{
    "document_id": 12528,
    "page": 277,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 12639,
    "item_count": 107,
    "counts_by_type": {
        "caption": 1,
        "figure": 1,
        "footer": 1,
        "footnote": 1,
        "header": 1,
        "table": 1,
        "table_cell": 101
    },
    "build_ms": 11,
    "items": [
        {
            "id": "p277.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 49.92,
                "t": 728.4,
                "r": 172.8,
                "b": 718.32
            },
            "text": "FUND: BUILDING SERVICES - 020",
            "attrs": {
                "block_label": "figure_title"
            },
            "level": 2
        },
        {
            "id": "p277.2",
            "order": 2,
            "type": "figure",
            "bbox": {
                "l": 518.16,
                "t": 736.08,
                "r": 561.36,
                "b": 702
            },
            "text": "",
            "attrs": {
                "role": "page_header",
                "block_label": "header_image"
            }
        },
        {
            "id": "p277.3",
            "order": 3,
            "type": "caption",
            "bbox": {
                "l": 277.2,
                "t": 698.88,
                "r": 369.6,
                "b": 689.28
            },
            "text": "Building Services Fund",
            "attrs": {
                "block_label": "figure_title"
            }
        },
        {
            "id": "p277.4",
            "order": 4,
            "type": "table",
            "bbox": {
                "l": 51.12,
                "t": 699.019,
                "r": 564.24,
                "b": 375.84
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 15,
                "n_cols": 9,
                "integrity": {
                    "cells_checked": 88,
                    "cells_flagged": 1,
                    "flags": [
                        {
                            "row": 2,
                            "col": 7,
                            "coverage": 0,
                            "text": "% Change Proposed/Projected"
                        }
                    ]
                }
            },
            "children": [
                {
                    "id": "p277.4.1",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.0748,
                        "t": 699.019,
                        "r": 142.37072,
                        "b": 679.8154
                    },
                    "text": "Fund Type\nRevenue | Governmental",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p277.4.2",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 278.9931,
                        "t": 699.0178,
                        "r": 367.98954,
                        "b": 689.5408
                    },
                    "text": "Building Services Fund",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 6,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.3",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 534.9572,
                        "t": 699.019,
                        "r": 560.79314,
                        "b": 689.542
                    },
                    "text": "Profile",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.4",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.0748,
                        "t": 679.4644,
                        "r": 159.63836,
                        "b": 670.2136
                    },
                    "text": "Fund Family: Special Revenue",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 4,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.5",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 306.5895,
                        "t": 679.471,
                        "r": 340.2387,
                        "b": 670.2202
                    },
                    "text": "Summary",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 4,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.6",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 519.833,
                        "t": 679.4644,
                        "r": 560.68082,
                        "b": 670.2136
                    },
                    "text": "Major Fund",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.7",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 59.8748,
                        "t": 649.4553,
                        "r": 91.0085,
                        "b": 639.9783
                    },
                    "text": "Account",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.8",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 142.4456,
                        "t": 649.4553,
                        "r": 199.78184,
                        "b": 639.9783
                    },
                    "text": "DESCRIPTION",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.9",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 253.2368,
                        "t": 658.6101,
                        "r": 285.51632,
                        "b": 639.9783
                    },
                    "text": "Actual FY 23-24",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.10",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.24868,
                        "t": 658.6101,
                        "r": 339.5477,
                        "b": 639.9783
                    },
                    "text": "Actual FY 24-25",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.11",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 361.28006,
                        "t": 658.6101,
                        "r": 393.57908,
                        "b": 639.9783
                    },
                    "text": "Adopted FY 25-26",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.12",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 414.46184,
                        "t": 658.6101,
                        "r": 448.34072,
                        "b": 639.9783
                    },
                    "text": "Projected FY 25-26",
                    "attrs": {
                        "row": 2,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.13",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.11856,
                        "t": 658.6101,
                        "r": 503.17592,
                        "b": 639.9783
                    },
                    "text": "Proposed FY 26-27",
                    "attrs": {
                        "row": 2,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.14",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 450.2133,
                        "t": 654.0313,
                        "r": 507.2267,
                        "b": 640.1217
                    },
                    "text": "% Change Proposed/Projected",
                    "attrs": {
                        "row": 2,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p277.4.15",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.2267,
                        "t": 654.0313,
                        "r": 564.24,
                        "b": 640.1217
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p277.4.16",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 51.12,
                        "t": 640.1217,
                        "r": 108.1333,
                        "b": 626.2122
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p277.4.17",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 101.0352,
                        "t": 630.0153,
                        "r": 215.08524,
                        "b": 620.5382999999999
                    },
                    "text": "BEGINNING FUND BALANCE",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.18",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.4346,
                        "t": 630.0153,
                        "r": 292.21476,
                        "b": 620.5382999999999
                    },
                    "text": "1,726,098",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.19",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.4418,
                        "t": 630.0153,
                        "r": 346.20948,
                        "b": 620.5382999999999
                    },
                    "text": "2,287,188",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.20",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.4412,
                        "t": 630.0153,
                        "r": 400.20888,
                        "b": 620.5382999999999
                    },
                    "text": "2,843,200",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.21",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 418.4406,
                        "t": 630.0153,
                        "r": 454.18488,
                        "b": 620.5382999999999
                    },
                    "text": "2,915,592",
                    "attrs": {
                        "row": 3,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.22",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 481.917,
                        "t": 630.0153,
                        "r": 510.59994,
                        "b": 620.5382999999999
                    },
                    "text": "140,202",
                    "attrs": {
                        "row": 3,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.23",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 530.8776,
                        "t": 630.0153,
                        "r": 560.80932,
                        "b": 620.5382999999999
                    },
                    "text": "-95.19%",
                    "attrs": {
                        "row": 3,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.24",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.2267,
                        "t": 640.1217,
                        "r": 564.24,
                        "b": 626.2122
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p277.4.25",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 101.0352,
                        "t": 610.5777,
                        "r": 138.99078,
                        "b": 601.1007
                    },
                    "text": "REVENUE",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 9,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.26",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 57.9168,
                        "t": 600.6249,
                        "r": 92.87796,
                        "b": 523.3425
                    },
                    "text": "322-10-00\n322-20-00\n322-30-00\n322-40-00\n322-50-00\n322-60-00\n322-70-00\n361-10-00",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p277.4.27",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 100.9494,
                        "t": 600.6249,
                        "r": 207.76182,
                        "b": 523.3425
                    },
                    "text": "BUILDING PERMITS\nPLUMBING PERMITS\nELECTRICAL PERMITS\nGAS PERMITS\nMECHANICAL PERMITS\nDRIVEWAY PERMITS\nBLDG CODE ADMIN PERMITS\nINTEREST",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p277.4.28",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.4764,
                        "t": 600.6249,
                        "r": 291.97998,
                        "b": 523.3425
                    },
                    "text": "937,398\n23,295\n93,794\n120\n43,023\n8,850\n5,995\n76,139",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p277.4.29",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 312.0096,
                        "t": 600.6249,
                        "r": 345.99732,
                        "b": 523.3425
                    },
                    "text": "1,206,643\n26,489\n66,285\n142\n54,164\n10,427\n5,634\n92,219",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p277.4.30",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 366.0012,
                        "t": 600.6249,
                        "r": 399.99672,
                        "b": 523.3425
                    },
                    "text": "1,000,000\n25,000\n90,000\n200\n40,000\n10,000\n3,000\n98,000",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p277.4.31",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 420.0006,
                        "t": 600.6249,
                        "r": 453.9696,
                        "b": 523.3425
                    },
                    "text": "1,000,000\n25,000\n90,000\n200\n40,000\n10,000\n3,000\n98,000",
                    "attrs": {
                        "row": 5,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p277.4.32",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 476.4024,
                        "t": 600.6249,
                        "r": 510.37296,
                        "b": 523.3425
                    },
                    "text": "1,100,000\n30,000\n100,000\n200\n50,000\n20,000\n3,000\n95,000",
                    "attrs": {
                        "row": 5,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p277.4.33",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 529.8948,
                        "t": 600.6249,
                        "r": 560.7321,
                        "b": 523.3425
                    },
                    "text": "10.00%\n20.00%\n11.11%\n0.00%\n25.00%\n100.00%\n0.00%\n-3.06%",
                    "attrs": {
                        "row": 5,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p277.4.34",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.2267,
                        "t": 612.3026,
                        "r": 564.24,
                        "b": 598.393
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p277.4.35",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 101.0352,
                        "t": 503.31588,
                        "r": 165.652344,
                        "b": 494.27628
                    },
                    "text": "TOTAL REVENUE",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.36",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.45254,
                        "t": 523.0929,
                        "r": 292.1859,
                        "b": 513.6159
                    },
                    "text": "1,188,614",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.37",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.434,
                        "t": 523.0929,
                        "r": 346.20168,
                        "b": 513.6159
                    },
                    "text": "1,462,003",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.38",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.4334,
                        "t": 523.0929,
                        "r": 400.20108,
                        "b": 513.6159
                    },
                    "text": "1,266,200",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.39",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 418.4328,
                        "t": 523.0929,
                        "r": 454.1763,
                        "b": 513.6159
                    },
                    "text": "1,266,200",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.40",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 474.8346,
                        "t": 523.0929,
                        "r": 510.6015,
                        "b": 513.6159
                    },
                    "text": "1,398,200",
                    "attrs": {
                        "row": 6,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.41",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.514,
                        "t": 523.0929,
                        "r": 560.77422,
                        "b": 513.6159
                    },
                    "text": "10.42%",
                    "attrs": {
                        "row": 6,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.42",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.2267,
                        "t": 501.0261,
                        "r": 564.24,
                        "b": 487.1165
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p277.4.43",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 173.271,
                        "t": 523.0929,
                        "r": 240.89544,
                        "b": 494.27628
                    },
                    "text": "TOTAL REVENUE & BALANCES",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.44",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.4355,
                        "t": 503.655,
                        "r": 292.20318,
                        "b": 494.178
                    },
                    "text": "2,914,712",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.45",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.4349,
                        "t": 503.655,
                        "r": 346.20258,
                        "b": 494.178
                    },
                    "text": "3,749,190",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.46",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.4343,
                        "t": 503.655,
                        "r": 400.20198,
                        "b": 494.178
                    },
                    "text": "4,109,400",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.47",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 418.4337,
                        "t": 503.655,
                        "r": 454.20138,
                        "b": 494.178
                    },
                    "text": "4,181,792",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.48",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 474.8355,
                        "t": 503.655,
                        "r": 510.60318,
                        "b": 494.178
                    },
                    "text": "1,538,402",
                    "attrs": {
                        "row": 7,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.49",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 530.8785,
                        "t": 503.655,
                        "r": 560.80866,
                        "b": 494.178
                    },
                    "text": "-63.21%",
                    "attrs": {
                        "row": 7,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.50",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.2267,
                        "t": 487.1165,
                        "r": 564.24,
                        "b": 473.207
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p277.4.51",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 101.0283,
                        "t": 484.2174,
                        "r": 163.49928,
                        "b": 474.7404
                    },
                    "text": "EXPENDITURES",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 9,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.52",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 59.3841,
                        "t": 474.2724,
                        "r": 91.5201,
                        "b": 465.0216
                    },
                    "text": "1500-515",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.53",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 100.96746,
                        "t": 474.2724,
                        "r": 166.63722,
                        "b": 465.0216
                    },
                    "text": "ADMINISTRATION",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.54",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 279.3597,
                        "t": 474.2724,
                        "r": 291.9801,
                        "b": 465.0216
                    },
                    "text": "432",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.55",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 322.6575,
                        "t": 474.2724,
                        "r": 345.9288,
                        "b": 465.0216
                    },
                    "text": "76,781",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.56",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 376.6647,
                        "t": 474.2724,
                        "r": 399.9399,
                        "b": 465.0216
                    },
                    "text": "86,277",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.57",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 430.6641,
                        "t": 474.2724,
                        "r": 453.9393,
                        "b": 465.0216
                    },
                    "text": "84,277",
                    "attrs": {
                        "row": 9,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.58",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 393.2,
                        "t": 459.2974,
                        "r": 450.2133,
                        "b": 445.3878
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p277.4.59",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 527.1345,
                        "t": 474.2724,
                        "r": 560.67294,
                        "b": 465.0216
                    },
                    "text": "-100.00%",
                    "attrs": {
                        "row": 9,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.60",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.2267,
                        "t": 459.2974,
                        "r": 564.24,
                        "b": 445.3878
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p277.4.61",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 59.3763,
                        "t": 464.5536,
                        "r": 91.54506,
                        "b": 455.3028
                    },
                    "text": "1520-524",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.62",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 100.9932,
                        "t": 464.5536,
                        "r": 185.2527,
                        "b": 455.3028
                    },
                    "text": "BUILDING INSPECTION",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.63",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.4773,
                        "t": 464.5536,
                        "r": 291.96138,
                        "b": 455.3028
                    },
                    "text": "627,092",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.64",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 318.4611,
                        "t": 464.5536,
                        "r": 345.93582,
                        "b": 455.3028
                    },
                    "text": "756,817",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.65",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 365.9865,
                        "t": 464.5536,
                        "r": 399.92898,
                        "b": 455.3028
                    },
                    "text": "2,505,313",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.66",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 419.9859,
                        "t": 464.5536,
                        "r": 453.93462,
                        "b": 455.3028
                    },
                    "text": "3,957,313",
                    "attrs": {
                        "row": 10,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.67",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 474.8355,
                        "t": 445.3422,
                        "r": 510.60942,
                        "b": 435.8652
                    },
                    "text": "1,586,106",
                    "attrs": {
                        "row": 10,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.68",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 531.3465,
                        "t": 464.5536,
                        "r": 560.70414,
                        "b": 455.3028
                    },
                    "text": "-59.92%",
                    "attrs": {
                        "row": 10,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.69",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.2267,
                        "t": 445.3878,
                        "r": 564.24,
                        "b": 431.4783
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 8,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p277.4.70",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 148.7955,
                        "t": 445.3422,
                        "r": 240.91818,
                        "b": 435.8652
                    },
                    "text": "TOTAL EXPENDITURES",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.71",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 263.5374,
                        "t": 445.3422,
                        "r": 292.18368,
                        "b": 435.8652
                    },
                    "text": "627,524",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.72",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 317.5173,
                        "t": 445.3422,
                        "r": 346.17372,
                        "b": 435.8652
                    },
                    "text": "833,598",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.73",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.4343,
                        "t": 445.3422,
                        "r": 400.19964,
                        "b": 435.8652
                    },
                    "text": "2,591,590",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.74",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 418.4337,
                        "t": 445.3422,
                        "r": 454.20762,
                        "b": 435.8652
                    },
                    "text": "4,041,590",
                    "attrs": {
                        "row": 11,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.75",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 476.3877,
                        "t": 464.5536,
                        "r": 510.33642,
                        "b": 455.3028
                    },
                    "text": "1,586,106",
                    "attrs": {
                        "row": 11,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.76",
                    "order": 80,
                    "type": "table_cell",
                    "bbox": {
                        "l": 530.8785,
                        "t": 445.3422,
                        "r": 560.80944,
                        "b": 435.8652
                    },
                    "text": "-60.76%",
                    "attrs": {
                        "row": 11,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.77",
                    "order": 81,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.2267,
                        "t": 431.4783,
                        "r": 564.24,
                        "b": 417.5687
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p277.4.78",
                    "order": 82,
                    "type": "table_cell",
                    "bbox": {
                        "l": 101.0283,
                        "t": 425.9046,
                        "r": 186.51864,
                        "b": 416.4276
                    },
                    "text": "REQUIRED RESERVES",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.79",
                    "order": 83,
                    "type": "table_cell",
                    "bbox": {
                        "l": 264.4695,
                        "t": 425.6784,
                        "r": 291.9723,
                        "b": 416.4276
                    },
                    "text": "156,881",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.80",
                    "order": 84,
                    "type": "table_cell",
                    "bbox": {
                        "l": 318.4689,
                        "t": 425.6784,
                        "r": 345.94362,
                        "b": 416.4276
                    },
                    "text": "208,399",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.81",
                    "order": 85,
                    "type": "table_cell",
                    "bbox": {
                        "l": 372.4683,
                        "t": 425.6784,
                        "r": 399.94302,
                        "b": 416.4276
                    },
                    "text": "647,898",
                    "attrs": {
                        "row": 12,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.82",
                    "order": 86,
                    "type": "table_cell",
                    "bbox": {
                        "l": 426.4677,
                        "t": 425.6784,
                        "r": 453.94242,
                        "b": 416.4276
                    },
                    "text": "639,022",
                    "attrs": {
                        "row": 12,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.83",
                    "order": 87,
                    "type": "table_cell",
                    "bbox": {
                        "l": 482.8695,
                        "t": 425.6784,
                        "r": 510.34422,
                        "b": 416.4276
                    },
                    "text": "538,460",
                    "attrs": {
                        "row": 12,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.84",
                    "order": 88,
                    "type": "table_cell",
                    "bbox": {
                        "l": 531.3465,
                        "t": 425.6784,
                        "r": 560.69478,
                        "b": 416.4276
                    },
                    "text": "-15.74%",
                    "attrs": {
                        "row": 12,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.85",
                    "order": 89,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.2267,
                        "t": 417.5687,
                        "r": 564.24,
                        "b": 403.6591
                    },
                    "text": "",
                    "attrs": {
                        "row": 12,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p277.4.86",
                    "order": 90,
                    "type": "table_cell",
                    "bbox": {
                        "l": 101.0283,
                        "t": 406.467,
                        "r": 187.40316,
                        "b": 396.99
                    },
                    "text": "AVAILABLE BALANCE",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.87",
                    "order": 91,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.6227,
                        "t": 406.467,
                        "r": 292.13454,
                        "b": 396.99
                    },
                    "text": "2,130,307",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.88",
                    "order": 92,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.4271,
                        "t": 406.467,
                        "r": 346.19478,
                        "b": 396.99
                    },
                    "text": "2,707,193",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.89",
                    "order": 93,
                    "type": "table_cell",
                    "bbox": {
                        "l": 371.5089,
                        "t": 406.467,
                        "r": 400.19262,
                        "b": 396.99
                    },
                    "text": "869,912",
                    "attrs": {
                        "row": 13,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.90",
                    "order": 94,
                    "type": "table_cell",
                    "bbox": {
                        "l": 422.8797,
                        "t": 406.467,
                        "r": 456.88146,
                        "b": 396.99
                    },
                    "text": "(498,820)",
                    "attrs": {
                        "row": 13,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.91",
                    "order": 95,
                    "type": "table_cell",
                    "bbox": {
                        "l": 479.2659,
                        "t": 406.467,
                        "r": 513.2973,
                        "b": 396.99
                    },
                    "text": "(586,164)",
                    "attrs": {
                        "row": 13,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.92",
                    "order": 96,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.5071,
                        "t": 406.467,
                        "r": 560.76732,
                        "b": 396.99
                    },
                    "text": "17.51%",
                    "attrs": {
                        "row": 13,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.93",
                    "order": 97,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.2267,
                        "t": 403.6591,
                        "r": 564.24,
                        "b": 389.7496
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p277.4.94",
                    "order": 98,
                    "type": "table_cell",
                    "bbox": {
                        "l": 101.0352,
                        "t": 386.79568,
                        "r": 223.851,
                        "b": 377.75608
                    },
                    "text": "TOTAL ENDING FUND BALANCE",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.95",
                    "order": 99,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.4355,
                        "t": 387.1348,
                        "r": 292.20318,
                        "b": 377.6578
                    },
                    "text": "2,287,188",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.96",
                    "order": 100,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.4349,
                        "t": 387.1348,
                        "r": 346.20258,
                        "b": 377.6578
                    },
                    "text": "2,915,592",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.97",
                    "order": 101,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.4343,
                        "t": 387.1348,
                        "r": 400.20198,
                        "b": 377.6578
                    },
                    "text": "1,517,810",
                    "attrs": {
                        "row": 14,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.98",
                    "order": 102,
                    "type": "table_cell",
                    "bbox": {
                        "l": 425.5161,
                        "t": 387.1348,
                        "r": 454.19982,
                        "b": 377.6578
                    },
                    "text": "140,202",
                    "attrs": {
                        "row": 14,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.99",
                    "order": 103,
                    "type": "table_cell",
                    "bbox": {
                        "l": 483.5949,
                        "t": 387.1348,
                        "r": 513.30354,
                        "b": 377.6578
                    },
                    "text": "(47,704)",
                    "attrs": {
                        "row": 14,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.100",
                    "order": 104,
                    "type": "table_cell",
                    "bbox": {
                        "l": 526.5495,
                        "t": 387.1348,
                        "r": 560.77902,
                        "b": 377.6578
                    },
                    "text": "-134.03%",
                    "attrs": {
                        "row": 14,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p277.4.101",
                    "order": 105,
                    "type": "table_cell",
                    "bbox": {
                        "l": 507.2267,
                        "t": 389.7496,
                        "r": 564.24,
                        "b": 375.84
                    },
                    "text": "",
                    "attrs": {
                        "row": 14,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p277.5",
            "order": 106,
            "type": "footnote",
            "bbox": {
                "l": 49.44,
                "t": 366.48,
                "r": 545.52,
                "b": 356.16
            },
            "text": "NOTE: In FY 2018-19, the Building Services Fund was separated from the General Fund and instituted to ensure compliance with State Statutes.",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p277.6",
            "order": 107,
            "type": "footer",
            "bbox": {
                "l": 520.8,
                "t": 35.04,
                "r": 541.2,
                "b": 23.76
            },
            "text": "264",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}