{ "document_id": 12528, "page": 295, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 12639, "item_count": 255, "counts_by_type": { "figure": 1, "footer": 1, "header": 1, "table": 1, "table_cell": 251 }, "build_ms": 39, "items": [ { "id": "p295.1", "order": 1, "type": "header", "bbox": { "l": 49.68, "t": 737.76, "r": 174.48, "b": 728.16 }, "text": "FUND: WATER & SEWER FUND - 040", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p295.2", "order": 2, "type": "figure", "bbox": { "l": 520.32, "t": 736.32, "r": 564.48, "b": 704.88 }, "text": "", "attrs": { "role": "page_header", "block_label": "header_image" } }, { "id": "p295.3", "order": 3, "type": "table", "bbox": { "l": 51.84, "t": 703.5288, "r": 564.96, "b": 206.4 }, "text": "", "attrs": { "block_label": "table", "n_rows": 32, "n_cols": 9, "integrity": { "cells_checked": 183, "cells_flagged": 12, "flags": [ { "row": 14, "col": 1, "coverage": 0, "text": "TRANSFER TO GENERAL FUND" }, { "row": 15, "col": 1, "coverage": 0, "text": "TRANSFER TO W&S R&R FUND" }, { "row": 16, "col": 1, "coverage": 0.5, "text": "TRANSFER TO SEWER IMPACT" }, { "row": 17, "col": 1, "coverage": 0, "text": "ACCOUNTING & AUDITING" }, { "row": 18, "col": 1, "coverage": 0, "text": "UNEMPLOYMENT COMPENSATION" }, { "row": 19, "col": 1, "coverage": 0, "text": "CONTINGENCY - WATER" }, { "row": 20, "col": 1, "coverage": 0.5, "text": "CONTINGENCY - SEWER" }, { "row": 21, "col": 1, "coverage": 0, "text": "TERMINATION PAY" }, { "row": 24, "col": 1, "coverage": 0.5, "text": "WAIVED WATER IMPACT FEE" }, { "row": 25, "col": 1, "coverage": 0.5, "text": "WAIVED SEWER IMPACT FEE" }, { "row": 28, "col": 1, "coverage": 0, "text": "DEPRECIATION" }, { "row": 29, "col": 1, "coverage": 0, "text": "SBITA" } ] } }, "children": [ { "id": "p295.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 52.2, "t": 703.5264, "r": 90.298889, "b": 695.0808 }, "text": "Fund Type", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 274.920312, "t": 703.5288, "r": 379.12914, "b": 695.0832 }, "text": "Water & Sewer Revenue Fund", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 5, "bbox_refit": true } }, { "id": "p295.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 528.000179, "t": 703.5264, "r": 551.821172, "b": 695.0808 }, "text": "Profile", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 52.2, "t": 685.404, "r": 99.29436, "b": 676.9584 }, "text": "Revenue Fund", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 106.791787, "t": 685.404, "r": 141.753358, "b": 676.9584 }, "text": "Enterprise", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 269.998887, "t": 685.4064, "r": 384.24944, "b": 676.9608000000001 }, "text": "Program Expenses by Department", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 5, "bbox_refit": true } }, { "id": "p295.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 520.917074, "t": 685.404, "r": 558.781782, "b": 676.9584 }, "text": "Major Fund", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 66.12, "t": 656.484, "r": 94.985634, "b": 648.0384 }, "text": "Account", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 151.427098, "t": 656.484, "r": 204.582089, "b": 648.0384 }, "text": "DESCRIPTION", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 256.92, "t": 666.204, "r": 289.189637, "b": 647.9016 }, "text": "Actual FY 23-24", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 310.9226, "t": 666.204, "r": 343.192237, "b": 647.9016 }, "text": "Actual FY 24-25", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 364.9252, "t": 666.204, "r": 397.194836, "b": 647.9016 }, "text": "Adopted FY 25-26", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 418.071392, "t": 666.204, "r": 451.975901, "b": 647.9016 }, "text": "Projected FY 25-26", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 472.552213, "t": 666.204, "r": 505.606462, "b": 647.9016 }, "text": "Proposed FY 26-27", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 521.502736, "t": 675.5616, "r": 558.300445, "b": 648.0384 }, "text": "% Change Proposed/ Projected", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 51.84, "t": 671.4894, "r": 108.8533, "b": 660.9191 }, "text": "", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 111.119222, "t": 638.2464, "r": 178.556432, "b": 629.8008 }, "text": "PUBLIC UTILITIES", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 165.8667, "t": 671.4894, "r": 222.88, "b": 660.9191 }, "text": "", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 222.88, "t": 671.4894, "r": 279.8933, "b": 660.9191 }, "text": "", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 279.8933, "t": 671.4894, "r": 336.9067, "b": 660.9191 }, "text": "", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 336.9067, "t": 671.4894, "r": 393.92, "b": 660.9191 }, "text": "", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 393.92, "t": 671.4894, "r": 450.9333, "b": 660.9191 }, "text": "", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 450.9333, "t": 671.4894, "r": 507.9467, "b": 660.9191 }, "text": "", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 507.9467, "t": 671.4894, "r": 564.96, "b": 660.9191 }, "text": "", "attrs": { "row": 3, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 65.385278, "t": 628.8864, "r": 95.563052, "b": 593.808 }, "text": "3100-536\n3120-536\n3130-536\n3140-536", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 111.054371, "t": 628.8864, "r": 222.040066, "b": 593.808 }, "text": "ADMINISTRATION UTILITIES\nCUSTOMER SERVICE UTILITIES\nMETER READING UTILITIES\nENVIRONMENTAL COMPLIANCE", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 269.736094, "t": 628.8864, "r": 295.615727, "b": 593.808 }, "text": "850,151\n796,043\n306,176\n240,745", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true, "column_header": true, "header_source": "pdf" } }, { "id": "p295.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 317.636041, "t": 628.8864, "r": 349.620258, "b": 593.808 }, "text": "1,056,024\n827,698\n266,096\n265,887", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true, "column_header": true, "header_source": "pdf" } }, { "id": "p295.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 371.630484, "t": 628.8864, "r": 403.620466, "b": 593.808 }, "text": "898,256\n1,256,655\n352,222\n340,636", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true, "column_header": true, "header_source": "pdf" } }, { "id": "p295.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 425.62925, "t": 628.8864, "r": 457.617791, "b": 593.808 }, "text": "1,163,452\n1,268,155\n373,722\n341,536", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true, "column_header": true, "header_source": "pdf" } }, { "id": "p295.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 479.628017, "t": 628.8864, "r": 511.616557, "b": 593.808 }, "text": "1,597,928\n2,162,047\n412,446\n354,607", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true, "column_header": true, "header_source": "pdf" } }, { "id": "p295.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 536.984593, "t": 628.8864, "r": 561.975055, "b": 593.808 }, "text": "37.34%\n70.49%\n10.36%\n3.83%", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true, "merged_continuation": true, "column_header": true, "header_source": "pdf" } }, { "id": "p295.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 65.385278, "t": 593.376, "r": 95.537112, "b": 584.9304 }, "text": "3150-536", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 111.071665, "t": 593.376, "r": 171.590778, "b": 584.9304 }, "text": "PUBLIC SERVICES", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 165.8667, "t": 618.6383, "r": 222.88, "b": 608.0681 }, "text": "-", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 222.88, "t": 618.6383, "r": 279.8933, "b": 608.0681 }, "text": "-", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p295.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 377.748038, "t": 593.376, "r": 403.61326, "b": 584.9304 }, "text": "282,954", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p295.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 431.746805, "t": 593.376, "r": 457.612027, "b": 584.9304 }, "text": "282,954", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p295.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 485.745571, "t": 593.376, "r": 511.610793, "b": 584.9304 }, "text": "300,594", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p295.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 540.947673, "t": 593.376, "r": 561.970731, "b": 584.9304 }, "text": "6.23%", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 51.84, "t": 608.0681, "r": 108.8533, "b": 597.4979 }, "text": "", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 215.629244, "t": 584.4984, "r": 244.435792, "b": 576.0527999999999 }, "text": "Subtotal", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 263.124956, "t": 584.4984, "r": 295.919083, "b": 576.0527999999999 }, "text": "2,193,115", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 317.16, "t": 584.484, "r": 349.948362, "b": 576.0384 }, "text": "2,415,705", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.45", "order": 48, "type": "table_cell", "bbox": { "l": 371.16, "t": 584.484, "r": 403.948362, "b": 576.0384 }, "text": "3,130,723", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.46", "order": 49, "type": "table_cell", "bbox": { "l": 425.16, "t": 584.484, "r": 457.948362, "b": 576.0384 }, "text": "3,429,819", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.47", "order": 50, "type": "table_cell", "bbox": { "l": 479.16, "t": 584.484, "r": 511.948362, "b": 576.0384 }, "text": "4,827,623", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.48", "order": 51, "type": "table_cell", "bbox": { "l": 536.9999, "t": 584.484, "r": 561.981715, "b": 576.0384 }, "text": "40.75%", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.49", "order": 52, "type": "table_cell", "bbox": { "l": 51.84, "t": 597.4979, "r": 108.8533, "b": 586.9277 }, "text": "", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.50", "order": 53, "type": "table_cell", "bbox": { "l": 111.12, "t": 566.244, "r": 138.196981, "b": 557.7984 }, "text": "WATER", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.51", "order": 54, "type": "table_cell", "bbox": { "l": 165.8667, "t": 597.4979, "r": 222.88, "b": 586.9277 }, "text": "", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.52", "order": 55, "type": "table_cell", "bbox": { "l": 222.88, "t": 597.4979, "r": 279.8933, "b": 586.9277 }, "text": "", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p295.3.53", "order": 56, "type": "table_cell", "bbox": { "l": 279.8933, "t": 597.4979, "r": 336.9067, "b": 586.9277 }, "text": "", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p295.3.54", "order": 57, "type": "table_cell", "bbox": { "l": 336.9067, "t": 597.4979, "r": 393.92, "b": 586.9277 }, "text": "", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p295.3.55", "order": 58, "type": "table_cell", "bbox": { "l": 393.92, "t": 597.4979, "r": 450.9333, "b": 586.9277 }, "text": "", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p295.3.56", "order": 59, "type": "table_cell", "bbox": { "l": 450.9333, "t": 597.4979, "r": 507.9467, "b": 586.9277 }, "text": "", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p295.3.57", "order": 60, "type": "table_cell", "bbox": { "l": 507.9467, "t": 597.4979, "r": 564.96, "b": 586.9277 }, "text": "", "attrs": { "row": 7, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.58", "order": 61, "type": "table_cell", "bbox": { "l": 65.368541, "t": 556.884, "r": 95.580901, "b": 512.928 }, "text": "3300-533\n3310-533\n3320-533\n3330-533\n3360-533", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.59", "order": 62, "type": "table_cell", "bbox": { "l": 111.079426, "t": 556.884, "r": 244.404643, "b": 504.0504 }, "text": "ADMINISTRATION\nTREATMENT\nDISTRIBUTION\nGROUND MAINTENANCE\nEASTERN WATER PLANT\nSubtotal", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.60", "order": 63, "type": "table_cell", "bbox": { "l": 263.093808, "t": 556.884, "r": 295.887934, "b": 504.0504 }, "text": "378,621\n809,447\n1,035,765\n190,595\n141,779\n2,556,208", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.61", "order": 64, "type": "table_cell", "bbox": { "l": 317.16, "t": 556.884, "r": 349.948362, "b": 504.0384 }, "text": "349,831\n837,895\n872,195\n179,211\n182,028\n2,421,160", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.62", "order": 65, "type": "table_cell", "bbox": { "l": 371.16, "t": 556.884, "r": 403.948362, "b": 504.0384 }, "text": "414,496\n1,020,367\n1,159,531\n306,246\n269,631\n3,170,270", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.63", "order": 66, "type": "table_cell", "bbox": { "l": 425.16, "t": 556.884, "r": 457.948362, "b": 504.0384 }, "text": "462,047\n1,103,367\n1,081,631\n306,246\n236,977\n3,190,267", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.64", "order": 67, "type": "table_cell", "bbox": { "l": 479.16, "t": 556.884, "r": 511.948362, "b": 504.0384 }, "text": "400,093\n1,051,896\n1,047,181\n334,199\n287,362\n3,120,731", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.65", "order": 68, "type": "table_cell", "bbox": { "l": 534.468953, "t": 556.884, "r": 561.999389, "b": 504.0384 }, "text": "-13.41%\n-4.66%\n-3.18%\n9.13%\n21.26%\n-2.18%", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.66", "order": 69, "type": "table_cell", "bbox": { "l": 51.84, "t": 523.5064, "r": 108.8533, "b": 512.9362 }, "text": "", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.67", "order": 70, "type": "table_cell", "bbox": { "l": 111.12, "t": 494.244, "r": 163.914488, "b": 485.7984 }, "text": "WASTEWATER", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.68", "order": 71, "type": "table_cell", "bbox": { "l": 165.8667, "t": 523.5064, "r": 222.88, "b": 512.9362 }, "text": "", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.69", "order": 72, "type": "table_cell", "bbox": { "l": 222.88, "t": 523.5064, "r": 279.8933, "b": 512.9362 }, "text": "", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.70", "order": 73, "type": "table_cell", "bbox": { "l": 279.8933, "t": 523.5064, "r": 336.9067, "b": 512.9362 }, "text": "", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.71", "order": 74, "type": "table_cell", "bbox": { "l": 336.9067, "t": 523.5064, "r": 393.92, "b": 512.9362 }, "text": "", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.72", "order": 75, "type": "table_cell", "bbox": { "l": 393.92, "t": 523.5064, "r": 450.9333, "b": 512.9362 }, "text": "", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.73", "order": 76, "type": "table_cell", "bbox": { "l": 450.9333, "t": 523.5064, "r": 507.9467, "b": 512.9362 }, "text": "", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.74", "order": 77, "type": "table_cell", "bbox": { "l": 507.9467, "t": 523.5064, "r": 564.96, "b": 512.9362 }, "text": "", "attrs": { "row": 9, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.75", "order": 78, "type": "table_cell", "bbox": { "l": 65.35413, "t": 484.884, "r": 95.575137, "b": 423.1728 }, "text": "3500-535\n3510-535\n3520-535\n3530-535\n3540-535\n3550-535\n3560-535", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.76", "order": 79, "type": "table_cell", "bbox": { "l": 111.052045, "t": 484.884, "r": 218.270652, "b": 423.1728 }, "text": "ADMINISTRATION\nCOLLECTION / LIFT STATION\nTREATMENT\nLABORATORY\nRECLAIMED WATER\nSLUDGE DISPOSAL\nEASTERN WASTEWATER PLANT", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.77", "order": 80, "type": "table_cell", "bbox": { "l": 263.617655, "t": 484.884, "r": 295.62565, "b": 423.1728 }, "text": "205,332\n519,682\n1,027,449\n194,241\n219,407\n179,224\n179,302", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.78", "order": 81, "type": "table_cell", "bbox": { "l": 317.625068, "t": 484.884, "r": 349.618652, "b": 423.1728 }, "text": "170,362\n513,019\n1,092,981\n211,651\n211,353\n165,624\n235,927", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.79", "order": 82, "type": "table_cell", "bbox": { "l": 371.623834, "t": 484.884, "r": 403.617419, "b": 423.1728 }, "text": "210,990\n606,865\n1,363,981\n217,010\n269,914\n250,000\n269,276", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.80", "order": 83, "type": "table_cell", "bbox": { "l": 425.622601, "t": 484.884, "r": 457.616185, "b": 423.1728 }, "text": "230,890\n643,195\n1,363,081\n288,714\n269,914\n250,000\n269,276", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.81", "order": 84, "type": "table_cell", "bbox": { "l": 479.621367, "t": 484.884, "r": 511.614952, "b": 423.1728 }, "text": "253,157\n624,191\n1,292,560\n254,275\n257,015\n468,500\n244,386", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.82", "order": 85, "type": "table_cell", "bbox": { "l": 534.447336, "t": 484.884, "r": 561.989301, "b": 423.1728 }, "text": "9.64%\n-2.95%\n-5.17%\n-11.93%\n-4.78%\n87.40%\n-9.24%", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.83", "order": 86, "type": "table_cell", "bbox": { "l": 65.346924, "t": 422.7408, "r": 95.524697, "b": 414.2952 }, "text": "3570-535", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.84", "order": 87, "type": "table_cell", "bbox": { "l": 111.05925, "t": 422.7408, "r": 222.001712, "b": 414.2952 }, "text": "ENVIRONMENTAL COMPLIANCE", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.85", "order": 88, "type": "table_cell", "bbox": { "l": 165.8667, "t": 438.9447, "r": 222.88, "b": 428.3745 }, "text": "-", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.86", "order": 89, "type": "table_cell", "bbox": { "l": 323.703712, "t": 422.7408, "r": 349.568934, "b": 414.2952 }, "text": "305,120", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.87", "order": 90, "type": "table_cell", "bbox": { "l": 377.752918, "t": 422.7264, "r": 403.618139, "b": 414.2808 }, "text": "390,112", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.88", "order": 91, "type": "table_cell", "bbox": { "l": 431.751684, "t": 422.7264, "r": 457.616906, "b": 414.2808 }, "text": "468,062", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.89", "order": 92, "type": "table_cell", "bbox": { "l": 485.75045, "t": 422.7264, "r": 511.615672, "b": 414.2808 }, "text": "786,545", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.90", "order": 93, "type": "table_cell", "bbox": { "l": 533.026392, "t": 422.7264, "r": 561.968405, "b": 414.2808 }, "text": "100.00%", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.91", "order": 94, "type": "table_cell", "bbox": { "l": 65.390158, "t": 413.8488, "r": 95.559284, "b": 405.4032 }, "text": "3580-535", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.92", "order": 95, "type": "table_cell", "bbox": { "l": 111.093837, "t": 413.8488, "r": 244.433465, "b": 396.5256 }, "text": "EASTERN LIFT STATION\nSubtotal", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.93", "order": 96, "type": "table_cell", "bbox": { "l": 263.12263, "t": 413.8488, "r": 295.916757, "b": 396.5256 }, "text": "66,277\n2,590,913", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.94", "order": 97, "type": "table_cell", "bbox": { "l": 317.16, "t": 413.8488, "r": 349.948362, "b": 396.5184 }, "text": "89,864\n2,995,901", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.95", "order": 98, "type": "table_cell", "bbox": { "l": 371.16, "t": 413.8488, "r": 403.948362, "b": 396.5184 }, "text": "96,077\n3,674,226", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.96", "order": 99, "type": "table_cell", "bbox": { "l": 425.16, "t": 413.8488, "r": 457.948362, "b": 396.5184 }, "text": "120,547\n3,903,680", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.97", "order": 100, "type": "table_cell", "bbox": { "l": 479.16, "t": 413.8488, "r": 511.948362, "b": 396.5184 }, "text": "105,763\n4,286,391", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.98", "order": 101, "type": "table_cell", "bbox": { "l": 534.467512, "t": 413.8488, "r": 561.997948, "b": 396.5184 }, "text": "-12.26%\n9.80%", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true, "merged_continuation": true } }, { "id": "p295.3.99", "order": 102, "type": "table_cell", "bbox": { "l": 51.84, "t": 407.234, "r": 108.8533, "b": 396.6638 }, "text": "", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.100", "order": 103, "type": "table_cell", "bbox": { "l": 111.124343, "t": 386.7264, "r": 194.629321, "b": 378.2808 }, "text": "NON-DEPARTMENTAL", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.101", "order": 104, "type": "table_cell", "bbox": { "l": 165.8667, "t": 407.234, "r": 222.88, "b": 396.6638 }, "text": "", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.102", "order": 105, "type": "table_cell", "bbox": { "l": 222.88, "t": 407.234, "r": 279.8933, "b": 396.6638 }, "text": "", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.103", "order": 106, "type": "table_cell", "bbox": { "l": 279.8933, "t": 407.234, "r": 336.9067, "b": 396.6638 }, "text": "", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.104", "order": 107, "type": "table_cell", "bbox": { "l": 336.9067, "t": 407.234, "r": 393.92, "b": 396.6638 }, "text": "", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.105", "order": 108, "type": "table_cell", "bbox": { "l": 393.92, "t": 407.234, "r": 450.9333, "b": 396.6638 }, "text": "", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.106", "order": 109, "type": "table_cell", "bbox": { "l": 450.9333, "t": 407.234, "r": 507.9467, "b": 396.6638 }, "text": "", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.107", "order": 110, "type": "table_cell", "bbox": { "l": 507.9467, "t": 407.234, "r": 564.96, "b": 396.6638 }, "text": "", "attrs": { "row": 13, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.108", "order": 111, "type": "table_cell", "bbox": { "l": 54.963897, "t": 377.3664, "r": 106.030705, "b": 368.9208 }, "text": "8100-536-91-01", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.109", "order": 112, "type": "table_cell", "bbox": { "l": 108.8533, "t": 396.6638, "r": 165.8667, "b": 386.0936 }, "text": "TRANSFER TO GENERAL FUND", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.110", "order": 113, "type": "table_cell", "bbox": { "l": 263.637352, "t": 377.3664, "r": 295.62157, "b": 368.9208 }, "text": "2,300,000", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.111", "order": 114, "type": "table_cell", "bbox": { "l": 263.639514, "t": 368.4888, "r": 295.623731, "b": 360.0432 }, "text": "2,300,000", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.112", "order": 115, "type": "table_cell", "bbox": { "l": 371.639929, "t": 377.3664, "r": 403.624146, "b": 368.9208 }, "text": "2,600,000", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.113", "order": 116, "type": "table_cell", "bbox": { "l": 425.638695, "t": 377.3664, "r": 457.622913, "b": 368.9208 }, "text": "2,600,000", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.114", "order": 117, "type": "table_cell", "bbox": { "l": 479.637462, "t": 377.3664, "r": 511.621679, "b": 368.9208 }, "text": "2,730,000", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.115", "order": 118, "type": "table_cell", "bbox": { "l": 540.956397, "t": 377.3664, "r": 561.979456, "b": 368.9208 }, "text": "5.00%", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.116", "order": 119, "type": "table_cell", "bbox": { "l": 54.956691, "t": 368.4888, "r": 106.023499, "b": 360.0432 }, "text": "8100-536-91-42", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.117", "order": 120, "type": "table_cell", "bbox": { "l": 108.8533, "t": 386.0936, "r": 165.8667, "b": 375.5234 }, "text": "TRANSFER TO W&S R&R FUND", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.118", "order": 121, "type": "table_cell", "bbox": { "l": 317.641163, "t": 377.3664, "r": 349.62538, "b": 368.9208 }, "text": "2,300,000", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.119", "order": 122, "type": "table_cell", "bbox": { "l": 317.633957, "t": 368.4888, "r": 349.618174, "b": 360.0432 }, "text": "2,300,000", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.120", "order": 123, "type": "table_cell", "bbox": { "l": 371.632723, "t": 368.4888, "r": 403.616941, "b": 360.0432 }, "text": "2,300,000", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.121", "order": 124, "type": "table_cell", "bbox": { "l": 425.63149, "t": 368.4888, "r": 457.615707, "b": 360.0432 }, "text": "2,300,000", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.122", "order": 125, "type": "table_cell", "bbox": { "l": 479.630256, "t": 368.4888, "r": 511.614473, "b": 360.0432 }, "text": "2,300,000", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.123", "order": 126, "type": "table_cell", "bbox": { "l": 540.949192, "t": 368.4888, "r": 561.97225, "b": 360.0432 }, "text": "0.00%", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.124", "order": 127, "type": "table_cell", "bbox": { "l": 54.949486, "t": 359.6112, "r": 106.001882, "b": 351.1656 }, "text": "8100-536-91-66", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.125", "order": 128, "type": "table_cell", "bbox": { "l": 108.8533, "t": 375.5234, "r": 165.8667, "b": 364.9532 }, "text": "TRANSFER TO SEWER IMPACT", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.126", "order": 129, "type": "table_cell", "bbox": { "l": 269.757068, "t": 359.6112, "r": 295.613643, "b": 351.1656 }, "text": "333,800", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.127", "order": 130, "type": "table_cell", "bbox": { "l": 323.746467, "t": 359.6112, "r": 349.611689, "b": 351.1656 }, "text": "333,800", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.128", "order": 131, "type": "table_cell", "bbox": { "l": 377.745234, "t": 359.6112, "r": 403.610456, "b": 351.1656 }, "text": "333,800", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.129", "order": 132, "type": "table_cell", "bbox": { "l": 431.744, "t": 359.6112, "r": 457.609222, "b": 351.1656 }, "text": "333,800", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.130", "order": 133, "type": "table_cell", "bbox": { "l": 485.742767, "t": 359.6112, "r": 511.607988, "b": 351.1656 }, "text": "333,800", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.131", "order": 134, "type": "table_cell", "bbox": { "l": 540.941986, "t": 359.6112, "r": 561.965045, "b": 351.1656 }, "text": "0.00%", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.132", "order": 135, "type": "table_cell", "bbox": { "l": 54.94228, "t": 350.7336, "r": 105.965854, "b": 342.288 }, "text": "8400-536-30-32", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.133", "order": 136, "type": "table_cell", "bbox": { "l": 108.8533, "t": 364.9532, "r": 165.8667, "b": 354.383 }, "text": "ACCOUNTING & AUDITING", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.134", "order": 137, "type": "table_cell", "bbox": { "l": 273.733839, "t": 350.7336, "r": 295.617246, "b": 342.288 }, "text": "57,649", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.135", "order": 138, "type": "table_cell", "bbox": { "l": 327.717474, "t": 350.7264, "r": 349.623939, "b": 342.2808 }, "text": "61,596", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.136", "order": 139, "type": "table_cell", "bbox": { "l": 381.71624, "t": 350.7264, "r": 403.622705, "b": 342.2808 }, "text": "58,950", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.137", "order": 140, "type": "table_cell", "bbox": { "l": 435.715006, "t": 350.7264, "r": 457.621472, "b": 342.2808 }, "text": "58,950", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.138", "order": 141, "type": "table_cell", "bbox": { "l": 489.713773, "t": 350.7264, "r": 511.620238, "b": 342.2808 }, "text": "51,000", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.139", "order": 142, "type": "table_cell", "bbox": { "l": 534.47496, "t": 350.7264, "r": 562.005396, "b": 342.2808 }, "text": "-13.49%", "attrs": { "row": 17, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.140", "order": 143, "type": "table_cell", "bbox": { "l": 54.956691, "t": 341.8488, "r": 106.009088, "b": 333.4032 }, "text": "8400-536-90-04", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.141", "order": 144, "type": "table_cell", "bbox": { "l": 108.8533, "t": 354.383, "r": 165.8667, "b": 343.8128 }, "text": "UNEMPLOYMENT COMPENSATION", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.142", "order": 145, "type": "table_cell", "bbox": { "l": 165.8667, "t": 354.383, "r": 222.88, "b": 343.8128 }, "text": "-", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.143", "order": 146, "type": "table_cell", "bbox": { "l": 222.88, "t": 354.383, "r": 279.8933, "b": 343.8128 }, "text": "-", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.144", "order": 147, "type": "table_cell", "bbox": { "l": 385.672114, "t": 341.8488, "r": 403.618382, "b": 333.4032 }, "text": "2,000", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.145", "order": 148, "type": "table_cell", "bbox": { "l": 439.670881, "t": 341.8416, "r": 457.617148, "b": 333.396 }, "text": "2,000", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.146", "order": 149, "type": "table_cell", "bbox": { "l": 493.669647, "t": 341.8416, "r": 511.615915, "b": 333.396 }, "text": "3,000", "attrs": { "row": 18, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.147", "order": 150, "type": "table_cell", "bbox": { "l": 536.989714, "t": 341.8416, "r": 561.972971, "b": 333.396 }, "text": "50.00%", "attrs": { "row": 18, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.148", "order": 151, "type": "table_cell", "bbox": { "l": 54.949486, "t": 332.964, "r": 105.958649, "b": 324.5184 }, "text": "8400-536-90-06", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.149", "order": 152, "type": "table_cell", "bbox": { "l": 108.8533, "t": 343.8128, "r": 165.8667, "b": 333.2426 }, "text": "CONTINGENCY - WATER", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.150", "order": 153, "type": "table_cell", "bbox": { "l": 277.66017, "t": 332.964, "r": 295.587703, "b": 324.5184 }, "text": "1,107", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.151", "order": 154, "type": "table_cell", "bbox": { "l": 337.790902, "t": 332.964, "r": 349.616733, "b": 324.5184 }, "text": "407", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.152", "order": 155, "type": "table_cell", "bbox": { "l": 381.710476, "t": 332.964, "r": 403.616941, "b": 324.5184 }, "text": "50,000", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.153", "order": 156, "type": "table_cell", "bbox": { "l": 381.709034, "t": 324.0864, "r": 403.6155, "b": 315.6408 }, "text": "50,000", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.154", "order": 157, "type": "table_cell", "bbox": { "l": 393.92, "t": 343.8128, "r": 450.9333, "b": 333.2426 }, "text": "-", "attrs": { "row": 19, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.155", "order": 158, "type": "table_cell", "bbox": { "l": 530.51188, "t": 332.964, "r": 561.973691, "b": 324.5184 }, "text": "-100.00%", "attrs": { "row": 19, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.156", "order": 159, "type": "table_cell", "bbox": { "l": 54.956691, "t": 324.0864, "r": 105.951443, "b": 315.6408 }, "text": "8400-536-90-07", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.157", "order": 160, "type": "table_cell", "bbox": { "l": 108.8533, "t": 333.2426, "r": 165.8667, "b": 322.6723 }, "text": "CONTINGENCY - SEWER", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.158", "order": 161, "type": "table_cell", "bbox": { "l": 287.733599, "t": 324.0864, "r": 295.599232, "b": 315.6408 }, "text": "38", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.159", "order": 162, "type": "table_cell", "bbox": { "l": 222.88, "t": 333.2426, "r": 279.8933, "b": 322.6723 }, "text": "-", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.160", "order": 163, "type": "table_cell", "bbox": { "l": 435.715006, "t": 332.964, "r": 457.621472, "b": 324.5184 }, "text": "50,000", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.161", "order": 164, "type": "table_cell", "bbox": { "l": 435.707801, "t": 324.0864, "r": 457.614266, "b": 315.6408 }, "text": "50,000", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.162", "order": 165, "type": "table_cell", "bbox": { "l": 393.92, "t": 333.2426, "r": 450.9333, "b": 322.6723 }, "text": "-", "attrs": { "row": 20, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.163", "order": 166, "type": "table_cell", "bbox": { "l": 530.51188, "t": 324.0864, "r": 561.973691, "b": 315.6408 }, "text": "-100.00%", "attrs": { "row": 20, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.164", "order": 167, "type": "table_cell", "bbox": { "l": 54.956691, "t": 315.2088, "r": 105.97306, "b": 306.7632 }, "text": "8400-536-90-16", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.165", "order": 168, "type": "table_cell", "bbox": { "l": 108.8533, "t": 322.6723, "r": 165.8667, "b": 312.1021 }, "text": "TERMINATION PAY", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.166", "order": 169, "type": "table_cell", "bbox": { "l": 273.704296, "t": 315.2088, "r": 295.5841, "b": 306.7632 }, "text": "28,074", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.167", "order": 170, "type": "table_cell", "bbox": { "l": 327.710268, "t": 315.2088, "r": 349.616733, "b": 306.7632 }, "text": "23,213", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.168", "order": 171, "type": "table_cell", "bbox": { "l": 381.709034, "t": 315.2088, "r": 403.6155, "b": 306.7632 }, "text": "60,000", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.169", "order": 172, "type": "table_cell", "bbox": { "l": 435.707801, "t": 315.2088, "r": 457.614266, "b": 306.7632 }, "text": "60,000", "attrs": { "row": 21, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.170", "order": 173, "type": "table_cell", "bbox": { "l": 489.706567, "t": 315.2088, "r": 511.613032, "b": 306.7632 }, "text": "30,000", "attrs": { "row": 21, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.171", "order": 174, "type": "table_cell", "bbox": { "l": 534.467754, "t": 315.2088, "r": 561.99819, "b": 306.7632 }, "text": "-50.00%", "attrs": { "row": 21, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.172", "order": 175, "type": "table_cell", "bbox": { "l": 54.949486, "t": 306.3312, "r": 105.965854, "b": 297.8856 }, "text": "8400-536-90-18", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.173", "order": 176, "type": "table_cell", "bbox": { "l": 108.8533, "t": 312.1021, "r": 165.8667, "b": 301.5319 }, "text": "BAD DEBT WRITE-OFF", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.174", "order": 177, "type": "table_cell", "bbox": { "l": 273.718707, "t": 306.3312, "r": 295.598512, "b": 297.8856 }, "text": "20,144", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.175", "order": 178, "type": "table_cell", "bbox": { "l": 327.710268, "t": 306.324, "r": 349.616733, "b": 297.8784 }, "text": "46,645", "attrs": { "row": 22, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.176", "order": 179, "type": "table_cell", "bbox": { "l": 381.709034, "t": 306.324, "r": 403.6155, "b": 297.8784 }, "text": "80,000", "attrs": { "row": 22, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.177", "order": 180, "type": "table_cell", "bbox": { "l": 435.707801, "t": 306.324, "r": 457.614266, "b": 297.8784 }, "text": "80,000", "attrs": { "row": 22, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.178", "order": 181, "type": "table_cell", "bbox": { "l": 485.750693, "t": 306.324, "r": 511.615915, "b": 297.8784 }, "text": "100,000", "attrs": { "row": 22, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.179", "order": 182, "type": "table_cell", "bbox": { "l": 536.989714, "t": 306.324, "r": 561.972971, "b": 297.8784 }, "text": "25.00%", "attrs": { "row": 22, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.180", "order": 183, "type": "table_cell", "bbox": { "l": 54.949486, "t": 297.4464, "r": 105.937032, "b": 289.0008 }, "text": "8400-536-90-33", "attrs": { "row": 23, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.181", "order": 184, "type": "table_cell", "bbox": { "l": 108.8533, "t": 301.5319, "r": 165.8667, "b": 290.9617 }, "text": "PAY PLAN UPDATE - PHASE II", "attrs": { "row": 23, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.182", "order": 185, "type": "table_cell", "bbox": { "l": 165.8667, "t": 301.5319, "r": 222.88, "b": 290.9617 }, "text": "-", "attrs": { "row": 23, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.183", "order": 186, "type": "table_cell", "bbox": { "l": 222.88, "t": 301.5319, "r": 279.8933, "b": 290.9617 }, "text": "-", "attrs": { "row": 23, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.184", "order": 187, "type": "table_cell", "bbox": { "l": 279.8933, "t": 301.5319, "r": 336.9067, "b": 290.9617 }, "text": "-", "attrs": { "row": 23, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.185", "order": 188, "type": "table_cell", "bbox": { "l": 336.9067, "t": 301.5319, "r": 393.92, "b": 290.9617 }, "text": "-", "attrs": { "row": 23, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.186", "order": 189, "type": "table_cell", "bbox": { "l": 393.92, "t": 301.5319, "r": 450.9333, "b": 290.9617 }, "text": "-", "attrs": { "row": 23, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.187", "order": 190, "type": "table_cell", "bbox": { "l": 540.945589, "t": 297.4464, "r": 561.968647, "b": 289.0008 }, "text": "0.00%", "attrs": { "row": 23, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.188", "order": 191, "type": "table_cell", "bbox": { "l": 54.949486, "t": 288.5688, "r": 105.97306, "b": 280.1232 }, "text": "8400-536-90-34", "attrs": { "row": 24, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.189", "order": 192, "type": "table_cell", "bbox": { "l": 108.8533, "t": 290.9617, "r": 165.8667, "b": 280.3915 }, "text": "WAIVED WATER IMPACT FEE", "attrs": { "row": 24, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.190", "order": 193, "type": "table_cell", "bbox": { "l": 269.770038, "t": 288.5688, "r": 295.60932, "b": 280.1232 }, "text": "105,683", "attrs": { "row": 24, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.191", "order": 194, "type": "table_cell", "bbox": { "l": 323.747188, "t": 288.5688, "r": 349.61241, "b": 280.1232 }, "text": "110,166", "attrs": { "row": 24, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.192", "order": 195, "type": "table_cell", "bbox": { "l": 279.8933, "t": 290.9617, "r": 336.9067, "b": 280.3915 }, "text": "-", "attrs": { "row": 24, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.193", "order": 196, "type": "table_cell", "bbox": { "l": 336.9067, "t": 290.9617, "r": 393.92, "b": 280.3915 }, "text": "-", "attrs": { "row": 24, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.194", "order": 197, "type": "table_cell", "bbox": { "l": 393.92, "t": 290.9617, "r": 450.9333, "b": 280.3915 }, "text": "-", "attrs": { "row": 24, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.195", "order": 198, "type": "table_cell", "bbox": { "l": 540.938383, "t": 288.5688, "r": 561.961442, "b": 280.1232 }, "text": "0.00%", "attrs": { "row": 24, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.196", "order": 199, "type": "table_cell", "bbox": { "l": 54.94228, "t": 279.6912, "r": 105.965854, "b": 271.24559999999997 }, "text": "8400-536-90-35", "attrs": { "row": 25, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.197", "order": 200, "type": "table_cell", "bbox": { "l": 108.8533, "t": 280.3915, "r": 165.8667, "b": 269.8213 }, "text": "WAIVED SEWER IMPACT FEE", "attrs": { "row": 25, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.198", "order": 201, "type": "table_cell", "bbox": { "l": 269.770038, "t": 279.6912, "r": 295.60932, "b": 271.24559999999997 }, "text": "327,497", "attrs": { "row": 25, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.199", "order": 202, "type": "table_cell", "bbox": { "l": 323.747188, "t": 279.6912, "r": 349.61241, "b": 271.24559999999997 }, "text": "344,172", "attrs": { "row": 25, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.200", "order": 203, "type": "table_cell", "bbox": { "l": 279.8933, "t": 280.3915, "r": 336.9067, "b": 269.8213 }, "text": "-", "attrs": { "row": 25, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.201", "order": 204, "type": "table_cell", "bbox": { "l": 336.9067, "t": 280.3915, "r": 393.92, "b": 269.8213 }, "text": "-", "attrs": { "row": 25, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.202", "order": 205, "type": "table_cell", "bbox": { "l": 393.92, "t": 280.3915, "r": 450.9333, "b": 269.8213 }, "text": "-", "attrs": { "row": 25, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.203", "order": 206, "type": "table_cell", "bbox": { "l": 540.938383, "t": 279.6912, "r": 561.961442, "b": 271.24559999999997 }, "text": "0.00%", "attrs": { "row": 25, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.204", "order": 207, "type": "table_cell", "bbox": { "l": 54.94228, "t": 270.81359999999995, "r": 105.980265, "b": 262.36800000000005 }, "text": "8500-536-30-45", "attrs": { "row": 26, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.205", "order": 208, "type": "table_cell", "bbox": { "l": 108.8533, "t": 269.8213, "r": 165.8667, "b": 259.2511 }, "text": "INSURANCE", "attrs": { "row": 26, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.206", "order": 209, "type": "table_cell", "bbox": { "l": 269.741216, "t": 270.81359999999995, "r": 295.589144, "b": 262.36800000000005 }, "text": "494,209", "attrs": { "row": 26, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.207", "order": 210, "type": "table_cell", "bbox": { "l": 323.739982, "t": 270.81359999999995, "r": 349.605204, "b": 262.36800000000005 }, "text": "482,627", "attrs": { "row": 26, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.208", "order": 211, "type": "table_cell", "bbox": { "l": 377.738749, "t": 270.81359999999995, "r": 403.603971, "b": 262.36800000000005 }, "text": "612,974", "attrs": { "row": 26, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.209", "order": 212, "type": "table_cell", "bbox": { "l": 431.737515, "t": 270.81359999999995, "r": 457.602737, "b": 262.36800000000005 }, "text": "612,974", "attrs": { "row": 26, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.210", "order": 213, "type": "table_cell", "bbox": { "l": 485.736282, "t": 270.81359999999995, "r": 511.601503, "b": 262.36800000000005 }, "text": "660,000", "attrs": { "row": 26, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.211", "order": 214, "type": "table_cell", "bbox": { "l": 540.938383, "t": 270.81359999999995, "r": 561.961442, "b": 262.36800000000005 }, "text": "7.67%", "attrs": { "row": 26, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.212", "order": 215, "type": "table_cell", "bbox": { "l": 54.94228, "t": 261.93600000000004, "r": 106.009088, "b": 253.49040000000002 }, "text": "8500-536-30-58", "attrs": { "row": 27, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.213", "order": 216, "type": "table_cell", "bbox": { "l": 108.8533, "t": 259.2511, "r": 165.8667, "b": 248.6809 }, "text": "OPEB EXPENITURE", "attrs": { "row": 27, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.214", "order": 217, "type": "table_cell", "bbox": { "l": 165.8667, "t": 259.2511, "r": 222.88, "b": 248.6809 }, "text": "-", "attrs": { "row": 27, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.215", "order": 218, "type": "table_cell", "bbox": { "l": 327.703062, "t": 261.93600000000004, "r": 349.609528, "b": 253.49040000000002 }, "text": "46,805", "attrs": { "row": 27, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.216", "order": 219, "type": "table_cell", "bbox": { "l": 279.8933, "t": 259.2511, "r": 336.9067, "b": 248.6809 }, "text": "-", "attrs": { "row": 27, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.217", "order": 220, "type": "table_cell", "bbox": { "l": 336.9067, "t": 259.2511, "r": 393.92, "b": 248.6809 }, "text": "-", "attrs": { "row": 27, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.218", "order": 221, "type": "table_cell", "bbox": { "l": 393.92, "t": 259.2511, "r": 450.9333, "b": 248.6809 }, "text": "-", "attrs": { "row": 27, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.219", "order": 222, "type": "table_cell", "bbox": { "l": 540.938383, "t": 261.9288, "r": 561.961442, "b": 253.4832 }, "text": "0.00%", "attrs": { "row": 27, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.220", "order": 223, "type": "table_cell", "bbox": { "l": 54.94228, "t": 253.0512, "r": 105.958649, "b": 244.60559999999998 }, "text": "8600-536-30-59", "attrs": { "row": 28, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.221", "order": 224, "type": "table_cell", "bbox": { "l": 108.8533, "t": 248.6809, "r": 165.8667, "b": 238.1106 }, "text": "DEPRECIATION", "attrs": { "row": 28, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.222", "order": 225, "type": "table_cell", "bbox": { "l": 165.8667, "t": 248.6809, "r": 222.88, "b": 238.1106 }, "text": "-", "attrs": { "row": 28, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.223", "order": 226, "type": "table_cell", "bbox": { "l": 222.88, "t": 248.6809, "r": 279.8933, "b": 238.1106 }, "text": "-", "attrs": { "row": 28, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.224", "order": 227, "type": "table_cell", "bbox": { "l": 279.8933, "t": 248.6809, "r": 336.9067, "b": 238.1106 }, "text": "-", "attrs": { "row": 28, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.225", "order": 228, "type": "table_cell", "bbox": { "l": 336.9067, "t": 248.6809, "r": 393.92, "b": 238.1106 }, "text": "-", "attrs": { "row": 28, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.226", "order": 229, "type": "table_cell", "bbox": { "l": 393.92, "t": 248.6809, "r": 450.9333, "b": 238.1106 }, "text": "-", "attrs": { "row": 28, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.227", "order": 230, "type": "table_cell", "bbox": { "l": 540.923972, "t": 244.17359999999996, "r": 561.947031, "b": 235.72799999999995 }, "text": "0.00%", "attrs": { "row": 28, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.228", "order": 231, "type": "table_cell", "bbox": { "l": 54.935074, "t": 244.17359999999996, "r": 105.965854, "b": 235.72799999999995 }, "text": "8800-581-70-75", "attrs": { "row": 29, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.229", "order": 232, "type": "table_cell", "bbox": { "l": 108.8533, "t": 238.1106, "r": 165.8667, "b": 227.5404 }, "text": "SBITA", "attrs": { "row": 29, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.230", "order": 233, "type": "table_cell", "bbox": { "l": 165.8667, "t": 238.1106, "r": 222.88, "b": 227.5404 }, "text": "-", "attrs": { "row": 29, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.231", "order": 234, "type": "table_cell", "bbox": { "l": 222.88, "t": 238.1106, "r": 279.8933, "b": 227.5404 }, "text": "-", "attrs": { "row": 29, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.232", "order": 235, "type": "table_cell", "bbox": { "l": 279.8933, "t": 238.1106, "r": 336.9067, "b": 227.5404 }, "text": "-", "attrs": { "row": 29, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.233", "order": 236, "type": "table_cell", "bbox": { "l": 336.9067, "t": 238.1106, "r": 393.92, "b": 227.5404 }, "text": "-", "attrs": { "row": 29, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.234", "order": 237, "type": "table_cell", "bbox": { "l": 393.92, "t": 238.1106, "r": 450.9333, "b": 227.5404 }, "text": "-", "attrs": { "row": 29, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.235", "order": 238, "type": "table_cell", "bbox": { "l": 540.931178, "t": 253.0512, "r": 561.954236, "b": 244.60559999999998 }, "text": "0.00%", "attrs": { "row": 29, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.236", "order": 239, "type": "table_cell", "bbox": { "l": 51.84, "t": 227.5404, "r": 108.8533, "b": 216.9702 }, "text": "", "attrs": { "row": 30, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.237", "order": 240, "type": "table_cell", "bbox": { "l": 215.605543, "t": 235.29600000000005, "r": 244.412091, "b": 226.85040000000004 }, "text": "Subtotal", "attrs": { "row": 30, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.238", "order": 241, "type": "table_cell", "bbox": { "l": 263.101256, "t": 235.29600000000005, "r": 295.895382, "b": 226.85040000000004 }, "text": "5,968,200", "attrs": { "row": 30, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.239", "order": 242, "type": "table_cell", "bbox": { "l": 317.16, "t": 235.284, "r": 349.948362, "b": 226.83839999999998 }, "text": "6,049,431", "attrs": { "row": 30, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.240", "order": 243, "type": "table_cell", "bbox": { "l": 371.16, "t": 235.284, "r": 403.948362, "b": 226.83839999999998 }, "text": "6,147,724", "attrs": { "row": 30, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.241", "order": 244, "type": "table_cell", "bbox": { "l": 425.16, "t": 235.284, "r": 457.948362, "b": 226.83839999999998 }, "text": "6,147,724", "attrs": { "row": 30, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.242", "order": 245, "type": "table_cell", "bbox": { "l": 479.16, "t": 235.284, "r": 511.948362, "b": 226.83839999999998 }, "text": "6,207,800", "attrs": { "row": 30, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.243", "order": 246, "type": "table_cell", "bbox": { "l": 540.84, "t": 235.284, "r": 561.927909, "b": 226.83839999999998 }, "text": "0.98%", "attrs": { "row": 30, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p295.3.244", "order": 247, "type": "table_cell", "bbox": { "l": 51.84, "t": 216.9702, "r": 108.8533, "b": 206.4 }, "text": "", "attrs": { "row": 31, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p295.3.245", "order": 248, "type": "table_cell", "bbox": { "l": 111.119633, "t": 217.284, "r": 196.64434, "b": 208.83839999999998 }, "text": "TOTAL EXPENDITURES", "attrs": { "row": 31, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.246", "order": 249, "type": "table_cell", "bbox": { "l": 259.179581, "t": 217.284, "r": 295.97786, "b": 208.83839999999998 }, "text": "13,308,436", "attrs": { "row": 31, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.247", "order": 250, "type": "table_cell", "bbox": { "l": 313.2, "t": 217.284, "r": 349.952883, "b": 208.83839999999998 }, "text": "13,882,197", "attrs": { "row": 31, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.248", "order": 251, "type": "table_cell", "bbox": { "l": 367.2, "t": 217.284, "r": 403.952883, "b": 208.83839999999998 }, "text": "16,122,944", "attrs": { "row": 31, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.249", "order": 252, "type": "table_cell", "bbox": { "l": 421.2, "t": 217.284, "r": 457.952883, "b": 208.83839999999998 }, "text": "16,671,491", "attrs": { "row": 31, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.250", "order": 253, "type": "table_cell", "bbox": { "l": 475.2, "t": 217.284, "r": 511.952883, "b": 208.83839999999998 }, "text": "18,442,545", "attrs": { "row": 31, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p295.3.251", "order": 254, "type": "table_cell", "bbox": { "l": 536.8799, "t": 217.284, "r": 561.926566, "b": 208.83839999999998 }, "text": "10.62%", "attrs": { "row": 31, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } } ] }, { "id": "p295.4", "order": 255, "type": "footer", "bbox": { "l": 523.44, "t": 34.32, "r": 544.32, "b": 22.8 }, "text": "282", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }