{ "document_id": 12528, "page": 285, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 12639, "item_count": 209, "counts_by_type": { "figure": 1, "footer": 1, "header": 1, "table": 1, "table_cell": 205 }, "build_ms": 15, "items": [ { "id": "p285.1", "order": 1, "type": "figure", "bbox": { "l": 517.44, "t": 734.88, "r": 564.48, "b": 697.2 }, "text": "", "attrs": { "role": "page_header", "block_label": "header_image" } }, { "id": "p285.2", "order": 2, "type": "header", "bbox": { "l": 49.68, "t": 728.4, "r": 181.68, "b": 718.32 }, "text": "FUND: STORMWATER UTILITY - 049", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p285.3", "order": 3, "type": "table", "bbox": { "l": 51.36, "t": 695.52, "r": 565.68, "b": 301.92 }, "text": "", "attrs": { "block_label": "table", "n_rows": 25, "n_cols": 9, "integrity": { "cells_checked": 149, "cells_flagged": 11, "flags": [ { "row": 2, "col": 8, "coverage": 0.33, "text": "% Change Proposed/ Projected" }, { "row": 7, "col": 7, "coverage": 0, "text": "0.00%" }, { "row": 11, "col": 8, "coverage": 0, "text": "1.86%" }, { "row": 13, "col": 8, "coverage": 0, "text": "-47.95%" }, { "row": 17, "col": 8, "coverage": 0, "text": "100.00%" }, { "row": 19, "col": 7, "coverage": 0, "text": "100.00%" }, { "row": 19, "col": 8, "coverage": 0, "text": "100.00%" }, { "row": 20, "col": 8, "coverage": 0, "text": "-29.00%" }, { "row": 21, "col": 8, "coverage": 0, "text": "-56.50%" }, { "row": 22, "col": 8, "coverage": 0, "text": "-1.37%" }, { "row": 24, "col": 7, "coverage": 0, "text": "167.56%" } ] } }, "children": [ { "id": "p285.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 52.0748, "t": 695.1736, "r": 175.65488, "b": 675.9778 }, "text": "Fund Type\nStormwater Utility | Governmental", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true, "merged_continuation": true } }, { "id": "p285.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 260.3955, "t": 695.177, "r": 386.424, "b": 685.7 }, "text": "Stormwater Utility Revenue Fund", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 5, "bbox_refit": true } }, { "id": "p285.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 536.5172, "t": 695.1736, "r": 562.35314, "b": 685.6966 }, "text": "Profile", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p285.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 52.0748, "t": 675.6268, "r": 159.63836, "b": 666.376 }, "text": "Fund Family: Special Revenue", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true } }, { "id": "p285.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 306.5949, "t": 675.6302000000001, "r": 340.2441, "b": 666.3794 }, "text": "Summary", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 5, "bbox_refit": true } }, { "id": "p285.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 521.393, "t": 675.6268, "r": 562.24082, "b": 666.376 }, "text": "Major Fund", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 59.8748, "t": 645.6152999999999, "r": 91.00226, "b": 636.1383 }, "text": "Account", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 142.4378, "t": 645.6152999999999, "r": 199.77092, "b": 636.1383 }, "text": "DESCRIPTION", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 253.229, "t": 654.7701999999999, "r": 285.50384, "b": 636.1383 }, "text": "Actual FY 23-24", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 307.2362, "t": 654.7701999999999, "r": 339.52898, "b": 636.1383 }, "text": "Actual FY 24-25", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 361.26134, "t": 654.7701999999999, "r": 393.55412, "b": 636.1383 }, "text": "Adopted FY 25-26", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 414.46592, "t": 654.7701999999999, "r": 448.3448, "b": 636.1383 }, "text": "Projected FY 25-26", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 470.8412, "t": 654.7701999999999, "r": 503.89928, "b": 636.1383 }, "text": "Proposed FY 26-27", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 521.83736, "t": 664.4902, "r": 558.6128, "b": 636.3021 }, "text": "% Change Proposed/ Projected", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 508.5333, "t": 650.1046, "r": 565.68, "b": 634.9662 }, "text": "% Change Proposed/ Projected", "attrs": { "row": 2, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 51.36, "t": 634.9662, "r": 108.5067, "b": 619.8277 }, "text": "", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 101.0352, "t": 626.1752, "r": 215.10552, "b": 616.6982 }, "text": "BEGINNING FUND BALANCE", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 263.5326, "t": 626.1752, "r": 292.2132, "b": 616.6982 }, "text": "802,615", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 317.5164, "t": 626.1752, "r": 346.20012, "b": 616.6982 }, "text": "829,273", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 371.5158, "t": 626.1752, "r": 400.19952, "b": 616.6982 }, "text": "514,746", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 425.5152, "t": 626.1752, "r": 454.19892, "b": 616.6982 }, "text": "729,459", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 480.8328, "t": 626.1752, "r": 514.84938, "b": 616.6982 }, "text": "(255,783)", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 528.1164, "t": 626.1752, "r": 562.34826, "b": 616.6982 }, "text": "-135.06%", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 508.5333, "t": 634.9662, "r": 565.68, "b": 619.8277 }, "text": "-135.06%", "attrs": { "row": 3, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 57.9558, "t": 596.7926, "r": 92.95284, "b": 587.5418 }, "text": "343-90-10", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 101.0352, "t": 606.7375999999999, "r": 138.99078, "b": 597.2606000000001 }, "text": "REVENUE", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 165.6533, "t": 619.8277, "r": 222.8, "b": 604.6892 }, "text": "", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 222.8, "t": 619.8277, "r": 279.9467, "b": 604.6892 }, "text": "", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 279.9467, "t": 619.8277, "r": 337.0933, "b": 604.6892 }, "text": "", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 337.0933, "t": 619.8277, "r": 394.24, "b": 604.6892 }, "text": "", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 394.24, "t": 619.8277, "r": 451.3867, "b": 604.6892 }, "text": "", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 451.3867, "t": 619.8277, "r": 508.5333, "b": 604.6892 }, "text": "", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 508.5333, "t": 619.8277, "r": 565.68, "b": 604.6892 }, "text": "", "attrs": { "row": 4, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 57.948, "t": 587.0738, "r": 92.8764, "b": 577.823 }, "text": "361-10-00", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 101.08356, "t": 596.7926, "r": 165.30096, "b": 587.5418 }, "text": "Stormwater Utility", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 264.4764, "t": 596.7926, "r": 292.0182, "b": 587.5418 }, "text": "887,096", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 318.4836, "t": 596.7926, "r": 345.963, "b": 587.5418 }, "text": "898,340", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 372.483, "t": 596.7926, "r": 399.9624, "b": 587.5418 }, "text": "900,000", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 426.4824, "t": 596.7926, "r": 453.9618, "b": 587.5418 }, "text": "900,000", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 484.4442, "t": 596.7926, "r": 511.9236, "b": 587.5418 }, "text": "900,000", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 539.8788, "t": 596.7926, "r": 562.2882, "b": 587.5418 }, "text": "0.00%", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 539.8632, "t": 587.0738, "r": 562.26636, "b": 577.823 }, "text": "0.00%", "attrs": { "row": 5, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 51.36, "t": 589.5508, "r": 108.5067, "b": 574.4123 }, "text": "", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 101.00712, "t": 587.0738, "r": 128.33208, "b": 577.823 }, "text": "Interest", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.45", "order": 48, "type": "table_cell", "bbox": { "l": 268.6572, "t": 587.0738, "r": 291.9519, "b": 577.823 }, "text": "32,599", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.46", "order": 49, "type": "table_cell", "bbox": { "l": 322.6644, "t": 587.0738, "r": 345.9396, "b": 577.823 }, "text": "31,846", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.47", "order": 50, "type": "table_cell", "bbox": { "l": 376.6638, "t": 587.0738, "r": 399.939, "b": 577.823 }, "text": "34,000", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.48", "order": 51, "type": "table_cell", "bbox": { "l": 430.6632, "t": 587.0738, "r": 453.9384, "b": 577.823 }, "text": "34,000", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.49", "order": 52, "type": "table_cell", "bbox": { "l": 488.6172, "t": 587.0738, "r": 511.8924, "b": 577.823 }, "text": "34,000", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.50", "order": 53, "type": "table_cell", "bbox": { "l": 539.3874, "t": 577.5812, "r": 562.34592, "b": 568.1042 }, "text": "0.00%", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.51", "order": 54, "type": "table_cell", "bbox": { "l": 508.5333, "t": 589.5508, "r": 565.68, "b": 574.4123 }, "text": "0.00%", "attrs": { "row": 6, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.52", "order": 55, "type": "table_cell", "bbox": { "l": 51.36, "t": 574.4123, "r": 108.5067, "b": 559.2738 }, "text": "", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.53", "order": 56, "type": "table_cell", "bbox": { "l": 101.0352, "t": 557.79598, "r": 165.652344, "b": 548.75638 }, "text": "TOTAL REVENUE", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.54", "order": 57, "type": "table_cell", "bbox": { "l": 263.53572, "t": 577.5812, "r": 292.18746, "b": 568.1042 }, "text": "919,695", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.55", "order": 58, "type": "table_cell", "bbox": { "l": 317.5086, "t": 577.5812, "r": 346.19232, "b": 568.1042 }, "text": "930,186", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.56", "order": 59, "type": "table_cell", "bbox": { "l": 371.508, "t": 577.5812, "r": 400.19172, "b": 568.1042 }, "text": "934,000", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.57", "order": 60, "type": "table_cell", "bbox": { "l": 425.5074, "t": 577.5812, "r": 454.19112, "b": 568.1042 }, "text": "934,000", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.58", "order": 61, "type": "table_cell", "bbox": { "l": 483.4692, "t": 577.5812, "r": 512.12562, "b": 568.1042 }, "text": "934,000", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.59", "order": 62, "type": "table_cell", "bbox": { "l": 451.3867, "t": 574.4123, "r": 508.5333, "b": 559.2738 }, "text": "0.00%", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.60", "order": 63, "type": "table_cell", "bbox": { "l": 508.5333, "t": 574.4123, "r": 565.68, "b": 559.2738 }, "text": "0.00%", "attrs": { "row": 7, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.61", "order": 64, "type": "table_cell", "bbox": { "l": 51.36, "t": 559.2738, "r": 108.5067, "b": 544.1354 }, "text": "", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.62", "order": 65, "type": "table_cell", "bbox": { "l": 173.271, "t": 577.5812, "r": 240.89856, "b": 548.75638 }, "text": "TOTAL REVENUE & BALANCES", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.63", "order": 66, "type": "table_cell", "bbox": { "l": 256.4355, "t": 558.1351, "r": 292.20318, "b": 548.6581 }, "text": "1,722,310", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.64", "order": 67, "type": "table_cell", "bbox": { "l": 310.4349, "t": 558.1351, "r": 346.20258, "b": 548.6581 }, "text": "1,759,459", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.65", "order": 68, "type": "table_cell", "bbox": { "l": 364.4343, "t": 558.1351, "r": 400.20198, "b": 548.6581 }, "text": "1,448,746", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.66", "order": 69, "type": "table_cell", "bbox": { "l": 418.4337, "t": 558.1351, "r": 454.20138, "b": 548.6581 }, "text": "1,663,459", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.67", "order": 70, "type": "table_cell", "bbox": { "l": 483.4701, "t": 558.1351, "r": 512.15382, "b": 548.6581 }, "text": "678,217", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.68", "order": 71, "type": "table_cell", "bbox": { "l": 532.4307, "t": 558.1351, "r": 562.36242, "b": 548.6581 }, "text": "-59.23%", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.69", "order": 72, "type": "table_cell", "bbox": { "l": 508.5333, "t": 559.2738, "r": 565.68, "b": 544.1354 }, "text": "-59.23%", "attrs": { "row": 8, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.70", "order": 73, "type": "table_cell", "bbox": { "l": 59.3997, "t": 528.7525, "r": 91.57392, "b": 519.5017 }, "text": "3700-538", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.71", "order": 74, "type": "table_cell", "bbox": { "l": 101.0361, "t": 538.6975, "r": 163.50708, "b": 529.2205 }, "text": "EXPENDITURES", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.72", "order": 75, "type": "table_cell", "bbox": { "l": 165.6533, "t": 544.1354, "r": 222.8, "b": 528.9969 }, "text": "", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.73", "order": 76, "type": "table_cell", "bbox": { "l": 222.8, "t": 544.1354, "r": 279.9467, "b": 528.9969 }, "text": "", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.74", "order": 77, "type": "table_cell", "bbox": { "l": 279.9467, "t": 544.1354, "r": 337.0933, "b": 528.9969 }, "text": "", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.75", "order": 78, "type": "table_cell", "bbox": { "l": 337.0933, "t": 544.1354, "r": 394.24, "b": 528.9969 }, "text": "", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.76", "order": 79, "type": "table_cell", "bbox": { "l": 394.24, "t": 544.1354, "r": 451.3867, "b": 528.9969 }, "text": "", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.77", "order": 80, "type": "table_cell", "bbox": { "l": 451.3867, "t": 544.1354, "r": 508.5333, "b": 528.9969 }, "text": "", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.78", "order": 81, "type": "table_cell", "bbox": { "l": 508.5333, "t": 544.1354, "r": 565.68, "b": 528.9969 }, "text": "", "attrs": { "row": 9, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.79", "order": 82, "type": "table_cell", "bbox": { "l": 59.3919, "t": 519.0337, "r": 91.53882, "b": 509.7829 }, "text": "3710-538", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.80", "order": 83, "type": "table_cell", "bbox": { "l": 101.02128, "t": 528.7525, "r": 153.96768, "b": 519.5017 }, "text": "Administration", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.81", "order": 84, "type": "table_cell", "bbox": { "l": 264.4617, "t": 528.7525, "r": 291.95046, "b": 519.5017 }, "text": "297,991", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.82", "order": 85, "type": "table_cell", "bbox": { "l": 318.4845, "t": 528.7525, "r": 345.9639, "b": 519.5017 }, "text": "297,410", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.83", "order": 86, "type": "table_cell", "bbox": { "l": 376.6881, "t": 528.7525, "r": 399.9672, "b": 519.5017 }, "text": "67,728", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.84", "order": 87, "type": "table_cell", "bbox": { "l": 430.6875, "t": 528.7525, "r": 453.9666, "b": 519.5017 }, "text": "88,483", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.85", "order": 88, "type": "table_cell", "bbox": { "l": 484.4451, "t": 528.7525, "r": 511.9245, "b": 519.5017 }, "text": "134,500", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.86", "order": 89, "type": "table_cell", "bbox": { "l": 535.6833, "t": 528.7525, "r": 562.293, "b": 519.5017 }, "text": "52.01%", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.87", "order": 90, "type": "table_cell", "bbox": { "l": 508.5333, "t": 528.9969, "r": 565.68, "b": 513.8585 }, "text": "52.01%", "attrs": { "row": 10, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.88", "order": 91, "type": "table_cell", "bbox": { "l": 51.36, "t": 513.8585, "r": 108.5067, "b": 498.72 }, "text": "", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.89", "order": 92, "type": "table_cell", "bbox": { "l": 100.98696, "t": 519.0337, "r": 218.78568, "b": 509.7829 }, "text": "Street Sweep/Drain Maintenance", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.90", "order": 93, "type": "table_cell", "bbox": { "l": 264.4929, "t": 519.0337, "r": 291.95826, "b": 509.7829 }, "text": "323,439", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.91", "order": 94, "type": "table_cell", "bbox": { "l": 318.4689, "t": 519.0337, "r": 345.94362, "b": 509.7829 }, "text": "303,383", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.92", "order": 95, "type": "table_cell", "bbox": { "l": 372.4683, "t": 519.0337, "r": 399.94302, "b": 509.7829 }, "text": "483,020", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.93", "order": 96, "type": "table_cell", "bbox": { "l": 426.4677, "t": 519.0337, "r": 453.94242, "b": 509.7829 }, "text": "467,920", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.94", "order": 97, "type": "table_cell", "bbox": { "l": 484.4295, "t": 519.0337, "r": 511.90422, "b": 509.7829 }, "text": "476,602", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.95", "order": 98, "type": "table_cell", "bbox": { "l": 539.8641, "t": 519.0337, "r": 562.27038, "b": 509.7829 }, "text": "1.86%", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.96", "order": 99, "type": "table_cell", "bbox": { "l": 508.5333, "t": 513.8585, "r": 565.68, "b": 498.72 }, "text": "1.86%", "attrs": { "row": 11, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.97", "order": 100, "type": "table_cell", "bbox": { "l": 101.0361, "t": 499.8223, "r": 171.88896, "b": 490.3453 }, "text": "CAPITAL OUTLAY", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 9, "bbox_refit": true } }, { "id": "p285.3.98", "order": 101, "type": "table_cell", "bbox": { "l": 59.3997, "t": 489.8773, "r": 91.58484, "b": 480.6265 }, "text": "3720-538", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.99", "order": 102, "type": "table_cell", "bbox": { "l": 101.0322, "t": 489.8773, "r": 157.7811, "b": 480.6265 }, "text": "Capital Projects", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.100", "order": 103, "type": "table_cell", "bbox": { "l": 264.4929, "t": 489.8773, "r": 291.99102, "b": 480.6265 }, "text": "131,607", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.101", "order": 104, "type": "table_cell", "bbox": { "l": 318.4845, "t": 489.8773, "r": 345.9639, "b": 480.6265 }, "text": "429,206", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.102", "order": 105, "type": "table_cell", "bbox": { "l": 372.4839, "t": 489.8773, "r": 399.9633, "b": 480.6265 }, "text": "635,000", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.103", "order": 106, "type": "table_cell", "bbox": { "l": 426.4833, "t": 489.8773, "r": 453.9627, "b": 480.6265 }, "text": "701,240", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.104", "order": 107, "type": "table_cell", "bbox": { "l": 484.4451, "t": 489.8773, "r": 511.9245, "b": 480.6265 }, "text": "365,000", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.105", "order": 108, "type": "table_cell", "bbox": { "l": 532.9143, "t": 489.8773, "r": 562.26258, "b": 480.6265 }, "text": "-47.95%", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.106", "order": 109, "type": "table_cell", "bbox": { "l": 508.5333, "t": 483.5815, "r": 565.68, "b": 468.4431 }, "text": "-47.95%", "attrs": { "row": 13, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.107", "order": 110, "type": "table_cell", "bbox": { "l": 59.3997, "t": 460.7209, "r": 91.55754, "b": 451.4701 }, "text": "8100-538", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.108", "order": 111, "type": "table_cell", "bbox": { "l": 101.0361, "t": 470.6659, "r": 200.33712, "b": 461.1889 }, "text": "INTER-FUND TRANSFERS", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.109", "order": 112, "type": "table_cell", "bbox": { "l": 165.6533, "t": 468.4431, "r": 222.8, "b": 453.3046 }, "text": "", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.110", "order": 113, "type": "table_cell", "bbox": { "l": 222.8, "t": 468.4431, "r": 279.9467, "b": 453.3046 }, "text": "", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.111", "order": 114, "type": "table_cell", "bbox": { "l": 279.9467, "t": 468.4431, "r": 337.0933, "b": 453.3046 }, "text": "", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.112", "order": 115, "type": "table_cell", "bbox": { "l": 337.0933, "t": 468.4431, "r": 394.24, "b": 453.3046 }, "text": "", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.113", "order": 116, "type": "table_cell", "bbox": { "l": 394.24, "t": 468.4431, "r": 451.3867, "b": 453.3046 }, "text": "", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.114", "order": 117, "type": "table_cell", "bbox": { "l": 451.3867, "t": 468.4431, "r": 508.5333, "b": 453.3046 }, "text": "", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.115", "order": 118, "type": "table_cell", "bbox": { "l": 508.5333, "t": 468.4431, "r": 565.68, "b": 453.3046 }, "text": "", "attrs": { "row": 14, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.116", "order": 119, "type": "table_cell", "bbox": { "l": 51.36, "t": 453.3046, "r": 108.5067, "b": 438.1662 }, "text": "", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.117", "order": 120, "type": "table_cell", "bbox": { "l": 101.0049, "t": 460.7209, "r": 214.62672, "b": 451.4701 }, "text": "Transfer To Street Improv. Fund", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.118", "order": 121, "type": "table_cell", "bbox": { "l": 264.4851, "t": 460.7209, "r": 291.95982, "b": 451.4701 }, "text": "140,000", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.119", "order": 122, "type": "table_cell", "bbox": { "l": 222.8, "t": 453.3046, "r": 279.9467, "b": 438.1662 }, "text": "-", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.120", "order": 123, "type": "table_cell", "bbox": { "l": 372.4761, "t": 460.7209, "r": 399.94614, "b": 451.4701 }, "text": "334,000", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.121", "order": 124, "type": "table_cell", "bbox": { "l": 426.4833, "t": 460.7209, "r": 453.95802, "b": 451.4701 }, "text": "646,500", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.122", "order": 125, "type": "table_cell", "bbox": { "l": 484.4451, "t": 460.7209, "r": 511.91982, "b": 451.4701 }, "text": "341,500", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.123", "order": 126, "type": "table_cell", "bbox": { "l": 531.4791, "t": 460.7209, "r": 562.28442, "b": 451.4701 }, "text": "100.00%", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.124", "order": 127, "type": "table_cell", "bbox": { "l": 531.4713, "t": 431.5645, "r": 562.27194, "b": 422.3137 }, "text": "100.00%", "attrs": { "row": 15, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.125", "order": 128, "type": "table_cell", "bbox": { "l": 59.3997, "t": 431.5645, "r": 91.563, "b": 422.3137 }, "text": "8400-581", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.126", "order": 129, "type": "table_cell", "bbox": { "l": 101.0361, "t": 441.5095, "r": 164.21454, "b": 432.0325 }, "text": "CONTINGENCY", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.127", "order": 130, "type": "table_cell", "bbox": { "l": 165.6533, "t": 438.1662, "r": 222.8, "b": 423.0277 }, "text": "", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.128", "order": 131, "type": "table_cell", "bbox": { "l": 222.8, "t": 438.1662, "r": 279.9467, "b": 423.0277 }, "text": "", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.129", "order": 132, "type": "table_cell", "bbox": { "l": 279.9467, "t": 438.1662, "r": 337.0933, "b": 423.0277 }, "text": "", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.130", "order": 133, "type": "table_cell", "bbox": { "l": 337.0933, "t": 438.1662, "r": 394.24, "b": 423.0277 }, "text": "", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.131", "order": 134, "type": "table_cell", "bbox": { "l": 394.24, "t": 438.1662, "r": 451.3867, "b": 423.0277 }, "text": "", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.132", "order": 135, "type": "table_cell", "bbox": { "l": 451.3867, "t": 438.1662, "r": 508.5333, "b": 423.0277 }, "text": "", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.133", "order": 136, "type": "table_cell", "bbox": { "l": 508.5333, "t": 438.1662, "r": 565.68, "b": 423.0277 }, "text": "", "attrs": { "row": 16, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.134", "order": 137, "type": "table_cell", "bbox": { "l": 51.36, "t": 423.0277, "r": 108.5067, "b": 407.8892 }, "text": "", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.135", "order": 138, "type": "table_cell", "bbox": { "l": 101.01036, "t": 431.5645, "r": 147.78462, "b": 422.3137 }, "text": "Terminations", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.136", "order": 139, "type": "table_cell", "bbox": { "l": 165.6533, "t": 423.0277, "r": 222.8, "b": 407.8892 }, "text": "-", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.137", "order": 140, "type": "table_cell", "bbox": { "l": 222.8, "t": 423.0277, "r": 279.9467, "b": 407.8892 }, "text": "-", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.138", "order": 141, "type": "table_cell", "bbox": { "l": 279.9467, "t": 423.0277, "r": 337.0933, "b": 407.8892 }, "text": "-", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.139", "order": 142, "type": "table_cell", "bbox": { "l": 430.6719, "t": 431.5645, "r": 453.9432, "b": 422.3137 }, "text": "15,100", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.140", "order": 143, "type": "table_cell", "bbox": { "l": 492.8379, "t": 431.5645, "r": 511.91358, "b": 422.3137 }, "text": "4,000", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.141", "order": 144, "type": "table_cell", "bbox": { "l": 531.4713, "t": 402.4081, "r": 562.27662, "b": 393.1573 }, "text": "100.00%", "attrs": { "row": 17, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.142", "order": 145, "type": "table_cell", "bbox": { "l": 508.5333, "t": 423.0277, "r": 565.68, "b": 407.8892 }, "text": "100.00%", "attrs": { "row": 17, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.143", "order": 146, "type": "table_cell", "bbox": { "l": 59.3997, "t": 402.4081, "r": 91.55208, "b": 393.1573 }, "text": "8500-538", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.144", "order": 147, "type": "table_cell", "bbox": { "l": 101.0361, "t": 412.3531, "r": 148.36572, "b": 402.8761 }, "text": "INSURANCE", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.145", "order": 148, "type": "table_cell", "bbox": { "l": 165.6533, "t": 407.8892, "r": 222.8, "b": 392.7508 }, "text": "", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.146", "order": 149, "type": "table_cell", "bbox": { "l": 222.8, "t": 407.8892, "r": 279.9467, "b": 392.7508 }, "text": "", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.147", "order": 150, "type": "table_cell", "bbox": { "l": 279.9467, "t": 407.8892, "r": 337.0933, "b": 392.7508 }, "text": "", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.148", "order": 151, "type": "table_cell", "bbox": { "l": 337.0933, "t": 407.8892, "r": 394.24, "b": 392.7508 }, "text": "", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.149", "order": 152, "type": "table_cell", "bbox": { "l": 394.24, "t": 407.8892, "r": 451.3867, "b": 392.7508 }, "text": "", "attrs": { "row": 18, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.150", "order": 153, "type": "table_cell", "bbox": { "l": 451.3867, "t": 407.8892, "r": 508.5333, "b": 392.7508 }, "text": "", "attrs": { "row": 18, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.151", "order": 154, "type": "table_cell", "bbox": { "l": 508.5333, "t": 407.8892, "r": 565.68, "b": 392.7508 }, "text": "", "attrs": { "row": 18, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.152", "order": 155, "type": "table_cell", "bbox": { "l": 51.36, "t": 392.7508, "r": 108.5067, "b": 377.6123 }, "text": "", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.153", "order": 156, "type": "table_cell", "bbox": { "l": 100.99944, "t": 402.4081, "r": 136.21878, "b": 393.1573 }, "text": "Insurance", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.154", "order": 157, "type": "table_cell", "bbox": { "l": 165.6533, "t": 392.7508, "r": 222.8, "b": 377.6123 }, "text": "-", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.155", "order": 158, "type": "table_cell", "bbox": { "l": 222.8, "t": 392.7508, "r": 279.9467, "b": 377.6123 }, "text": "-", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.156", "order": 159, "type": "table_cell", "bbox": { "l": 279.9467, "t": 392.7508, "r": 337.0933, "b": 377.6123 }, "text": "-", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.157", "order": 160, "type": "table_cell", "bbox": { "l": 337.0933, "t": 392.7508, "r": 394.24, "b": 377.6123 }, "text": "-", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.158", "order": 161, "type": "table_cell", "bbox": { "l": 488.6493, "t": 402.4081, "r": 511.9206, "b": 393.1573 }, "text": "41,000", "attrs": { "row": 19, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.159", "order": 162, "type": "table_cell", "bbox": { "l": 451.3867, "t": 392.7508, "r": 508.5333, "b": 377.6123 }, "text": "100.00%", "attrs": { "row": 19, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.160", "order": 163, "type": "table_cell", "bbox": { "l": 508.5333, "t": 392.7508, "r": 565.68, "b": 377.6123 }, "text": "100.00%", "attrs": { "row": 19, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.161", "order": 164, "type": "table_cell", "bbox": { "l": 51.36, "t": 377.6123, "r": 108.5067, "b": 362.4738 }, "text": "", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.162", "order": 165, "type": "table_cell", "bbox": { "l": 148.7955, "t": 392.9155, "r": 240.92052, "b": 383.4385 }, "text": "TOTAL EXPENDITURES", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.163", "order": 166, "type": "table_cell", "bbox": { "l": 263.53974, "t": 392.9155, "r": 292.18602, "b": 383.4385 }, "text": "893,037", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.164", "order": 167, "type": "table_cell", "bbox": { "l": 310.4349, "t": 392.9155, "r": 346.20258, "b": 383.4385 }, "text": "1,029,999", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.165", "order": 168, "type": "table_cell", "bbox": { "l": 364.4343, "t": 392.9155, "r": 400.20198, "b": 383.4385 }, "text": "1,519,748", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.166", "order": 169, "type": "table_cell", "bbox": { "l": 418.4337, "t": 392.9155, "r": 454.20138, "b": 383.4385 }, "text": "1,919,242", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.167", "order": 170, "type": "table_cell", "bbox": { "l": 476.3955, "t": 392.9155, "r": 512.16318, "b": 383.4385 }, "text": "1,362,602", "attrs": { "row": 20, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.168", "order": 171, "type": "table_cell", "bbox": { "l": 532.4463, "t": 392.9155, "r": 562.37646, "b": 383.4385 }, "text": "-29.00%", "attrs": { "row": 20, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.169", "order": 172, "type": "table_cell", "bbox": { "l": 508.5333, "t": 377.6123, "r": 565.68, "b": 362.4738 }, "text": "-29.00%", "attrs": { "row": 20, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.170", "order": 173, "type": "table_cell", "bbox": { "l": 51.36, "t": 362.4738, "r": 108.5067, "b": 347.3354 }, "text": "", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.171", "order": 174, "type": "table_cell", "bbox": { "l": 145.0749, "t": 373.4779, "r": 240.84954, "b": 364.0009 }, "text": "Net Revenue (Gain/Loss)", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.172", "order": 175, "type": "table_cell", "bbox": { "l": 268.6737, "t": 373.2517, "r": 291.9762, "b": 364.0009 }, "text": "26,658", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.173", "order": 176, "type": "table_cell", "bbox": { "l": 319.7949, "t": 373.2517, "r": 348.85848, "b": 364.0009 }, "text": "(99,814)", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.174", "order": 177, "type": "table_cell", "bbox": { "l": 369.5979, "t": 373.2517, "r": 402.86022, "b": 364.0009 }, "text": "(585,748)", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.175", "order": 178, "type": "table_cell", "bbox": { "l": 423.6051, "t": 373.2517, "r": 456.86742, "b": 364.0009 }, "text": "(985,242)", "attrs": { "row": 21, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.176", "order": 179, "type": "table_cell", "bbox": { "l": 481.5591, "t": 373.2517, "r": 514.82766, "b": 364.0009 }, "text": "(428,602)", "attrs": { "row": 21, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.177", "order": 180, "type": "table_cell", "bbox": { "l": 532.9221, "t": 373.2517, "r": 562.27038, "b": 364.0009 }, "text": "-56.50%", "attrs": { "row": 21, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.178", "order": 181, "type": "table_cell", "bbox": { "l": 508.5333, "t": 362.4738, "r": 565.68, "b": 347.3354 }, "text": "-56.50%", "attrs": { "row": 21, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.179", "order": 182, "type": "table_cell", "bbox": { "l": 51.36, "t": 347.3354, "r": 108.5067, "b": 332.1969 }, "text": "", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.180", "order": 183, "type": "table_cell", "bbox": { "l": 101.0361, "t": 354.0403, "r": 186.52566, "b": 344.5633 }, "text": "REQUIRED RESERVES", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.181", "order": 184, "type": "table_cell", "bbox": { "l": 264.4773, "t": 353.8141, "r": 291.9801, "b": 344.5633 }, "text": "111,272", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.182", "order": 185, "type": "table_cell", "bbox": { "l": 318.4767, "t": 353.8141, "r": 345.95142, "b": 344.5633 }, "text": "257,500", "attrs": { "row": 22, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.183", "order": 186, "type": "table_cell", "bbox": { "l": 372.4761, "t": 353.8141, "r": 399.95082, "b": 344.5633 }, "text": "379,937", "attrs": { "row": 22, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.184", "order": 187, "type": "table_cell", "bbox": { "l": 426.4755, "t": 353.8141, "r": 453.95022, "b": 344.5633 }, "text": "479,811", "attrs": { "row": 22, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.185", "order": 188, "type": "table_cell", "bbox": { "l": 484.4373, "t": 353.8141, "r": 511.91202, "b": 344.5633 }, "text": "473,238", "attrs": { "row": 22, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.186", "order": 189, "type": "table_cell", "bbox": { "l": 537.1185, "t": 353.8141, "r": 562.2657, "b": 344.5633 }, "text": "-1.37%", "attrs": { "row": 22, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.187", "order": 190, "type": "table_cell", "bbox": { "l": 508.5333, "t": 347.3354, "r": 565.68, "b": 332.1969 }, "text": "-1.37%", "attrs": { "row": 22, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.188", "order": 191, "type": "table_cell", "bbox": { "l": 51.36, "t": 332.1969, "r": 108.5067, "b": 317.0585 }, "text": "", "attrs": { "row": 23, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.189", "order": 192, "type": "table_cell", "bbox": { "l": 101.0361, "t": 334.6027, "r": 187.20504, "b": 325.1257 }, "text": "AVAILABLE BALANCE", "attrs": { "row": 23, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.190", "order": 193, "type": "table_cell", "bbox": { "l": 263.5101, "t": 334.6027, "r": 292.1907, "b": 325.1257 }, "text": "829,273", "attrs": { "row": 23, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.191", "order": 194, "type": "table_cell", "bbox": { "l": 317.5173, "t": 334.6027, "r": 346.20102, "b": 325.1257 }, "text": "729,459", "attrs": { "row": 23, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.192", "order": 195, "type": "table_cell", "bbox": { "l": 373.1937, "t": 334.6027, "r": 402.90156, "b": 325.1257 }, "text": "(71,002)", "attrs": { "row": 23, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.193", "order": 196, "type": "table_cell", "bbox": { "l": 422.8719, "t": 334.6027, "r": 456.89862, "b": 325.1257 }, "text": "(255,783)", "attrs": { "row": 23, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.194", "order": 197, "type": "table_cell", "bbox": { "l": 480.8337, "t": 334.6027, "r": 514.8651, "b": 325.1257 }, "text": "(684,385)", "attrs": { "row": 23, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.195", "order": 198, "type": "table_cell", "bbox": { "l": 530.7537, "t": 334.6027, "r": 562.3671, "b": 325.1257 }, "text": "167.56%", "attrs": { "row": 23, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.196", "order": 199, "type": "table_cell", "bbox": { "l": 530.7513, "t": 315.2546, "r": 562.36548, "b": 305.7776 }, "text": "167.56%", "attrs": { "row": 23, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.197", "order": 200, "type": "table_cell", "bbox": { "l": 51.36, "t": 317.0585, "r": 108.5067, "b": 301.92 }, "text": "", "attrs": { "row": 24, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.198", "order": 201, "type": "table_cell", "bbox": { "l": 101.0352, "t": 314.91548, "r": 223.851, "b": 305.87588 }, "text": "TOTAL ENDING FUND BALANCE", "attrs": { "row": 24, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.199", "order": 202, "type": "table_cell", "bbox": { "l": 263.5155, "t": 315.2546, "r": 292.19922, "b": 305.7776 }, "text": "829,273", "attrs": { "row": 24, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.200", "order": 203, "type": "table_cell", "bbox": { "l": 317.5149, "t": 315.2546, "r": 346.19862, "b": 305.7776 }, "text": "729,459", "attrs": { "row": 24, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.201", "order": 204, "type": "table_cell", "bbox": { "l": 373.1913, "t": 315.2546, "r": 402.89916, "b": 305.7776 }, "text": "(71,002)", "attrs": { "row": 24, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.202", "order": 205, "type": "table_cell", "bbox": { "l": 422.8695, "t": 315.2546, "r": 456.89622, "b": 305.7776 }, "text": "(255,783)", "attrs": { "row": 24, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.203", "order": 206, "type": "table_cell", "bbox": { "l": 480.8313, "t": 315.2546, "r": 514.85724, "b": 305.7776 }, "text": "(684,385)", "attrs": { "row": 24, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p285.3.204", "order": 207, "type": "table_cell", "bbox": { "l": 451.3867, "t": 317.0585, "r": 508.5333, "b": 301.92 }, "text": "167.56%", "attrs": { "row": 24, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p285.3.205", "order": 208, "type": "table_cell", "bbox": { "l": 508.5333, "t": 317.0585, "r": 565.68, "b": 301.92 }, "text": "167.56%", "attrs": { "row": 24, "col": 8, "rowspan": 1, "colspan": 1 } } ] }, { "id": "p285.4", "order": 209, "type": "footer", "bbox": { "l": 520.56, "t": 35.28, "r": 541.44, "b": 23.52 }, "text": "272", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }