{ "document_id": 12528, "page": 294, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 12639, "item_count": 145, "counts_by_type": { "caption": 2, "figure": 1, "footer": 1, "header": 2, "table": 1, "table_cell": 138 }, "build_ms": 17, "items": [ { "id": "p294.1", "order": 1, "type": "header", "bbox": { "l": 49.92, "t": 737.28, "r": 165.6, "b": 728.64 }, "text": "FUND: WATER & SEWER FUND - 040", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p294.2", "order": 2, "type": "figure", "bbox": { "l": 522.72, "t": 735.84, "r": 561.84, "b": 705.84 }, "text": "", "attrs": { "role": "page_header", "block_label": "header_image" } }, { "id": "p294.3", "order": 3, "type": "header", "bbox": { "l": 526.56, "t": 702.96, "r": 552, "b": 695.76 }, "text": "Profile", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p294.4", "order": 4, "type": "caption", "bbox": { "l": 49.92, "t": 703.44, "r": 89.04, "b": 694.56 }, "text": "Fund Type", "attrs": { "block_label": "figure_title" } }, { "id": "p294.5", "order": 5, "type": "caption", "bbox": { "l": 270.48, "t": 703.44, "r": 371.28, "b": 694.8 }, "text": "Water & Sewer Revenue Fund", "attrs": { "block_label": "figure_title" } }, { "id": "p294.6", "order": 6, "type": "table", "bbox": { "l": 50.88, "t": 698.4, "r": 563.04, "b": 349.92 }, "text": "", "attrs": { "block_label": "table", "n_rows": 18, "n_cols": 8, "integrity": { "cells_checked": 103, "cells_flagged": 0 } }, "children": [ { "id": "p294.6.1", "order": 7, "type": "table_cell", "bbox": { "l": 52.08, "t": 685.8144, "r": 135.731766, "b": 677.84448 }, "text": "Revenue Fund | Enterprise", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p294.6.2", "order": 8, "type": "table_cell", "bbox": { "l": 307.562535, "t": 685.81632, "r": 334.437623, "b": 677.8464 }, "text": "Revenue", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 5, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p294.6.3", "order": 9, "type": "table_cell", "bbox": { "l": 522.118585, "t": 685.8144, "r": 557.398687, "b": 649.76544 }, "text": "Major Fund % Change Proposed/ Projected", "attrs": { "row": 0, "col": 2, "rowspan": 2, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p294.6.4", "order": 10, "type": "table_cell", "bbox": { "l": 60.72, "t": 657.93024, "r": 87.609867, "b": 649.76544 }, "text": "Account", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.5", "order": 11, "type": "table_cell", "bbox": { "l": 142.660666, "t": 657.93024, "r": 192.177765, "b": 649.76544 }, "text": "DESCRIPTION", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.6", "order": 12, "type": "table_cell", "bbox": { "l": 249.96, "t": 667.41024, "r": 280.401216, "b": 649.60164 }, "text": "Actual FY 23-24", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.7", "order": 13, "type": "table_cell", "bbox": { "l": 305.764018, "t": 667.41024, "r": 336.205234, "b": 649.60164 }, "text": "Actual FY 24-25", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.8", "order": 14, "type": "table_cell", "bbox": { "l": 361.568035, "t": 667.41024, "r": 392.009251, "b": 649.60164 }, "text": "Adopted FY 25-26", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.9", "order": 15, "type": "table_cell", "bbox": { "l": 417.713885, "t": 667.41024, "r": 449.40585, "b": 649.60164 }, "text": "Projected FY 25-26", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.10", "order": 16, "type": "table_cell", "bbox": { "l": 474.607459, "t": 667.41024, "r": 505.430773, "b": 649.60164 }, "text": "Proposed FY 26-27", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.11", "order": 17, "type": "table_cell", "bbox": { "l": 68.520055, "t": 640.29024, "r": 79.672101, "b": 632.12544 }, "text": "340", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.12", "order": 18, "type": "table_cell", "bbox": { "l": 98.16, "t": 640.29024, "r": 161.358649, "b": 632.12544 }, "text": "WATER REVENUES", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.13", "order": 19, "type": "table_cell", "bbox": { "l": 178.92, "t": 675.168, "r": 242.94, "b": 663.552 }, "text": "", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.14", "order": 20, "type": "table_cell", "bbox": { "l": 242.94, "t": 675.168, "r": 306.96, "b": 663.552 }, "text": "", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.15", "order": 21, "type": "table_cell", "bbox": { "l": 306.96, "t": 675.168, "r": 370.98, "b": 663.552 }, "text": "", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.16", "order": 22, "type": "table_cell", "bbox": { "l": 370.98, "t": 675.168, "r": 435, "b": 663.552 }, "text": "", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.17", "order": 23, "type": "table_cell", "bbox": { "l": 435, "t": 675.168, "r": 499.02, "b": 663.552 }, "text": "", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.18", "order": 24, "type": "table_cell", "bbox": { "l": 499.02, "t": 675.168, "r": 563.04, "b": 663.552 }, "text": "", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.19", "order": 25, "type": "table_cell", "bbox": { "l": 59.157537, "t": 630.97632, "r": 89.268061, "b": 571.15488 }, "text": "340-30-10\n340-30-11\n340-30-12\n340-30-20\n340-30-30\n340-30-40\n340-30-50", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p294.6.20", "order": 26, "type": "table_cell", "bbox": { "l": 98.194401, "t": 630.97632, "r": 236.016222, "b": 562.63392 }, "text": "WATER SALES\nWATER SALES - SORRENTO\nWATER SALES - HEATHROW\nWATER SERVICE CHARGE\nWATER TAPPING CHARGE\nRECLAIMED WATER\nBACKFLOW PREVENTION\nSubtotal", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p294.6.21", "order": 27, "type": "table_cell", "bbox": { "l": 258.238354, "t": 630.97632, "r": 289.066371, "b": 562.63392 }, "text": "5,788,946\n511,200\n84,043\n127,680\n404,740\n823,640\n20,050\n7,760,298", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p294.6.22", "order": 28, "type": "table_cell", "bbox": { "l": 314.52, "t": 630.97632, "r": 345.358766, "b": 562.64544 }, "text": "5,955,764\n503,536\n83,544\n105,458\n230,790\n867,537\n94,485\n7,841,113", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p294.6.23", "order": 29, "type": "table_cell", "bbox": { "l": 369.84, "t": 630.97632, "r": 400.678766, "b": 562.64544 }, "text": "6,000,000\n525,000\n87,000\n115,000\n400,000\n900,000\n21,000\n8,048,000", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p294.6.24", "order": 30, "type": "table_cell", "bbox": { "l": 427.92, "t": 630.97632, "r": 458.758766, "b": 562.64544 }, "text": "6,000,000\n525,000\n87,000\n115,000\n400,000\n900,000\n21,000\n8,048,000", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p294.6.25", "order": 31, "type": "table_cell", "bbox": { "l": 482.76, "t": 630.97632, "r": 513.598766, "b": 562.64544 }, "text": "6,000,000\n525,000\n90,000\n120,000\n375,000\n875,000\n20,000\n8,005,000", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p294.6.26", "order": 32, "type": "table_cell", "bbox": { "l": 538.4399, "t": 630.97632, "r": 560.552854, "b": 562.64544 }, "text": "0.00%\n0.00%\n3.45%\n4.35%\n-6.25%\n-2.78%\n-4.76%\n-0.53%", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p294.6.27", "order": 33, "type": "table_cell", "bbox": { "l": 68.522241, "t": 553.17024, "r": 79.674287, "b": 545.00544 }, "text": "340", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.28", "order": 34, "type": "table_cell", "bbox": { "l": 98.16, "t": 553.17024, "r": 185.242838, "b": 545.00544 }, "text": "WASTEWATER REVENUES", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.29", "order": 35, "type": "table_cell", "bbox": { "l": 178.92, "t": 570.624, "r": 242.94, "b": 559.008 }, "text": "", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.30", "order": 36, "type": "table_cell", "bbox": { "l": 242.94, "t": 570.624, "r": 306.96, "b": 559.008 }, "text": "", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.31", "order": 37, "type": "table_cell", "bbox": { "l": 306.96, "t": 570.624, "r": 370.98, "b": 559.008 }, "text": "", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.32", "order": 38, "type": "table_cell", "bbox": { "l": 370.98, "t": 570.624, "r": 435, "b": 559.008 }, "text": "", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.33", "order": 39, "type": "table_cell", "bbox": { "l": 435, "t": 570.624, "r": 499.02, "b": 559.008 }, "text": "", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.34", "order": 40, "type": "table_cell", "bbox": { "l": 499.02, "t": 570.624, "r": 563.04, "b": 559.008 }, "text": "", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.35", "order": 41, "type": "table_cell", "bbox": { "l": 59.157537, "t": 543.85632, "r": 89.331212, "b": 492.6768 }, "text": "340-50-10\n340-50-11\n340-50-12\n340-50-20\n340-50-30\n340-50-31", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p294.6.36", "order": 42, "type": "table_cell", "bbox": { "l": 98.170216, "t": 543.85632, "r": 195.08687, "b": 492.6768 }, "text": "SEWER SERVICE CHARGE\nSEWER SERVICE - SORRENTO\nSEWER SERVICE - HEATHROW\nSEWER TAPPING CHARGES\nUMATILLA SEWER CHARGES\nFLA FOOD SEWER CHARGES", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p294.6.37", "order": 43, "type": "table_cell", "bbox": { "l": 259.793594, "t": 543.85632, "r": 288.89909, "b": 492.6768 }, "text": "5,281,510\n230,303\n102,508\n46,695\n327,437\n235,114", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p294.6.38", "order": 44, "type": "table_cell", "bbox": { "l": 316.077835, "t": 543.85632, "r": 345.169896, "b": 492.6768 }, "text": "5,539,301\n269,057\n107,645\n40,715\n312,756\n129,911", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p294.6.39", "order": 45, "type": "table_cell", "bbox": { "l": 371.401389, "t": 543.85632, "r": 400.493449, "b": 492.6768 }, "text": "5,400,000\n250,000\n108,000\n62,000\n500,000\n200,000", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p294.6.40", "order": 46, "type": "table_cell", "bbox": { "l": 429.479363, "t": 543.85632, "r": 458.571424, "b": 492.6768 }, "text": "5,400,000\n250,000\n108,000\n62,000\n500,000\n200,000", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p294.6.41", "order": 47, "type": "table_cell", "bbox": { "l": 484.325932, "t": 543.85632, "r": 513.411274, "b": 492.6768 }, "text": "5,500,000\n275,000\n115,000\n60,000\n400,000\n250,000", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p294.6.42", "order": 48, "type": "table_cell", "bbox": { "l": 535.329747, "t": 543.85632, "r": 560.5589, "b": 492.6768 }, "text": "1.85%\n10.00%\n6.48%\n-3.23%\n-20.00%\n25.00%", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p294.6.43", "order": 49, "type": "table_cell", "bbox": { "l": 59.164255, "t": 492.0048, "r": 89.210286, "b": 484.03488 }, "text": "340-50-32", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.44", "order": 50, "type": "table_cell", "bbox": { "l": 98.168872, "t": 492.0048, "r": 185.889119, "b": 484.03488 }, "text": "FL FDS SEWER CHGS - NEW", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.45", "order": 51, "type": "table_cell", "bbox": { "l": 265.329308, "t": 492.0048, "r": 288.896403, "b": 484.03488 }, "text": "235,114", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.46", "order": 52, "type": "table_cell", "bbox": { "l": 325.207733, "t": 492.0048, "r": 345.169896, "b": 484.03488 }, "text": "77,266", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.47", "order": 53, "type": "table_cell", "bbox": { "l": 376.930385, "t": 492.0048, "r": 400.493449, "b": 484.03488 }, "text": "100,000", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.48", "order": 54, "type": "table_cell", "bbox": { "l": 435.00836, "t": 492.0048, "r": 458.571424, "b": 484.03488 }, "text": "100,000", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.49", "order": 55, "type": "table_cell", "bbox": { "l": 435, "t": 489.312, "r": 499.02, "b": 477.696 }, "text": "-", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.50", "order": 56, "type": "table_cell", "bbox": { "l": 531.728845, "t": 492.0048, "r": 560.560243, "b": 484.03488 }, "text": "-100.00%", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.51", "order": 57, "type": "table_cell", "bbox": { "l": 50.88, "t": 477.696, "r": 114.9, "b": 466.08 }, "text": "", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.52", "order": 58, "type": "table_cell", "bbox": { "l": 