{
    "document_id": 12528,
    "page": 322,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 12639,
    "item_count": 93,
    "counts_by_type": {
        "figure": 1,
        "footer": 1,
        "header": 1,
        "table": 1,
        "table_cell": 89
    },
    "build_ms": 9,
    "items": [
        {
            "id": "p322.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 50.16,
                "t": 725.52,
                "r": 186.72,
                "b": 716.64
            },
            "text": "FUND: WATER & SEWER FUND - 040",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p322.2",
            "order": 2,
            "type": "figure",
            "bbox": {
                "l": 492.72,
                "t": 738.24,
                "r": 548.16,
                "b": 688.32
            },
            "text": "",
            "attrs": {
                "role": "page_header",
                "block_label": "header_image"
            }
        },
        {
            "id": "p322.3",
            "order": 3,
            "type": "table",
            "bbox": {
                "l": 52.08,
                "t": 682.66702,
                "r": 549.84,
                "b": 295.92
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 16,
                "n_cols": 7,
                "integrity": {
                    "cells_checked": 74,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p322.3.1",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.2011,
                        "t": 682.66702,
                        "r": 109.545644,
                        "b": 661.49902
                    },
                    "text": "Function\nPublic Utilities",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.2",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 249.11544,
                        "t": 682.66354,
                        "r": 367.170672,
                        "b": 651.17938
                    },
                    "text": "Water & Sewer Revenue Fund\nWastewater\n535",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 4,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.3",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 505.42968,
                        "t": 682.66702,
                        "r": 546.039308,
                        "b": 650.81998
                    },
                    "text": "Program\nTreatment\n3520",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.4",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 66.241,
                        "t": 626.001,
                        "r": 95.113,
                        "b": 617.2529999999999
                    },
                    "text": "Account",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.5",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 627.35748,
                        "r": 175.15704,
                        "b": 616.85988
                    },
                    "text": "DESCRIPTION",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.6",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 259.97592,
                        "t": 637.59934,
                        "r": 295.947696,
                        "b": 616.85988
                    },
                    "text": "Actual FY 23-24",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.7",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 319.972944,
                        "t": 637.59934,
                        "r": 355.94472,
                        "b": 616.85988
                    },
                    "text": "Actual FY 24-25",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.8",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.969968,
                        "t": 637.59934,
                        "r": 415.941744,
                        "b": 616.85988
                    },
                    "text": "Adopted FY 25-26",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.9",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 439.27758,
                        "t": 637.59934,
                        "r": 476.754228,
                        "b": 616.85988
                    },
                    "text": "Projected FY 25-26",
                    "attrs": {
                        "row": 1,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.10",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 499.756284,
                        "t": 637.59934,
                        "r": 536.221548,
                        "b": 616.85988
                    },
                    "text": "Proposed FY 26-27",
                    "attrs": {
                        "row": 1,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.11",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 605.51556,
                        "r": 211.849392,
                        "b": 595.01796
                    },
                    "text": "PERSONNEL SERVICES",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 7,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.12",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 64.3212,
                        "t": 593.0322,
                        "r": 97.0237,
                        "b": 529.8938
                    },
                    "text": "535-10-12\n535-10-14\n535-10-16\n535-10-21\n535-10-23\n535-10-24",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.13",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 594.34692,
                        "r": 232.4532,
                        "b": 529.50068
                    },
                    "text": "Regular Salaries & Wages\nOvertime\nChristmas Bonus\nFICA Taxes\nLife & Health Insurance\nGeneral Employee Retirement Subtotal",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.14",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 272.15832,
                        "t": 594.34692,
                        "r": 302.8476,
                        "b": 518.57972
                    },
                    "text": "307,610\n12,826\n600\n19,992\n70,092\n22,096\n433,216",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.15",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 332.15448,
                        "t": 594.34692,
                        "r": 362.78328,
                        "b": 518.57972
                    },
                    "text": "397,714\n9,214\n600\n29,326\n91,750\n24,421\n553,026",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.16",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.15064,
                        "t": 594.34692,
                        "r": 422.78808,
                        "b": 518.57972
                    },
                    "text": "426,637\n16,000\n700\n32,814\n101,637\n25,694\n603,481",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.17",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.1468,
                        "t": 594.34692,
                        "r": 482.79288,
                        "b": 518.57972
                    },
                    "text": "426,637\n16,000\n700\n32,814\n101,637\n25,694\n603,481",
                    "attrs": {
                        "row": 3,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.18",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.14296,
                        "t": 594.34692,
                        "r": 542.79768,
                        "b": 518.57972
                    },
                    "text": "430,550\n12,000\n700\n33,909\n104,748\n26,553\n608,460",
                    "attrs": {
                        "row": 3,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.19",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 507.2354,
                        "r": 166.44792,
                        "b": 496.7378
                    },
