",
                    "order": 86,
                    "type": "table_cell",
                    "bbox": {
                        "l": 251.568,
                        "t": 437.6089,
                        "r": 359.952,
                        "b": 422.7644
                    },
                    "text": "-",
                    "attrs": {
                        "row": 16,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.84",
                    "order": 87,
                    "type": "table_cell",
                    "bbox": {
                        "l": 359.952,
                        "t": 437.6089,
                        "r": 468.336,
                        "b": 422.7644
                    },
                    "text": "-",
                    "attrs": {
                        "row": 16,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.85",
                    "order": 88,
                    "type": "table_cell",
                    "bbox": {
                        "l": 468.336,
                        "t": 437.6089,
                        "r": 576.72,
                        "b": 422.7644
                    },
                    "text": "-",
                    "attrs": {
                        "row": 16,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.86",
                    "order": 89,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.83072,
                        "t": 427.457,
                        "r": 95.25552,
                        "b": 417.35228
                    },
                    "text": "Transportation",
                    "attrs": {
                        "row": 17,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.87",
                    "order": 90,
                    "type": "table_cell",
                    "bbox": {
                        "l": 143.184,
                        "t": 422.7644,
                        "r": 251.568,
                        "b": 407.92
                    },
                    "text": "-",
                    "attrs": {
                        "row": 17,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.88",
                    "order": 91,
                    "type": "table_cell",
                    "bbox": {
                        "l": 251.568,
                        "t": 422.7644,
                        "r": 359.952,
                        "b": 407.92
                    },
                    "text": "-",
                    "attrs": {
                        "row": 17,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.89",
                    "order": 92,
                    "type": "table_cell",
                    "bbox": {
                        "l": 359.952,
                        "t": 422.7644,
                        "r": 468.336,
                        "b": 407.92
                    },
                    "text": "-",
                    "attrs": {
                        "row": 17,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.90",
                    "order": 93,
                    "type": "table_cell",
                    "bbox": {
                        "l": 468.336,
                        "t": 422.7644,
                        "r": 576.72,
                        "b": 407.92
                    },
                    "text": "-",
                    "attrs": {
                        "row": 17,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.91",
                    "order": 94,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.83924,
                        "t": 416.90072,
                        "r": 128.995572,
                        "b": 406.796
                    },
                    "text": "Economic Environment",
                    "attrs": {
                        "row": 18,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.92",
                    "order": 95,
                    "type": "table_cell",
                    "bbox": {
                        "l": 143.184,
                        "t": 407.92,
                        "r": 251.568,
                        "b": 393.0756
                    },
                    "text": "-",
                    "attrs": {
                        "row": 18,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.93",
                    "order": 96,
                    "type": "table_cell",
                    "bbox": {
                        "l": 251.568,
                        "t": 407.92,
                        "r": 359.952,
                        "b": 393.0756
                    },
                    "text": "-",
                    "attrs": {
                        "row": 18,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.94",
                    "order": 97,
                    "type": "table_cell",
                    "bbox": {
                        "l": 359.952,
                        "t": 407.92,
                        "r": 468.336,
                        "b": 393.0756
                    },
                    "text": "-",
                    "attrs": {
                        "row": 18,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.95",
                    "order": 98,
                    "type": "table_cell",
                    "bbox": {
                        "l": 468.336,
                        "t": 407.92,
                        "r": 576.72,
                        "b": 393.0756
                    },
                    "text": "-",
                    "attrs": {
                        "row": 18,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.96",
                    "order": 99,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.84776,
                        "t": 406.34444,
                        "r": 128.65392,
                        "b": 396.23972
                    },
                    "text": "Culture and Recreation",
                    "attrs": {
                        "row": 19,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.97",
                    "order": 100,
                    "type": "table_cell",
                    "bbox": {
                        "l": 143.184,
                        "t": 393.0756,
                        "r": 251.568,
                        "b": 378.2311
                    },
                    "text": "-",
                    "attrs": {
                        "row": 19,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.98",
                    "order": 101,
                    "type": "table_cell",
                    "bbox": {
                        "l": 251.568,
                        "t": 393.0756,
                        "r": 359.952,
                        "b": 378.2311
                    },
                    "text": "-",
                    "attrs": {
                        "row": 19,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.99",
                    "order": 102,
                    "type": "table_cell",
                    "bbox": {
                        "l": 359.952,
                        "t": 393.0756,
                        "r": 468.336,
                        "b": 378.2311
                    },
                    "text": "-",
                    "attrs": {
                        "row": 19,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.100",
                    "order": 103,
                    "type": "table_cell",
                    "bbox": {
                        "l": 468.336,
                        "t": 393.0756,
                        "r": 576.72,
                        "b": 378.2311
                    },
                    "text": "-",
                    "attrs": {
                        "row": 19,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.101",
                    "order": 104,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.85628,
                        "t": 395.78816,
                        "r": 88.54176,
                        "b": 385.68344
                    },
                    "text": "Debt Service",
                    "attrs": {
                        "row": 20,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.102",
                    "order": 105,
                    "type": "table_cell",
                    "bbox": {
                        "l": 143.184,
                        "t": 378.2311,
                        "r": 251.568,
                        "b": 363.3867
                    },
                    "text": "-",
                    "attrs": {
                        "row": 20,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.103",
                    "order": 106,
                    "type": "table_cell",
                    "bbox": {
                        "l": 251.568,
                        "t": 378.2311,
                        "r": 359.952,
                        "b": 363.3867
                    },
                    "text": "-",
                    "attrs": {
                        "row": 20,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.104",
                    "order": 107,
                    "type": "table_cell",
                    "bbox": {
                        "l": 359.952,
                        "t": 378.2311,
                        "r": 468.336,
                        "b": 363.3867
                    },
                    "text": "-",
                    "attrs": {
                        "row": 20,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.105",
                    "order": 108,
                    "type": "table_cell",
                    "bbox": {
                        "l": 468.336,
                        "t": 378.2311,
                        "r": 576.72,
                        "b": 363.3867
                    },
                    "text": "-",
                    "attrs": {
                        "row": 20,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.106",
                    "order": 109,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.87332,
                        "t": 385.23188,
                        "r": 161.42184,
                        "b": 375.12716
                    },
                    "text": "Other Financing Sources (Uses)",
                    "attrs": {
                        "row": 21,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.107",
                    "order": 110,
                    "type": "table_cell",
                    "bbox": {
                        "l": 143.184,
                        "t": 363.3867,
                        "r": 251.568,
                        "b": 348.5422
                    },
                    "text": "-",
                    "attrs": {
                        "row": 21,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.108",
                    "order": 111,
                    "type": "table_cell",
                    "bbox": {
                        "l": 388.56504,
                        "t": 375.0105,
                        "r": 415.09632,
                        "b": 365.01654
                    },
                    "text": "11,000",
                    "attrs": {
                        "row": 21,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.109",
                    "order": 112,
                    "type": "table_cell",
                    "bbox": {
                        "l": 472.27404,
                        "t": 385.23188,
                        "r": 493.23324,
                        "b": 375.12716
                    },
                    "text": "1,100",
                    "attrs": {
                        "row": 21,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.110",
                    "order": 113,
                    "type": "table_cell",
                    "bbox": {
                        "l": 550.03608,
                        "t": 385.23188,
                        "r": 570.99528,
                        "b": 375.12716
                    },
                    "text": "1,100",
                    "attrs": {
                        "row": 21,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.111",
                    "order": 114,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.87332,
                        "t": 375.06752,
                        "r": 205.7186,
                        "b": 365.07356
                    },
                    "text": "Total Estimated Expenditures/Expenses",
                    "attrs": {
                        "row": 22,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.112",
                    "order": 115,
                    "type": "table_cell",
                    "bbox": {
                        "l": 306.3726,
                        "t": 329.8545,
                        "r": 336.56748,
                        "b": 319.74978
                    },
                    "text": "322,500",
                    "attrs": {
                        "row": 22,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.113",
                    "order": 116,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.29776,
                        "t": 329.8545,
                        "r": 414.8748,
                        "b": 319.74978
                    },
                    "text": "11,000",
                    "attrs": {
                        "row": 22,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.114",
                    "order": 117,
                    "type": "table_cell",
                    "bbox": {
                        "l": 454.56948,
                        "t": 375.0105,
                        "r": 493.529736,
                        "b": 365.01654
                    },
                    "text": "1,901,100",
                    "attrs": {
                        "row": 22,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.115",
                    "order": 118,
                    "type": "table_cell",
                    "bbox": {
                        "l": 532.33152,
                        "t": 375.0105,
                        "r": 571.291776,
                        "b": 365.01654
                    },
                    "text": "1,251,100",
                    "attrs": {
                        "row": 22,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.116",
                    "order": 119,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.81368,
                        "t": 351.24822,
                        "r": 76.053996,
                        "b": 341.25426
                    },
                    "text": "Reserves",
                    "attrs": {
                        "row": 23,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.117",
                    "order": 120,
                    "type": "table_cell",
                    "bbox": {
                        "l": 143.184,
                        "t": 333.6978,
                        "r": 251.568,
                        "b": 318.8533
                    },
                    "text": "-",
                    "attrs": {
                        "row": 23,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.118",
                    "order": 121,
                    "type": "table_cell",
                    "bbox": {
                        "l": 251.568,
                        "t": 333.6978,
                        "r": 359.952,
                        "b": 318.8533
                    },
                    "text": "-",
                    "attrs": {
                        "row": 23,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p340.3.119",
                    "order": 122,
                    "type": "table_cell",
                    "bbox": {
                        "l": 451.454568,
                        "t": 350.97558,
                        "r": 493.372968,
                        "b": 340.87086
                    },
                    "text": "26,808,145",
                    "attrs": {
                        "row": 23,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.120",
                    "order": 123,
                    "type": "table_cell",
                    "bbox": {
                        "l": 529.2132,
                        "t": 350.97558,
                        "r": 571.1316,
                        "b": 340.87086
                    },
                    "text": "16,372,032",
                    "attrs": {
                        "row": 23,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.121",
                    "order": 124,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.81368,
                        "t": 330.12714,
                        "r": 224.157156,
                        "b": 320.13318
                    },
                    "text": "Total Appropriated Expenditures & Reserves",
                    "attrs": {
                        "row": 24,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.122",
                    "order": 125,
                    "type": "table_cell",
                    "bbox": {
                        "l": 305.5206,
                        "t": 375.0105,
                        "r": 336.765144,
                        "b": 365.01654
                    },
                    "text": "322,500",
                    "attrs": {
                        "row": 24,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.123",
                    "order": 126,
                    "type": "table_cell",
                    "bbox": {
                        "l": 389.3574,
                        "t": 385.23188,
                        "r": 414.93444,
                        "b": 375.12716
                    },
                    "text": "11,000",
                    "attrs": {
                        "row": 24,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.124",
                    "order": 127,
                    "type": "table_cell",
                    "bbox": {
                        "l": 451.45116,
                        "t": 329.8545,
                        "r": 493.36956,
                        "b": 319.74978
                    },
                    "text": "28,709,245",
                    "attrs": {
                        "row": 24,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.125",
                    "order": 128,
                    "type": "table_cell",
                    "bbox": {
                        "l": 529.2132,
                        "t": 329.8545,
                        "r": 571.1316,
                        "b": 319.74978
                    },
                    "text": "17,623,132",
                    "attrs": {
                        "row": 24,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.126",
                    "order": 129,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.8,
                        "t": 309.0104,
                        "r": 158.50926,
                        "b": 299.01644
                    },
                    "text": "Available Estimated Balance",
                    "attrs": {
                        "row": 25,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.127",
                    "order": 130,
                    "type": "table_cell",
                    "bbox": {
                        "l": 306.3606,
                        "t": 308.73776,
                        "r": 336.55548,
                        "b": 298.63304
                    },
                    "text": "382,440",
                    "attrs": {
                        "row": 25,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.128",
                    "order": 131,
                    "type": "table_cell",
                    "bbox": {
                        "l": 384.72756,
                        "t": 308.73776,
                        "r": 414.92244,
                        "b": 298.63304
                    },
                    "text": "268,685",
                    "attrs": {
                        "row": 25,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.129",
                    "order": 132,
                    "type": "table_cell",
                    "bbox": {
                        "l": 451.44768,
                        "t": 308.73776,
                        "r": 493.36608,
                        "b": 298.63304
                    },
                    "text": "34,630,029",
                    "attrs": {
                        "row": 25,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.130",
                    "order": 133,
                    "type": "table_cell",
                    "bbox": {
                        "l": 529.20972,
                        "t": 308.73776,
                        "r": 571.12812,
                        "b": 298.63304
                    },
                    "text": "21,817,474",
                    "attrs": {
                        "row": 25,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.131",
                    "order": 134,
                    "type": "table_cell",
                    "bbox": {
                        "l": 37.8102,
                        "t": 288.0086,
                        "r": 172.09226,
                        "b": 278.01464
                    },
                    "text": "Ending Estimated Fund Balance",
                    "attrs": {
                        "row": 26,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.132",
                    "order": 135,
                    "type": "table_cell",
                    "bbox": {
                        "l": 305.5206,
                        "t": 288.0104,
                        "r": 336.765144,
                        "b": 278.01644
                    },
                    "text": "$ 382,440",
                    "attrs": {
                        "row": 26,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.133",
                    "order": 136,
                    "type": "table_cell",
                    "bbox": {
                        "l": 383.87904,
                        "t": 288.0104,
                        "r": 415.118472,
                        "b": 278.01644
                    },
                    "text": "$ 268,685",
                    "attrs": {
                        "row": 26,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.134",
                    "order": 137,
                    "type": "table_cell",
                    "bbox": {
                        "l": 449.87496,
                        "t": 288.0104,
                        "r": 493.539108,
                        "b": 278.01644
                    },
                    "text": "$ 34,630,029",
                    "attrs": {
                        "row": 26,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p340.3.135",
                    "order": 138,
                    "type": "table_cell",
                    "bbox": {
                        "l": 527.62848,
                        "t": 288.0104,
                        "r": 571.292628,
                        "b": 278.01644
                    },
                    "text": "$ 21,817,474",
                    "attrs": {
                        "row": 26,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p340.4",
            "order": 139,
            "type": "footer",
            "bbox": {
                "l": 520.56,
                "t": 35.76,
                "r": 541.44,
                "b": 23.28
            },
            "text": "327",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}