209.286918, "t": 483.67872, "r": 236.02294, "b": 475.51392 }, "text": "Subtotal", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.53", "order": 59, "type": "table_cell", "bbox": { "l": 258.245072, "t": 483.67872, "r": 289.073089, "b": 475.51392 }, "text": "6,458,680", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.54", "order": 60, "type": "table_cell", "bbox": { "l": 314.52, "t": 483.69024, "r": 345.358766, "b": 475.52544 }, "text": "6,476,651", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.55", "order": 61, "type": "table_cell", "bbox": { "l": 369.84, "t": 483.69024, "r": 400.678766, "b": 475.52544 }, "text": "6,620,000", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.56", "order": 62, "type": "table_cell", "bbox": { "l": 427.92, "t": 483.69024, "r": 458.758766, "b": 475.52544 }, "text": "6,620,000", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.57", "order": 63, "type": "table_cell", "bbox": { "l": 482.76, "t": 483.69024, "r": 513.598766, "b": 475.52544 }, "text": "6,600,000", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.58", "order": 64, "type": "table_cell", "bbox": { "l": 538.4399, "t": 483.69024, "r": 560.510874, "b": 475.52544 }, "text": "-0.30%", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.59", "order": 65, "type": "table_cell", "bbox": { "l": 68.522241, "t": 466.05024, "r": 79.662195, "b": 457.88544 }, "text": "354", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.60", "order": 66, "type": "table_cell", "bbox": { "l": 98.15578, "t": 466.05024, "r": 176.14486, "b": 457.88544 }, "text": "FINES & FORFEITURES", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.61", "order": 67, "type": "table_cell", "bbox": { "l": 178.92, "t": 466.08, "r": 242.94, "b": 454.464 }, "text": "", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.62", "order": 68, "type": "table_cell", "bbox": { "l": 242.94, "t": 466.08, "r": 306.96, "b": 454.464 }, "text": "", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.63", "order": 69, "type": "table_cell", "bbox": { "l": 306.96, "t": 466.08, "r": 370.98, "b": 454.464 }, "text": "", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.64", "order": 70, "type": "table_cell", "bbox": { "l": 370.98, "t": 466.08, "r": 435, "b": 454.464 }, "text": "", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.65", "order": 71, "type": "table_cell", "bbox": { "l": 435, "t": 466.08, "r": 499.02, "b": 454.464 }, "text": "", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.66", "order": 72, "type": "table_cell", "bbox": { "l": 499.02, "t": 466.08, "r": 563.04, "b": 454.464 }, "text": "", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.67", "order": 73, "type": "table_cell", "bbox": { "l": 59.163928, "t": 456.73632, "r": 89.26639, "b": 448.7664 }, "text": "354-30-00", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.68", "order": 74, "type": "table_cell", "bbox": { "l": 98.224977, "t": 456.73632, "r": 164.545388, "b": 448.7664 }, "text": "LATE FEE PENALTIES", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.69", "order": 75, "type": "table_cell", "bbox": { "l": 264.360902, "t": 448.41024, "r": 289.070074, "b": 440.24544 }, "text": "206,244", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.70", "order": 76, "type": "table_cell", "bbox": { "l": 320.64, "t": 448.41024, "r": 345.357234, "b": 440.24544 }, "text": "173,252", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.71", "order": 77, "type": "table_cell", "bbox": { "l": 375.96, "t": 448.41024, "r": 400.677234, "b": 440.24544 }, "text": "220,000", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.72", "order": 78, "type": "table_cell", "bbox": { "l": 376.930058, "t": 456.73632, "r": 400.493122, "b": 448.7664 }, "text": "220,000", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.73", "order": 79, "type": "table_cell", "bbox": { "l": 488.88, "t": 448.41024, "r": 513.597234, "b": 440.24544 }, "text": "200,000", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.74", "order": 80, "type": "table_cell", "bbox": { "l": 538.4399, "t": 