{
    "document_id": 12528,
    "page": 313,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 12639,
    "item_count": 94,
    "counts_by_type": {
        "figure": 1,
        "footer": 1,
        "header": 1,
        "table": 1,
        "table_cell": 90
    },
    "build_ms": 10,
    "items": [
        {
            "id": "p313.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 50.16,
                "t": 725.52,
                "r": 186.72,
                "b": 716.64
            },
            "text": "FUND: WATER & SEWER FUND - 040",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p313.2",
            "order": 2,
            "type": "figure",
            "bbox": {
                "l": 494.16,
                "t": 736.32,
                "r": 548.4,
                "b": 687.36
            },
            "text": "",
            "attrs": {
                "role": "page_header",
                "block_label": "header_image"
            }
        },
        {
            "id": "p313.3",
            "order": 3,
            "type": "table",
            "bbox": {
                "l": 52.08,
                "t": 682.66702,
                "r": 549.36,
                "b": 276.24
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 16,
                "n_cols": 7,
                "integrity": {
                    "cells_checked": 71,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p313.3.1",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.2011,
                        "t": 682.66702,
                        "r": 109.545644,
                        "b": 661.49902
                    },
                    "text": "Function\nPublic Utilities",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.2",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 239.74968,
                        "t": 682.66646,
                        "r": 357.804912,
                        "b": 651.1822999999999
                    },
                    "text": "Water & Sewer Revenue Fund\nWater\n533",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.3",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 478.91352,
                        "t": 682.66702,
                        "r": 546.039308,
                        "b": 650.81998
                    },
                    "text": "Program\nWater Treatment\n3310",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.4",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 66.241,
                        "t": 626.001,
                        "r": 95.113,
                        "b": 617.2529999999999
                    },
                    "text": "Account",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.5",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 627.35748,
                        "r": 175.15704,
                        "b": 616.85988
                    },
                    "text": "DESCRIPTION",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.6",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 259.97592,
                        "t": 637.59934,
                        "r": 295.947696,
                        "b": 616.85988
                    },
                    "text": "Actual FY 23-24",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.7",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 319.972944,
                        "t": 637.59934,
                        "r": 355.94472,
                        "b": 616.85988
                    },
                    "text": "Actual FY 24-25",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.8",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.969968,
                        "t": 637.59934,
                        "r": 415.941744,
                        "b": 616.85988
                    },
                    "text": "Adopted FY 25-26",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.9",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 439.27758,
                        "t": 637.59934,
                        "r": 476.754228,
                        "b": 616.85988
                    },
                    "text": "Projected FY 25-26",
                    "attrs": {
                        "row": 1,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.10",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 499.756284,
                        "t": 637.59934,
                        "r": 536.221548,
                        "b": 616.85988
                    },
                    "text": "Proposed FY 26-27",
                    "attrs": {
                        "row": 1,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.11",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 605.51556,
                        "r": 211.849392,
                        "b": 595.01796
                    },
                    "text": "PERSONNEL SERVICES",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 7,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.12",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 64.3212,
                        "t": 593.0322,
                        "r": 97.0237,
                        "b": 529.8938
                    },
                    "text": "533-10-12\n533-10-14\n533-10-16\n533-10-21\n533-10-23\n533-10-24",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.13",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 594.34692,
                        "r": 232.4532,
                        "b": 529.50068
                    },
                    "text": "Regular Salaries & Wages\nOvertime\nChristmas Bonus\nFICA Taxes\nLife & Health Insurance\nGeneral Employee Retirement Subtotal",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.14",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 272.25336,
                        "t": 594.34692,
                        "r": 302.8476,
                        "b": 529.50068
                    },
                    "text": "237,717\n14,634\n400\n15,718\n48,760\n16,129",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.15",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 332.15448,
                        "t": 594.34692,
                        "r": 362.79192,
                        "b": 529.50068
                    },
                    "text": "212,118\n9,746\n400\n16,017\n53,903\n13,335",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.16",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.15064,
                        "t": 594.34692,
                        "r": 422.78808,
                        "b": 529.50068
                    },
                    "text": "249,110\n13,335\n400\n20,108\n58,078\n15,747",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.17",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.1468,
                        "t": 594.34692,
                        "r": 482.79288,
                        "b": 529.50068
                    },
                    "text": "249,110\n13,335\n400\n20,108\n58,078\n15,747",
                    "attrs": {
                        "row": 3,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.18",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.14296,
                        "t": 594.34692,
                        "r": 542.79768,
                        "b": 529.50068
                    },
                    "text": "243,770\n10,000\n400\n19,444\n59,856\n15,226",
                    "attrs": {
                        "row": 3,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.19",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.08,
                        "t": 533.576,
                        "r": 123.12,
                        "b": 520.032
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.20",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 272.15832,
                        "t": 528.8267599999999,
                        "r": 302.77848,
                        "b": 518.57972
                    },
                    "text": "333,358",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.21",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 332.15448,
                        "t": 528.8267599999999,
                        "r": 362.77464,
                        "b": 518.57972
                    },
                    "text": "305,520",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.22",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.15064,
                        "t": 528.8267599999999,
                        "r": 422.7708,
                        "b": 518.57972
                    },
                    "text": "356,777",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.23",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.1468,
                        "t": 528.8267599999999,
                        "r": 482.76696,
                        "b": 518.57972
                    },
                    "text": "356,777",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.24",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 407.28,
                        "t": 533.576,
                        "r": 478.32,
                        "b": 520.032
                    },
                    "text": "356,777",
                    "attrs": {
                        "row": 4,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.25",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.14296,
                        "t": 528.8267599999999,
                        "r": 542.76312,
                        "b": 518.57972
                    },
                    "text": "348,696",
                    "attrs": {
                        "row": 4,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.26",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 507.2354,
                        "r": 166.44792,
                        "b": 496.7378
                    },
                    "text": "OPERATING",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 7,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.27",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 64.3205,
                        "t": 494.752,
                        "r": 97.0236,
                        "b": 420.6937
                    },
                    "text": "533-30-31\n533-30-34\n533-30-40\n533-30-41\n533-30-43\n533-30-46\n533-30-52",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.28",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6002,
                        "t": 496.06672,
                        "r": 219.129456,
                        "b": 420.30058
                    },
                    "text": "Professional Services\nOther Contractual Services\nTravel & Per Diem\nCommunication Services\nUtilities\nRepair & Maintenance\nOperating Supplies",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.29",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 272.1324,
                        "t": 496.06672,
                        "r": 302.83896,
                        "b": 420.30058
                    },
                    "text": "12,375\n16,903\n351\n8,871\n262,918\n63,153\n105,756",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.30",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 332.15448,
                        "t": 496.06672,
                        "r": 362.8092,
                        "b": 420.30058
                    },
                    "text": "20,967\n19,622\n1,341\n7,985\n273,864\n78,936\n110,478",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.31",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.15064,
                        "t": 496.06672,
                        "r": 422.78808,
                        "b": 420.30058
                    },
                    "text": "49,200\n40,040\n2,000\n11,300\n300,000\n115,650\n125,000",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.32",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.1468,
                        "t": 496.06672,
                        "r": 482.79288,
                        "b": 420.30058
                    },
                    "text": "148,200\n24,040\n2,000\n11,300\n300,000\n115,650\n125,000",
                    "attrs": {
                        "row": 6,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.33",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.14296,
                        "t": 496.06672,
                        "r": 542.79768,
                        "b": 420.30058
                    },
                    "text": "24,000\n50,150\n2,000\n9,000\n300,000\n136,150\n129,000",
                    "attrs": {
                        "row": 6,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.34",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 64.3205,
                        "t": 418.3129,
                        "r": 97.0229,
                        "b": 409.7737
                    },
                    "text": "533-30-54",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.35",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6002,
                        "t": 419.62762,
                        "r": 214.296968,
                        "b": 409.38058
                    },
                    "text": "Books, Pub, Subscriptions",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.36",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 194.16,
                        "t": 411.68,
                        "r": 265.2,
                        "b": 398.136
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.37",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 348.725,
                        "t": 419.62762,
                        "r": 362.77364,
                        "b": 409.38058
                    },
                    "text": "300",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.38",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.24,
                        "t": 411.68,
                        "r": 407.28,
                        "b": 398.136
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.39",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 407.28,
                        "t": 411.68,
                        "r": 478.32,
                        "b": 398.136
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.40",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 478.32,
                        "t": 411.68,
                        "r": 549.36,
                        "b": 398.136
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.41",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 64.3203,
                        "t": 407.3928,
                        "r": 97.0229,
                        "b": 387.9336
                    },
                    "text": "533-30-55\n533-30-56",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.42",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6002,
                        "t": 408.70752,
                        "r": 231.65732,
                        "b": 387.54048
                    },
                    "text": "Employee Study Expense\nVehicle Repair & Maintenance",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.43",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 281.53172,
                        "t": 408.70752,
                        "r": 302.793032,
                        "b": 387.54048
                    },
                    "text": "1,595\n4,167",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.44",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 341.51924,
                        "t": 408.70752,
                        "r": 362.77364,
                        "b": 387.54048
                    },
                    "text": "3,007\n2,744",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.45",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 401.5154,
                        "t": 408.70752,
                        "r": 422.770664,
                        "b": 387.54048
                    },
                    "text": "4,400\n5,000",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.46",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 461.51156,
                        "t": 408.70752,
                        "r": 482.76596,
                        "b": 387.54048
                    },
                    "text": "4,400\n5,000",
                    "attrs": {
                        "row": 8,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.47",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 521.50772,
                        "t": 408.70752,
                        "r": 542.76212,
                        "b": 387.54048
                    },
                    "text": "4,400\n5,000",
                    "attrs": {
                        "row": 8,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p313.3.48",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 64.3202,
                        "t": 385.5528,
                        "r": 97.0226,
                        "b": 377.0136
                    },
                    "text": "533-30-64",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.49",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6002,
                        "t": 386.86652,
                        "r": 210.235304,
                        "b": 376.61948
                    },
                    "text": "Small Equipment & Tools",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.50",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 194.16,
                        "t": 371.048,
                        "r": 265.2,
                        "b": 357.504
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.51",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 265.2,
                        "t": 371.048,
                        "r": 336.24,
                        "b": 357.504
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.52",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.24,
                        "t": 371.048,
                        "r": 407.28,
                        "b": 357.504
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.53",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 407.28,
                        "t": 371.048,
                        "r": 478.32,
                        "b": 357.504
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.54",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 516.8594,
                        "t": 386.86652,
                        "r": 542.79668,
                        "b": 376.61948
                    },
                    "text": "12,000",
                    "attrs": {
                        "row": 9,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.55",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 211.67732,
                        "t": 376.19612,
                        "r": 246.049832,
                        "b": 365.69852
                    },
                    "text": "Subtotal",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.56",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 272.15732,
                        "t": 375.94556,
                        "r": 302.77748,
                        "b": 365.69852
                    },
                    "text": "476,089",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.57",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 332.15348,
                        "t": 375.94556,
                        "r": 362.77364,
                        "b": 365.69852
                    },
                    "text": "519,244",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.58",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 392.14964,
                        "t": 375.94556,
                        "r": 422.7698,
                        "b": 365.69852
                    },
                    "text": "652,590",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.59",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.1458,
                        "t": 375.94556,
                        "r": 482.76596,
                        "b": 365.69852
                    },
                    "text": "735,590",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.60",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.14196,
                        "t": 375.94556,
                        "r": 542.76212,
                        "b": 365.69852
                    },
                    "text": "671,700",
                    "attrs": {
                        "row": 10,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.61",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 478.32,
                        "t": 357.504,
                        "r": 549.36,
                        "b": 343.96
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.62",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6002,
                        "t": 352.799,
                        "r": 190.2458,
                        "b": 342.3014
                    },
                    "text": "CAPITAL OUTLAY",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 7,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.63",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 64.3212,
                        "t": 340.3117,
                        "r": 97.0236,
                        "b": 331.7725
                    },
                    "text": "533-60-63",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.64",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 341.62742,
                        "r": 229.011024,
                        "b": 331.38038
                    },
                    "text": "Improv. Other Than Buildings",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.65",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 194.16,
                        "t": 330.416,
                        "r": 265.2,
                        "b": 316.872
                    },
                    "text": "-",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.66",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 265.2,
                        "t": 330.416,
                        "r": 336.24,
                        "b": 316.872
                    },
                    "text": "-",
                    "attrs": {
                        "row": 12,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.67",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.24,
                        "t": 330.416,
                        "r": 407.28,
                        "b": 316.872
                    },
                    "text": "-",
                    "attrs": {
                        "row": 12,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.68",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 407.28,
                        "t": 330.416,
                        "r": 478.32,
                        "b": 316.872
                    },
                    "text": "-",
                    "attrs": {
                        "row": 12,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.69",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 478.32,
                        "t": 330.416,
                        "r": 549.36,
                        "b": 316.872
                    },
                    "text": "-",
                    "attrs": {
                        "row": 12,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.70",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 64.3212,
                        "t": 329.3927,
                        "r": 97.0236,
                        "b": 320.8535
                    },
                    "text": "533-60-64",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.71",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 330.70742,
                        "r": 207.651216,
                        "b": 320.46038
                    },
                    "text": "Machinery & Equipment",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.72",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 194.16,
                        "t": 316.872,
                        "r": 265.2,
                        "b": 303.328
                    },
                    "text": "-",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.73",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.846,
                        "t": 319.78646,
                        "r": 362.78328,
                        "b": 309.53942
                    },
                    "text": "13,131",
                    "attrs": {
                        "row": 13,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.74",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 396.84216,
                        "t": 319.78646,
                        "r": 422.77944,
                        "b": 309.53942
                    },
                    "text": "11,000",
                    "attrs": {
                        "row": 13,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.75",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 456.83832,
                        "t": 319.78646,
                        "r": 482.7756,
                        "b": 309.53942
                    },
                    "text": "11,000",
                    "attrs": {
                        "row": 13,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.76",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 516.83448,
                        "t": 319.78646,
                        "r": 542.77176,
                        "b": 309.53942
                    },
                    "text": "31,500",
                    "attrs": {
                        "row": 13,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.77",
                    "order": 80,
                    "type": "table_cell",
                    "bbox": {
                        "l": 211.67832,
                        "t": 320.03702,
                        "r": 246.050832,
                        "b": 309.53942
                    },
                    "text": "Subtotal",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.78",
                    "order": 81,
                    "type": "table_cell",
                    "bbox": {
                        "l": 123.12,
                        "t": 303.328,
                        "r": 194.16,
                        "b": 289.784
                    },
                    "text": "-",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.79",
                    "order": 82,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.846,
                        "t": 330.70742,
                        "r": 362.78328,
                        "b": 320.46038
                    },
                    "text": "13,131",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.80",
                    "order": 83,
                    "type": "table_cell",
                    "bbox": {
                        "l": 396.8508,
                        "t": 330.70742,
                        "r": 422.78808,
                        "b": 320.46038
                    },
                    "text": "11,000",
                    "attrs": {
                        "row": 14,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.81",
                    "order": 84,
                    "type": "table_cell",
                    "bbox": {
                        "l": 456.8556,
                        "t": 330.70742,
                        "r": 482.79288,
                        "b": 320.46038
                    },
                    "text": "11,000",
                    "attrs": {
                        "row": 14,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.82",
                    "order": 85,
                    "type": "table_cell",
                    "bbox": {
                        "l": 516.8604,
                        "t": 330.70742,
                        "r": 542.79768,
                        "b": 320.46038
                    },
                    "text": "31,500",
                    "attrs": {
                        "row": 14,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.83",
                    "order": 86,
                    "type": "table_cell",
                    "bbox": {
                        "l": 478.32,
                        "t": 303.328,
                        "r": 549.36,
                        "b": 289.784
                    },
                    "text": "",
                    "attrs": {
                        "row": 14,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p313.3.84",
                    "order": 87,
                    "type": "table_cell",
                    "bbox": {
                        "l": 111.6012,
                        "t": 287.51606,
                        "r": 192.29016,
                        "b": 277.01846
                    },
                    "text": "PROGRAM TOTAL",
                    "attrs": {
                        "row": 15,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.85",
                    "order": 88,
                    "type": "table_cell",
                    "bbox": {
                        "l": 271.19064,
                        "t": 287.51606,
                        "r": 302.982384,
                        "b": 277.01846
                    },
                    "text": "809,447",
                    "attrs": {
                        "row": 15,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.86",
                    "order": 89,
                    "type": "table_cell",
                    "bbox": {
                        "l": 331.19544,
                        "t": 287.51606,
                        "r": 362.884368,
                        "b": 277.01846
                    },
                    "text": "837,895",
                    "attrs": {
                        "row": 15,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.87",
                    "order": 90,
                    "type": "table_cell",
                    "bbox": {
                        "l": 383.39832,
                        "t": 287.51606,
                        "r": 422.888304,
                        "b": 277.01846
                    },
                    "text": "1,020,367",
                    "attrs": {
                        "row": 15,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.88",
                    "order": 91,
                    "type": "table_cell",
                    "bbox": {
                        "l": 443.38584,
                        "t": 287.51606,
                        "r": 482.895696,
                        "b": 277.01846
                    },
                    "text": "1,103,367",
                    "attrs": {
                        "row": 15,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.89",
                    "order": 92,
                    "type": "table_cell",
                    "bbox": {
                        "l": 503.382,
                        "t": 287.51606,
                        "r": 542.897904,
                        "b": 277.01846
                    },
                    "text": "1,051,896",
                    "attrs": {
                        "row": 15,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p313.3.90",
                    "order": 93,
                    "type": "table_cell",
                    "bbox": {
                        "l": 478.32,
                        "t": 289.784,
                        "r": 549.36,
                        "b": 276.24
                    },
                    "text": "",
                    "attrs": {
                        "row": 15,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p313.4",
            "order": 94,
            "type": "footer",
            "bbox": {
                "l": 520.8,
                "t": 35.28,
                "r": 540.96,
                "b": 23.28
            },
            "text": "300",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}