                    "text": "OPERATING",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 7,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.20",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 64.3212,
                        "t": 494.752,
                        "r": 97.0236,
                        "b": 486.2128
                    },
                    "text": "535-30-31",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.21",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 496.06672,
                        "r": 195.800592,
                        "b": 485.81968
                    },
                    "text": "Professional Services",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.22",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 276.91032,
                        "t": 496.06672,
                        "r": 302.79144,
                        "b": 485.81968
                    },
                    "text": "21,142",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.23",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.846,
                        "t": 496.06672,
                        "r": 362.78328,
                        "b": 485.81968
                    },
                    "text": "40,609",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.24",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 396.8508,
                        "t": 496.06672,
                        "r": 422.78808,
                        "b": 485.81968
                    },
                    "text": "54,000",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.25",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 456.8556,
                        "t": 496.06672,
                        "r": 482.79288,
                        "b": 485.81968
                    },
                    "text": "54,000",
                    "attrs": {
                        "row": 5,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.26",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 478.7314,
                        "t": 502.92,
                        "r": 549.84,
                        "b": 489.12
                    },
                    "text": "-",
                    "attrs": {
                        "row": 5,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p322.3.27",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 64.3212,
                        "t": 483.832,
                        "r": 97.0236,
                        "b": 475.2928
                    },
                    "text": "535-30-32",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.28",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 485.14672,
                        "r": 222.213936,
                        "b": 474.89968
                    },
                    "text": "Accounting & Auditing Fees",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.29",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 194.2971,
                        "t": 489.12,
                        "r": 265.4057,
                        "b": 475.32
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p322.3.30",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 265.4057,
                        "t": 489.12,
                        "r": 336.5143,
                        "b": 475.32
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p322.3.31",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.5143,
                        "t": 489.12,
                        "r": 407.6229,
                        "b": 475.32
                    },
                    "text": "-",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p322.3.32",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 407.6229,
                        "t": 489.12,
                        "r": 478.7314,
                        "b": 475.32
                    },
                    "text": "-",
                    "attrs": {
                        "row": 6,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p322.3.33",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 478.7314,
                        "t": 489.12,
                        "r": 549.84,
                        "b": 475.32
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p322.3.34",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 64.3212,
                        "t": 472.913,
                        "r": 97.0236,
                        "b": 464.3738
                    },
                    "text": "535-30-34",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.35",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 474.22772,
                        "r": 219.0828,
                        "b": 463.98068
                    },
                    "text": "Other Contractual Services",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.36",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 194.2971,
                        "t": 475.32,
                        "r": 265.4057,
                        "b": 461.52
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p322.3.37",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 265.4057,
                        "t": 475.32,
                        "r": 336.5143,
                        "b": 461.52
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p322.3.38",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.5143,
                        "t": 475.32,
                        "r": 407.6229,
                        "b": 461.52
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p322.3.39",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 407.6229,
                        "t": 475.32,
                        "r": 478.7314,
                        "b": 461.52
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p322.3.40",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 521.53464,
                        "t": 474.22772,
                        "r": 542.78904,
                        "b": 463.98068
                    },
                    "text": "6,300",
                    "attrs": {
                        "row": 7,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.41",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 64.3211,
                        "t": 461.9929,
                        "r": 97.0235,
                        "b": 453.4537
                    },
                    "text": "535-30-40",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.42",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 463.30762,
                        "r": 183.811728,
                        "b": 453.06058
                    },
                    "text": "Travel & Per Diem",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.43",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 281.60184,
                        "t": 463.30762,
                        "r": 302.818224,
                        "b": 453.06058
                    },
                    "text": "1,784",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.44",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 341.52024,
                        "t": 463.30762,
                        "r": 362.77464,
                        "b": 453.06058
                    },
                    "text": "1,511",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.45",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 401.5164,
                        "t": 463.30762,
                        "r": 422.7708,
                        "b": 453.06058
                    },
                    "text": "5,500",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.46",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 461.51256,
                        "t": 463.30762,
                        "r": 482.76696,
                        "b": 453.06058
                    },
                    "text": "5,500",
                    "attrs": {
                        "row": 8,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.47",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 521.50872,
                        "t": 463.30762,
                        "r": 542.76312,
                        "b": 453.06058
                    },
                    "text": "2,500",
                    "attrs": {
                        "row": 8,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.48",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 64.321,
                        "t": 451.0729,
                        "r": 97.0234,
                        "b": 442.5337
                    },
                    "text": "535-30-41",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.49",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 452.38762,
                        "r": 210.396144,
                        "b": 442.14058
                    },
                    "text": "Communication Services",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.50",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 281.58456,
                        "t": 452.38762,
                        "r": 302.759472,
                        "b": 442.14058
                    },
                    "text": "1,869",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.51",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 341.52024,
                        "t": 452.38762,
                        "r": 362.77464,
                        "b": 442.14058
                    },
                    "text": "2,583",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.52",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.5143,
                        "t": 447.72,
                        "r": 407.6229,
                        "b": 433.92
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p322.3.53",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 407.6229,
                        "t": 447.72,
                        "r": 478.7314,
                        "b": 433.92
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p322.3.54",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 478.7314,
                        "t": 447.72,
                        "r": 549.84,
                        "b": 433.92
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p322.3.55",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 64.3207,
                        "t": 440.1529,
                        "r": 97.0234,
                        "b": 387.9336
                    },
                    "text": "535-30-43\n535-30-46\n535-30-52\n535-30-55\n535-30-56",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.56",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 441.46762,
                        "r": 231.65832,
                        "b": 387.54048
                    },
                    "text": "Utilities\nRepair & Maintenance\nOperating Supplies\nEmployee Study Expense\nVehicle Repair & Maintenance",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.57",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 272.1324,
                        "t": 441.46762,
                        "r": 302.79144,
                        "b": 387.54048
                    },
                    "text": "230,592\n40,416\n243,805\n2,324\n1,980",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.58",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 332.15448,
                        "t": 441.46762,
                        "r": 362.77464,
                        "b": 387.54048
                    },
                    "text": "221,534\n26,820\n237,061\n3,410\n1,848",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.59",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.15064,
                        "t": 441.46762,
                        "r": 422.77944,
                        "b": 387.54048
                    },
                    "text": "265,000\n55,000\n298,700\n5,500\n1,800",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.60",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.1468,
                        "t": 441.46762,
                        "r": 482.78424,
                        "b": 387.54048
                    },
                    "text": "265,000\n54,100\n298,700\n5,500\n1,800",
                    "attrs": {
                        "row": 10,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.61",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.14296,
                        "t": 441.46762,
                        "r": 542.78904,
                        "b": 387.54048
                    },
                    "text": "265,000\n58,500\n296,200\n3,300\n1,800",
                    "attrs": {
                        "row": 10,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p322.3.62",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.08,
                        "t": 364.92,
                        "r": 123.1886,
                        "b": 351.12
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p322.3.63",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 211.67832,
                        "t": 341.87602,
                        "r": 246.050832,
                        "b": 331.37842
                    },
                    "text": "Subtotal",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.64",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 272.15832,
                        "t": 386.86656,
                        "r": 302.77848,
                        "b": 376.61952
                    },
                    "text": "543,913",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.65",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 332.15448,
                        "t": 386.86656,
                        "r": 362.77464,
                        "b": 376.61952
                    },
                    "text": "535,377",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.66",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.15064,
                        "t": 386.86656,
                        "r": 422.7708,
                        "b": 376.61952
                    },
                    "text": "685,500",
                    "attrs": {
                        "row": 11,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.67",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.1468,
                        "t": 386.86656,
                        "r": 482.76696,
                        "b": 376.61952
                    },
                    "text": "684,600",
                    "attrs": {
                        "row": 11,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.68",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.14296,
                        "t": 386.86656,
                        "r": 542.76312,
                        "b": 376.61952
                    },
                    "text": "633,600",
                    "attrs": {
                        "row": 11,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.69",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 363.72,
                        "r": 190.2468,
                        "b": 353.2224
                    },
                    "text": "CAPITAL OUTLAY",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 7,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.70",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 64.3212,
                        "t": 351.2317,
                        "r": 97.0236,
                        "b": 342.6925
                    },
                    "text": "535-60-64",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.71",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 352.54642,
                        "r": 207.73416,
                        "b": 342.29938
                    },
                    "text": "Machinery & Equipment",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.72",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 276.8412,
                        "t": 341.62546,
                        "r": 302.77848,
                        "b": 331.37842
                    },
                    "text": "50,320",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.73",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 341.52024,
                        "t": 341.62546,
                        "r": 362.77464,
                        "b": 331.37842
                    },
                    "text": "4,579",
                    "attrs": {
                        "row": 13,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.74",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 396.84216,
                        "t": 341.62546,
                        "r": 422.77944,
                        "b": 331.37842
                    },
                    "text": "75,000",
                    "attrs": {
                        "row": 13,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.75",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 456.83832,
                        "t": 341.62546,
                        "r": 482.7756,
                        "b": 331.37842
                    },
                    "text": "75,000",
                    "attrs": {
                        "row": 13,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.76",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 516.83448,
                        "t": 341.62546,
                        "r": 542.77176,
                        "b": 331.37842
                    },
                    "text": "50,500",
                    "attrs": {
                        "row": 13,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.77",
                    "order": 80,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.08,
                        "t": 323.52,
                        "r": 123.1886,
                        "b": 309.72
                    },
                    "text": "",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p322.3.78",
                    "order": 81,
                    "type": "table_cell",
                    "bbox": {
                        "l": 211.67832,
                        "t": 387.11712,
                        "r": 246.050832,
                        "b": 376.61952
                    },
                    "text": "Subtotal",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.79",
                    "order": 82,
                    "type": "table_cell",
                    "bbox": {
                        "l": 276.91032,
                        "t": 352.54642,
                        "r": 302.77416,
                        "b": 342.29938
                    },
                    "text": "50,320",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.80",
                    "order": 83,
                    "type": "table_cell",
                    "bbox": {
                        "l": 341.52024,
                        "t": 352.54642,
                        "r": 362.77464,
                        "b": 342.29938
                    },
                    "text": "4,579",
                    "attrs": {
                        "row": 14,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.81",
                    "order": 84,
                    "type": "table_cell",
                    "bbox": {
                        "l": 396.84216,
                        "t": 352.54642,
                        "r": 422.77944,
                        "b": 342.29938
                    },
                    "text": "75,000",
                    "attrs": {
                        "row": 14,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.82",
                    "order": 85,
                    "type": "table_cell",
                    "bbox": {
                        "l": 456.84696,
                        "t": 352.54642,
                        "r": 482.78424,
                        "b": 342.29938
                    },
                    "text": "75,000",
                    "attrs": {
                        "row": 14,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.83",
                    "order": 86,
                    "type": "table_cell",
                    "bbox": {
                        "l": 516.85176,
                        "t": 352.54642,
                        "r": 542.78904,
                        "b": 342.29938
                    },
                    "text": "50,500",
                    "attrs": {
                        "row": 14,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.84",
                    "order": 87,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 309.35506,
                        "r": 192.284112,
                        "b": 298.85746
                    },
                    "text": "PROGRAM TOTAL",
                    "attrs": {
                        "row": 15,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.85",
                    "order": 88,
                    "type": "table_cell",
                    "bbox": {
                        "l": 263.38872,
                        "t": 309.35506,
                        "r": 302.983248,
                        "b": 298.85746
                    },
                    "text": "1,027,449",
                    "attrs": {
                        "row": 15,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.86",
                    "order": 89,
                    "type": "table_cell",
                    "bbox": {
                        "l": 323.39352,
                        "t": 309.35506,
                        "r": 362.903376,
                        "b": 298.85746
                    },
                    "text": "1,092,981",
                    "attrs": {
                        "row": 15,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.87",
                    "order": 90,
                    "type": "table_cell",
                    "bbox": {
                        "l": 383.38968,
                        "t": 309.35506,
                        "r": 422.899536,
                        "b": 298.85746
                    },
                    "text": "1,363,981",
                    "attrs": {
                        "row": 15,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.88",
                    "order": 91,
                    "type": "table_cell",
                    "bbox": {
                        "l": 443.38584,
                        "t": 309.35506,
                        "r": 482.895696,
                        "b": 298.85746
                    },
                    "text": "1,363,081",
                    "attrs": {
                        "row": 15,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p322.3.89",
                    "order": 92,
                    "type": "table_cell",
                    "bbox": {
                        "l": 503.382,
                        "t": 309.35506,
                        "r": 542.891856,
                        "b": 298.85746
                    },
                    "text": "1,292,560",
                    "attrs": {
                        "row": 15,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p322.4",
            "order": 93,
            "type": "footer",
            "bbox": {
                "l": 520.56,
                "t": 35.28,
                "r": 541.2,
                "b": 23.52
            },
            "text": "309",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}