{
    "document_id": 12528,
    "page": 244,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 12639,
    "item_count": 111,
    "counts_by_type": {
        "footer": 1,
        "heading": 1,
        "table": 1,
        "table_cell": 108
    },
    "build_ms": 5,
    "items": [
        {
            "id": "p244.1",
            "order": 1,
            "type": "heading",
            "bbox": {
                "l": 196.56,
                "t": 736.32,
                "r": 422.88,
                "b": 702.96
            },
            "text": "Special Revenue Funds Summary\nFiscal Year 2026-27",
            "attrs": {
                "block_label": "paragraph_title"
            },
            "level": 3
        },
        {
            "id": "p244.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 49.92,
                "t": 674.16,
                "r": 570.48,
                "b": 111.12
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 27,
                "n_cols": 4,
                "integrity": {
                    "cells_checked": 57,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p244.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.91424,
                        "t": 645.34744,
                        "r": 246.5171,
                        "b": 632.25676
                    },
                    "text": "Estimated Revenue & Expenditures",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p244.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 306.4806,
                        "t": 673.426,
                        "r": 396.325296,
                        "b": 632.25522
                    },
                    "text": "Library Contrib. Fund FY 26-27",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p244.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 404.51562,
                        "t": 673.426,
                        "r": 483.32754,
                        "b": 632.25522
                    },
                    "text": "Police Training Fund FY 26-27",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p244.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 499.555296,
                        "t": 673.426,
                        "r": 559.540296,
                        "b": 632.25522
                    },
                    "text": "Law Enfor. Trust Fund FY 26-27",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p244.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.0401,
                        "t": 616.5195,
                        "r": 254.92426,
                        "b": 602.86578
                    },
                    "text": "Beginning Estimated Fund Balance",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 354.58594,
                        "t": 616.5195,
                        "r": 390.8329,
                        "b": 602.86578
                    },
                    "text": "32,815",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 447.12394,
                        "t": 616.5195,
                        "r": 483.37672,
                        "b": 602.86578
                    },
                    "text": "44,725",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 519.36178,
                        "t": 616.5195,
                        "r": 562.041004,
                        "b": 602.86578
                    },
                    "text": "108,460",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.0401,
                        "t": 587.23326,
                        "r": 167.850076,
                        "b": 573.57954
                    },
                    "text": "Estimated Revenue:",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 632.4533,
                        "r": 310.2,
                        "b": 611.6
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.2,
                        "t": 632.4533,
                        "r": 440.34,
                        "b": 611.6
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 632.4533,
                        "r": 570.48,
                        "b": 611.6
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.0401,
                        "t": 572.21766,
                        "r": 210.31978,
                        "b": 558.4126200000001
                    },
                    "text": "Ad Valorem (Property) Taxes",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 611.6,
                        "r": 310.2,
                        "b": 590.7467
                    },
                    "text": "-",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.2,
                        "t": 611.6,
                        "r": 440.34,
                        "b": 590.7467
                    },
                    "text": "-",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 611.6,
                        "r": 570.48,
                        "b": 590.7467
                    },
                    "text": "-",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.05174,
                        "t": 557.5745400000001,
                        "r": 118.913188,
                        "b": 543.7695
                    },
                    "text": "Utility Taxes",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 590.7467,
                        "r": 310.2,
                        "b": 569.8933
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.2,
                        "t": 590.7467,
                        "r": 440.34,
                        "b": 569.8933
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 590.7467,
                        "r": 570.48,
                        "b": 569.8933
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.05174,
                        "t": 542.93142,
                        "r": 133.32118,
                        "b": 529.1263799999999
                    },
                    "text": "Franchise Fees",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 569.8933,
                        "r": 310.2,
                        "b": 549.04
                    },
                    "text": "-",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.2,
                        "t": 569.8933,
                        "r": 440.34,
                        "b": 549.04
                    },
                    "text": "-",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 569.8933,
                        "r": 570.48,
                        "b": 549.04
                    },
                    "text": "-",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.05174,
                        "t": 528.2882999999999,
                        "r": 165.70366,
                        "b": 514.48326
                    },
                    "text": "Licenses and Permits",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 549.04,
                        "r": 310.2,
                        "b": 528.1867
                    },
                    "text": "-",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.2,
                        "t": 549.04,
                        "r": 440.34,
                        "b": 528.1867
                    },
                    "text": "-",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 549.04,
                        "r": 570.48,
                        "b": 528.1867
                    },
                    "text": "-",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.06338,
                        "t": 513.64518,
                        "r": 202.818964,
                        "b": 485.19702
                    },
                    "text": "Intergovernmental Revenue Charges for Services",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 528.1867,
                        "r": 310.2,
                        "b": 507.3333
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.2,
                        "t": 528.1867,
                        "r": 440.34,
                        "b": 507.3333
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 528.1867,
                        "r": 570.48,
                        "b": 507.3333
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.07502,
                        "t": 484.35894,
                        "r": 165.85498,
                        "b": 470.5539
                    },
                    "text": "Fines and Forfeitures",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 507.3333,
                        "r": 310.2,
                        "b": 486.48
                    },
                    "text": "-",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 448.11334,
                        "t": 484.35894,
                        "r": 483.05662,
                        "b": 470.5539
                    },
                    "text": "64,000",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 520.47922,
                        "t": 484.35894,
                        "r": 561.73138,
                        "b": 470.5539
                    },
                    "text": "105,000",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.08666,
                        "t": 469.71582,
                        "r": 184.396336,
                        "b": 455.91078
                    },
                    "text": "Miscellaneous Revenues",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 361.91914,
                        "t": 469.71582,
                        "r": 390.548884,
                        "b": 455.91078
                    },
                    "text": "1,850",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 454.48042,
                        "t": 469.71582,
                        "r": 483.11482,
                        "b": 455.91078
                    },
                    "text": "2,500",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.40",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.20174,
                        "t": 469.71582,
                        "r": 561.83614,
                        "b": 455.91078
                    },
                    "text": "2,400",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.41",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.08666,
                        "t": 455.0727,
                        "r": 185.02606,
                        "b": 441.26766
                    },
                    "text": "Other Financing Sources",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.42",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 465.6267,
                        "r": 310.2,
                        "b": 444.7733
                    },
                    "text": "-",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.43",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.2,
                        "t": 465.6267,
                        "r": 440.34,
                        "b": 444.7733
                    },
                    "text": "-",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.44",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 533.209888,
                        "t": 455.0727,
                        "r": 561.844288,
                        "b": 441.26766
                    },
                    "text": "1,000",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.45",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.08666,
                        "t": 441.0465,
                        "r": 202.10194,
                        "b": 427.39278
                    },
                    "text": "Total Estimated Revenues",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.46",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 361.10434,
                        "t": 441.0465,
                        "r": 390.92602,
                        "b": 427.39278
                    },
                    "text": "1,850",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.47",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 447.15886,
                        "t": 441.0465,
                        "r": 483.40582,
                        "b": 427.39278
                    },
                    "text": "66,500",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.48",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 519.3967,
                        "t": 441.0465,
                        "r": 562.075924,
                        "b": 427.39278
                    },
                    "text": "108,400",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.49",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.07502,
                        "t": 410.0841,
                        "r": 269.49754,
                        "b": 396.43038
                    },
                    "text": "Total Estimated Revenues & Balances",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.50",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 354.60922,
                        "t": 410.0841,
                        "r": 390.85618,
                        "b": 396.43038
                    },
                    "text": "34,665",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.51",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.67538,
                        "t": 410.0841,
                        "r": 483.354604,
                        "b": 396.43038
                    },
                    "text": "111,225",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.52",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 519.3967,
                        "t": 410.0841,
                        "r": 562.075924,
                        "b": 396.43038
                    },
                    "text": "216,860",
                    "attrs": {
                        "row": 12,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.53",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.07502,
                        "t": 380.79786,
                        "r": 260.03422,
                        "b": 367.14414
                    },
                    "text": "Estimated Expenditures / Expenses:",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.54",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 403.0667,
                        "r": 310.2,
                        "b": 382.2133
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.55",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.2,
                        "t": 403.0667,
                        "r": 440.34,
                        "b": 382.2133
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.56",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 403.0667,
                        "r": 570.48,
                        "b": 382.2133
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.57",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.07502,
                        "t": 365.78226,
                        "r": 145.24054,
                        "b": 351.97722
                    },
                    "text": "General Services",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.58",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 382.2133,
                        "r": 310.2,
                        "b": 361.36
                    },
                    "text": "-",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.59",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.2,
                        "t": 382.2133,
                        "r": 440.34,
                        "b": 361.36
                    },
                    "text": "-",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.60",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 382.2133,
                        "r": 570.48,
                        "b": 361.36
                    },
                    "text": "-",
                    "attrs": {
                        "row": 14,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.61",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.07502,
                        "t": 351.13914,
                        "r": 122.08858,
                        "b": 337.3341
                    },
                    "text": "Public Safety",
                    "attrs": {
                        "row": 15,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.62",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 361.36,
                        "r": 310.2,
                        "b": 340.5067
                    },
                    "text": "-",
                    "attrs": {
                        "row": 15,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.63",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 448.11334,
                        "t": 351.13914,
                        "r": 483.05662,
                        "b": 337.3341
                    },
                    "text": "40,000",
                    "attrs": {
                        "row": 15,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.64",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 361.36,
                        "r": 570.48,
                        "b": 340.5067
                    },
                    "text": "-",
                    "attrs": {
                        "row": 15,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.65",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.07502,
                        "t": 336.49602,
                        "r": 168.998944,
                        "b": 322.69098
                    },
                    "text": "Physical Environment",
                    "attrs": {
                        "row": 16,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.66",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 340.5067,
                        "r": 310.2,
                        "b": 319.6533
                    },
                    "text": "-",
                    "attrs": {
                        "row": 16,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.67",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.2,
                        "t": 340.5067,
                        "r": 440.34,
                        "b": 319.6533
                    },
                    "text": "-",
                    "attrs": {
                        "row": 16,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.68",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 340.5067,
                        "r": 570.48,
                        "b": 319.6533
                    },
                    "text": "-",
                    "attrs": {
                        "row": 16,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.69",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.07502,
                        "t": 321.8529,
                        "r": 131.52862,
                        "b": 308.04786
                    },
                    "text": "Transportation",
                    "attrs": {
                        "row": 17,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.70",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 319.6533,
                        "r": 310.2,
                        "b": 298.8
                    },
                    "text": "-",
                    "attrs": {
                        "row": 17,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.71",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.2,
                        "t": 319.6533,
                        "r": 440.34,
                        "b": 298.8
                    },
                    "text": "-",
                    "attrs": {
                        "row": 17,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.72",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 319.6533,
                        "r": 570.48,
                        "b": 298.8
                    },
                    "text": "-",
                    "attrs": {
                        "row": 17,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.73",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.08666,
                        "t": 307.20978,
                        "r": 177.624184,
                        "b": 293.40474
                    },
                    "text": "Economic Environment",
                    "attrs": {
                        "row": 18,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.74",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 298.8,
                        "r": 310.2,
                        "b": 277.9467
                    },
                    "text": "-",
                    "attrs": {
                        "row": 18,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.75",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.2,
                        "t": 298.8,
                        "r": 440.34,
                        "b": 277.9467
                    },
                    "text": "-",
                    "attrs": {
                        "row": 18,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.76",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 298.8,
                        "r": 570.48,
                        "b": 277.9467
                    },
                    "text": "-",
                    "attrs": {
                        "row": 18,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.77",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.0983,
                        "t": 292.56666,
                        "r": 177.15742,
                        "b": 278.76162
                    },
                    "text": "Culture and Recreation",
                    "attrs": {
                        "row": 19,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.78",
                    "order": 80,
                    "type": "table_cell",
                    "bbox": {
                        "l": 361.97734,
                        "t": 292.56666,
                        "r": 390.61174,
                        "b": 278.76162
                    },
                    "text": "5,000",
                    "attrs": {
                        "row": 19,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.79",
                    "order": 81,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.2,
                        "t": 277.9467,
                        "r": 440.34,
                        "b": 257.0933
                    },
                    "text": "-",
                    "attrs": {
                        "row": 19,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.80",
                    "order": 82,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 277.9467,
                        "r": 570.48,
                        "b": 257.0933
                    },
                    "text": "-",
                    "attrs": {
                        "row": 19,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.81",
                    "order": 83,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.0983,
                        "t": 277.92354,
                        "r": 122.34466,
                        "b": 264.11850000000004
                    },
                    "text": "Debt Service",
                    "attrs": {
                        "row": 20,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.82",
                    "order": 84,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 257.0933,
                        "r": 310.2,
                        "b": 236.24
                    },
                    "text": "-",
                    "attrs": {
                        "row": 20,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.83",
                    "order": 85,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.2,
                        "t": 257.0933,
                        "r": 440.34,
                        "b": 236.24
                    },
                    "text": "-",
                    "attrs": {
                        "row": 20,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.84",
                    "order": 86,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 257.0933,
                        "r": 570.48,
                        "b": 236.24
                    },
                    "text": "-",
                    "attrs": {
                        "row": 20,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.85",
                    "order": 87,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.10994,
                        "t": 263.28042000000005,
                        "r": 221.90158,
                        "b": 249.47537999999997
                    },
                    "text": "Other Financing Sources (Uses)",
                    "attrs": {
                        "row": 21,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.86",
                    "order": 88,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 236.24,
                        "r": 310.2,
                        "b": 215.3867
                    },
                    "text": "-",
                    "attrs": {
                        "row": 21,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.87",
                    "order": 89,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.2,
                        "t": 236.24,
                        "r": 440.34,
                        "b": 215.3867
                    },
                    "text": "-",
                    "attrs": {
                        "row": 21,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.88",
                    "order": 90,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 236.24,
                        "r": 570.48,
                        "b": 215.3867
                    },
                    "text": "-",
                    "attrs": {
                        "row": 21,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.89",
                    "order": 91,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.10994,
                        "t": 249.25422000000003,
                        "r": 282.38302,
                        "b": 235.6005
                    },
                    "text": "Total Estimated Expenditure / Expenses",
                    "attrs": {
                        "row": 22,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.90",
                    "order": 92,
                    "type": "table_cell",
                    "bbox": {
                        "l": 361.11598,
                        "t": 189.00558,
                        "r": 390.93766,
                        "b": 175.35186
                    },
                    "text": "5,000",
                    "attrs": {
                        "row": 22,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.91",
                    "order": 93,
                    "type": "table_cell",
                    "bbox": {
                        "l": 447.18214,
                        "t": 189.00558,
                        "r": 483.4291,
                        "b": 175.35186
                    },
                    "text": "40,000",
                    "attrs": {
                        "row": 22,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.92",
                    "order": 94,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 215.3867,
                        "r": 570.48,
                        "b": 194.5333
                    },
                    "text": "-",
                    "attrs": {
                        "row": 22,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.93",
                    "order": 95,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.10994,
                        "t": 218.29182000000003,
                        "r": 105.353752,
                        "b": 204.6381
                    },
                    "text": "Reserves",
                    "attrs": {
                        "row": 23,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.94",
                    "order": 96,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.06,
                        "t": 194.5333,
                        "r": 310.2,
                        "b": 173.68
                    },
                    "text": "-",
                    "attrs": {
                        "row": 23,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.95",
                    "order": 97,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.2,
                        "t": 194.5333,
                        "r": 440.34,
                        "b": 173.68
                    },
                    "text": "-",
                    "attrs": {
                        "row": 23,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.96",
                    "order": 98,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 194.5333,
                        "r": 570.48,
                        "b": 173.68
                    },
                    "text": "-",
                    "attrs": {
                        "row": 23,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.97",
                    "order": 99,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.10994,
                        "t": 189.00558,
                        "r": 278.63494,
                        "b": 175.35186
                    },
                    "text": "Total Appropriated Expend. & Reserves",
                    "attrs": {
                        "row": 24,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.98",
                    "order": 100,
                    "type": "table_cell",
                    "bbox": {
                        "l": 361.12762,
                        "t": 249.25422000000003,
                        "r": 390.9493,
                        "b": 235.6005
                    },
                    "text": "5,000",
                    "attrs": {
                        "row": 24,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.99",
                    "order": 101,
                    "type": "table_cell",
                    "bbox": {
                        "l": 447.18214,
                        "t": 249.25422000000003,
                        "r": 483.4291,
                        "b": 235.6005
                    },
                    "text": "40,000",
                    "attrs": {
                        "row": 24,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.100",
                    "order": 102,
                    "type": "table_cell",
                    "bbox": {
                        "l": 440.34,
                        "t": 173.68,
                        "r": 570.48,
                        "b": 152.8267
                    },
                    "text": "-",
                    "attrs": {
                        "row": 24,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p244.2.101",
                    "order": 103,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.0401,
                        "t": 159.7985,
                        "r": 217.93512,
                        "b": 146.14477999999997
                    },
                    "text": "Available Estimated Balance",
                    "attrs": {
                        "row": 25,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.102",
                    "order": 104,
                    "type": "table_cell",
                    "bbox": {
                        "l": 354.57708,
                        "t": 159.7985,
                        "r": 390.82404,
                        "b": 146.14477999999997
                    },
                    "text": "29,665",
                    "attrs": {
                        "row": 25,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.103",
                    "order": 105,
                    "type": "table_cell",
                    "bbox": {
                        "l": 447.11508,
                        "t": 159.7985,
                        "r": 483.36786,
                        "b": 146.14477999999997
                    },
                    "text": "71,225",
                    "attrs": {
                        "row": 25,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.104",
                    "order": 106,
                    "type": "table_cell",
                    "bbox": {
                        "l": 519.35292,
                        "t": 159.7985,
                        "r": 562.032144,
                        "b": 146.14477999999997
                    },
                    "text": "216,860",
                    "attrs": {
                        "row": 25,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.105",
                    "order": 107,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.03124,
                        "t": 130.75670000000002,
                        "r": 236.48928,
                        "b": 117.10298
                    },
                    "text": "Ending Estimated Fund Balance",
                    "attrs": {
                        "row": 26,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.106",
                    "order": 108,
                    "type": "table_cell",
                    "bbox": {
                        "l": 354.57708,
                        "t": 130.75670000000002,
                        "r": 390.82404,
                        "b": 117.10298
                    },
                    "text": "29,665",
                    "attrs": {
                        "row": 26,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.107",
                    "order": 109,
                    "type": "table_cell",
                    "bbox": {
                        "l": 447.10344,
                        "t": 130.75670000000002,
                        "r": 483.35622,
                        "b": 117.10298
                    },
                    "text": "71,225",
                    "attrs": {
                        "row": 26,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p244.2.108",
                    "order": 110,
                    "type": "table_cell",
                    "bbox": {
                        "l": 519.34128,
                        "t": 130.75670000000002,
                        "r": 562.020504,
                        "b": 117.10298
                    },
                    "text": "216,860",
                    "attrs": {
                        "row": 26,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p244.3",
            "order": 111,
            "type": "footer",
            "bbox": {
                "l": 520.56,
                "t": 35.52,
                "r": 540.48,
                "b": 23.28
            },
            "text": "231",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}