448.41024, "r": 560.510874, "b": 440.24544 }, "text": "-9.09%", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.75", "order": 81, "type": "table_cell", "bbox": { "l": 50.88, "t": 442.848, "r": 114.9, "b": 431.232 }, "text": "", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.76", "order": 82, "type": "table_cell", "bbox": { "l": 209.28659, "t": 448.41024, "r": 236.019254, "b": 440.24544 }, "text": "Subtotal", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.77", "order": 83, "type": "table_cell", "bbox": { "l": 265.259784, "t": 456.73632, "r": 288.883311, "b": 448.7664 }, "text": "206,244", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.78", "order": 84, "type": "table_cell", "bbox": { "l": 321.606504, "t": 456.73632, "r": 345.169568, "b": 448.7664 }, "text": "173,252", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.79", "order": 85, "type": "table_cell", "bbox": { "l": 434.04, "t": 448.41024, "r": 458.757234, "b": 440.24544 }, "text": "220,000", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.80", "order": 86, "type": "table_cell", "bbox": { "l": 435.008032, "t": 456.73632, "r": 458.571096, "b": 448.7664 }, "text": "220,000", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.81", "order": 87, "type": "table_cell", "bbox": { "l": 489.847883, "t": 456.73632, "r": 513.410947, "b": 448.7664 }, "text": "200,000", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.82", "order": 88, "type": "table_cell", "bbox": { "l": 538.930321, "t": 456.73632, "r": 560.542449, "b": 448.7664 }, "text": "-9.09%", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.83", "order": 89, "type": "table_cell", "bbox": { "l": 55.919086, "t": 431.24736, "r": 84.695395, "b": 414.32544 }, "text": "364, 366, & 369", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.84", "order": 90, "type": "table_cell", "bbox": { "l": 98.162109, "t": 422.12736, "r": 158.237374, "b": 413.96256 }, "text": "MISCELLANEOUS", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.85", "order": 91, "type": "table_cell", "bbox": { "l": 178.92, "t": 431.232, "r": 242.94, "b": 419.616 }, "text": "", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.86", "order": 92, "type": "table_cell", "bbox": { "l": 242.94, "t": 431.232, "r": 306.96, "b": 419.616 }, "text": "", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.87", "order": 93, "type": "table_cell", "bbox": { "l": 306.96, "t": 431.232, "r": 370.98, "b": 419.616 }, "text": "", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.88", "order": 94, "type": "table_cell", "bbox": { "l": 370.98, "t": 431.232, "r": 435, "b": 419.616 }, "text": "", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.89", "order": 95, "type": "table_cell", "bbox": { "l": 435, "t": 431.232, "r": 499.02, "b": 419.616 }, "text": "", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.90", "order": 96, "type": "table_cell", "bbox": { "l": 499.02, "t": 431.232, "r": 563.04, "b": 419.616 }, "text": "", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.91", "order": 97, "type": "table_cell", "bbox": { "l": 59.163538, "t": 412.81344, "r": 89.225692, "b": 404.84352 }, "text": "361-10-00", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.92", "order": 98, "type": "table_cell", "bbox": { "l": 98.184279, "t": 412.81344, "r": 128.885996, "b": 404.84352 }, "text": "INTEREST", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.93", "order": 99, "type": "table_cell", "bbox": { "l": 265.315155, "t": 412.81344, "r": 288.898373, "b": 404.84352 }, "text": "642,323", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.94", "order": 100, "type": "table_cell", "bbox": { "l": 321.606115, "t": 412.81344, "r": 345.169179, "b": 404.84352 }, "text": "642,406", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.95", "order": 101, "type": "table_cell", "bbox": { "l": 376.929668, "t": 412.81344, "r": 400.492732, "b": 404.84352 }, "text": "675,000", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.96", "order": 102, "type": "table_cell", "bbox": { "l": 435.007643, "t": 412.81344, "r": 458.570707, "b": 404.84352 }, "text": "675,000", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.97", "order": 103, "type": "table_cell", "bbox": { "l": 489.847493, "t": 412.81344, "r": 513.410557, "b": 404.84352 }, "text": "650,000", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.98", "order": 104, "type": "table_cell", "bbox": { "l": 538.929932, "t": 412.81344, "r": 560.542059, "b": 404.84352 }, "text": "-3.70%", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.99", "order": 105, "type": "table_cell", "bbox": { "l": 59.163538, "t": 404.17152, "r": 89.233754, "b": 396.2016 }, "text": "361-30-00", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.100", "order": 106, "type": "table_cell", "bbox": { "l": 98.19234, "t": 404.17152, "r": 145.800828, "b": 396.2016 }, "text": "NET INC (DEC)", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.101", "order": 107, "type": "table_cell", "bbox": { "l": 275.519949, "t": 404.17152, "r": 291.373993, "b": 396.2016 }, "text": "(862)", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.102", "order": 108, "type": "table_cell", "bbox": { "l": 326.28863, "t": 404.17152, "r": 347.649501, "b": 396.2016 }, "text": "(2,517)", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.103", "order": 109, "type": "table_cell", "bbox": { "l": 306.96, "t": 408, "r": 370.98, "b": 396.384 }, "text": "-", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.104", "order": 110, "type": "table_cell", "bbox": { "l": 370.98, "t": 408, "r": 435, "b": 396.384 }, "text": "-", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.105", "order": 111, "type": "table_cell", "bbox": { "l": 435, "t": 408, "r": 499.02, "b": 396.384 }, "text": "-", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.106", "order": 112, "type": "table_cell", "bbox": { "l": 541.333668, "t": 404.17152, "r": 560.564229, "b": 396.2016 }, "text": "0.00%", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.107", "order": 113, "type": "table_cell", "bbox": { "l": 59.163538, "t": 395.5296, "r": 89.233754, "b": 387.55968 }, "text": "369-30-00", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.108", "order": 114, "type": "table_cell", "bbox": { "l": 98.19234, "t": 395.5296, "r": 177.299983, "b": 387.55968 }, "text": "OTHER MISCELLANEOUS", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.109", "order": 115, "type": "table_cell", "bbox": { "l": 268.895902, "t": 395.5296, "r": 288.88225, "b": 387.55968 }, "text": "11,275", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.110", "order": 116, "type": "table_cell", "bbox": { "l": 325.207016, "t": 395.5296, "r": 345.169179, "b": 387.55968 }, "text": "18,890", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.111", "order": 117, "type": "table_cell", "bbox": { "l": 380.53057, "t": 395.5296, "r": 400.492732, "b": 387.55968 }, "text": "10,000", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.112", "order": 118, "type": "table_cell", "bbox": { "l": 438.608544, "t": 395.5296, "r": 458.570707, "b": 387.55968 }, "text": "10,000", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.113", "order": 119, "type": "table_cell", "bbox": { "l": 493.455113, "t": 395.5296, "r": 513.417275, "b": 387.55968 }, "text": "20,000", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.114", "order": 120, "type": "table_cell", "bbox": { "l": 534.12649, "t": 395.5296, "r": 560.558183, "b": 387.55968 }, "text": "100.00%", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.115", "order": 121, "type": "table_cell", "bbox": { "l": 59.163538, "t": 386.88768, "r": 89.245846, "b": 378.91776 }, "text": "369-90-00", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.116", "order": 122, "type": "table_cell", "bbox": { "l": 98.204433, "t": 386.88768, "r": 185.942819, "b": 378.91776 }, "text": "CANCEL PY EXPENDITURES", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.117", "order": 123, "type": "table_cell", "bbox": { "l": 269.977516, "t": 386.88768, "r": 291.365259, "b": 378.91776 }, "text": "(1,006)", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.118", "order": 124, "type": "table_cell", "bbox": { "l": 335.405092, "t": 386.88768, "r": 347.644799, "b": 378.91776 }, "text": "(95)", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.119", "order": 125, "type": "table_cell", "bbox": { "l": 306.96, "t": 384.768, "r": 370.98, "b": 373.152 }, "text": "-", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.120", "order": 126, "type": "table_cell", "bbox": { "l": 370.98, "t": 384.768, "r": 435, "b": 373.152 }, "text": "-", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.121", "order": 127, "type": "table_cell", "bbox": { "l": 435, "t": 384.768, "r": 499.02, "b": 373.152 }, "text": "-", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.122", "order": 128, "type": "table_cell", "bbox": { "l": 541.333668, "t": 386.88768, "r": 560.564229, "b": 378.91776 }, "text": "0.00%", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.123", "order": 129, "type": "table_cell", "bbox": { "l": 50.88, "t": 373.152, "r": 114.9, "b": 361.536 }, "text": "", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.124", "order": 130, "type": "table_cell", "bbox": { "l": 207.606676, "t": 378.5616, "r": 234.325903, "b": 370.3968 }, "text": "Subtotal", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.125", "order": 131, "type": "table_cell", "bbox": { "l": 264.36, "t": 378.57024, "r": 289.077234, "b": 370.40544 }, "text": "651,729", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.126", "order": 132, "type": "table_cell", "bbox": { "l": 320.64, "t": 378.57024, "r": 345.357234, "b": 370.40544 }, "text": "658,685", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.127", "order": 133, "type": "table_cell", "bbox": { "l": 375.96, "t": 378.57024, "r": 400.677234, "b": 370.40544 }, "text": "685,000", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.128", "order": 134, "type": "table_cell", "bbox": { "l": 434.04, "t": 378.57024, "r": 458.757234, "b": 370.40544 }, "text": "685,000", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.129", "order": 135, "type": "table_cell", "bbox": { "l": 488.88, "t": 378.57024, "r": 513.597234, "b": 370.40544 }, "text": "670,000", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.130", "order": 136, "type": "table_cell", "bbox": { "l": 538.4399, "t": 378.57024, "r": 560.510874, "b": 370.40544 }, "text": "-2.19%", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.131", "order": 137, "type": "table_cell", "bbox": { "l": 50.88, "t": 361.536, "r": 114.9, "b": 349.92 }, "text": "", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p294.6.132", "order": 138, "type": "table_cell", "bbox": { "l": 98.15578, "t": 360.2112, "r": 156.5139, "b": 352.0464 }, "text": "TOTAL REVENUE", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.133", "order": 139, "type": "table_cell", "bbox": { "l": 250.8, "t": 360.77544, "r": 288.690533, "b": 351.88164 }, "text": "15,076,951", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.134", "order": 140, "type": "table_cell", "bbox": { "l": 307.08, "t": 360.77544, "r": 344.970533, "b": 351.88164 }, "text": "15,149,701", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.135", "order": 141, "type": "table_cell", "bbox": { "l": 362.4, "t": 360.77544, "r": 400.290533, "b": 351.88164 }, "text": "15,573,000", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.136", "order": 142, "type": "table_cell", "bbox": { "l": 420.48, "t": 360.77544, "r": 458.370533, "b": 351.88164 }, "text": "15,573,000", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.137", "order": 143, "type": "table_cell", "bbox": { "l": 475.32, "t": 360.77544, "r": 513.210533, "b": 351.88164 }, "text": "15,475,000", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p294.6.138", "order": 144, "type": "table_cell", "bbox": { "l": 536.16, "t": 360.77544, "r": 560.348327, "b": 351.88164 }, "text": "-0.63%", "attrs": { "row": 17, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p294.7", "order": 145, "type": "footer", "bbox": { "l": 519.36, "t": 36.24, "r": 538.8, "b": 24.72 }, "text": "281", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }