{ "document_id": 12528, "page": 181, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 12639, "item_count": 135, "counts_by_type": { "figure": 1, "footer": 1, "header": 1, "table": 1, "table_cell": 131 }, "build_ms": 13, "items": [ { "id": "p181.1", "order": 1, "type": "header", "bbox": { "l": 49.92, "t": 726.72, "r": 198.96, "b": 716.4 }, "text": "FUND: GENERAL FUND - 001", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p181.2", "order": 2, "type": "figure", "bbox": { "l": 494.88, "t": 736.08, "r": 548.64, "b": 686.88 }, "text": "", "attrs": { "role": "page_header", "block_label": "header_image" } }, { "id": "p181.3", "order": 3, "type": "table", "bbox": { "l": 52.2011, "t": 682.67126, "r": 549.84, "b": 276.72 }, "text": "", "attrs": { "block_label": "table", "n_rows": 22, "n_cols": 7, "integrity": { "cells_checked": 113, "cells_flagged": 1, "flags": [ { "row": 20, "col": 6, "coverage": 0, "text": "55,000" } ] } }, "children": [ { "id": "p181.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 52.2011, "t": 682.66348, "r": 103.545164, "b": 661.49548 }, "text": "Function\nPublic Safety", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 283.90872, "t": 682.67126, "r": 331.153968, "b": 651.1871 }, "text": "Department\nPolice\n521", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 3, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 488.8668, "t": 682.66348, "r": 546.039308, "b": 650.8164400000001 }, "text": "Program\nUniform Patrol\n2110", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 3, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 66.241, "t": 626.001, "r": 95.113, "b": 617.2529999999999 }, "text": "Account", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 111.6012, "t": 627.35748, "r": 175.15704, "b": 616.85988 }, "text": "DESCRIPTION", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 259.97592, "t": 637.59934, "r": 295.947696, "b": 616.85988 }, "text": "Actual FY 23-24", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 319.972944, "t": 637.59934, "r": 355.94472, "b": 616.85988 }, "text": "Actual FY 24-25", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 379.969968, "t": 637.59934, "r": 415.941744, "b": 616.85988 }, "text": "Adopted FY 25-26", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 439.27758, "t": 637.59934, "r": 476.754228, "b": 616.85988 }, "text": "Projected FY 25-26", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 499.756284, "t": 637.59934, "r": 536.221548, "b": 616.85988 }, "text": "Proposed FY 26-27", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 111.6012, "t": 605.51556, "r": 211.849392, "b": 595.01796 }, "text": "PERSONNEL SERVICES", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 7, "bbox_refit": true } }, { "id": "p181.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 64.3212, "t": 593.0322, "r": 97.0236, "b": 551.7339 }, "text": "521-10-12\n521-10-13\n521-10-14\n521-10-16", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 111.6012, "t": 594.34692, "r": 213.811536, "b": 551.34078 }, "text": "Regular Salaries & Wages\nOther Salaries & Wages\nOvertime\nChristmas Bonus", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 265.05624, "t": 594.34692, "r": 302.8476, "b": 551.34078 }, "text": "2,483,542\n88,176\n298,938\n4,300", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 324.966, "t": 594.34692, "r": 362.79192, "b": 551.34078 }, "text": "2,923,806\n110,798\n387,663\n4,400", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 384.9708, "t": 594.34692, "r": 422.79672, "b": 551.34078 }, "text": "3,257,379\n183,000\n381,500\n4,700", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 444.9756, "t": 594.34692, "r": 482.80152, "b": 551.34078 }, "text": "3,257,379\n183,000\n381,500\n5,000", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 504.9804, "t": 594.34692, "r": 542.80632, "b": 551.34078 }, "text": "3,532,549\n160,000\n450,000\n4,800", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 64.3212, "t": 549.3531, "r": 97.0236, "b": 540.8139 }, "text": "521-10-17", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 111.6012, "t": 550.66782, "r": 187.534704, "b": 540.42078 }, "text": "In-Service Training", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 194.4686, "t": 560.808, "r": 265.5429, "b": 547.28 }, "text": "-", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 265.5429, "t": 560.808, "r": 336.6171, "b": 547.28 }, "text": "-", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 396.8508, "t": 550.66782, "r": 422.78808, "b": 540.42078 }, "text": "20,000", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 456.8556, "t": 550.66782, "r": 482.79288, "b": 540.42078 }, "text": "20,000", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 516.8604, "t": 550.66782, "r": 542.79768, "b": 540.42078 }, "text": "20,000", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 64.3214, "t": 538.433, "r": 97.0239, "b": 518.9739 }, "text": "521-10-21\n521-10-23", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 111.6012, "t": 539.74772, "r": 203.359728, "b": 518.58078 }, "text": "FICA Taxes\nLife & Health Insurance", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 272.19288, "t": 539.74772, "r": 302.81304, "b": 518.58078 }, "text": "178,957\n499,788", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 332.15448, "t": 539.74772, "r": 362.77464, "b": 518.58078 }, "text": "252,819\n578,028", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 392.15064, "t": 539.74772, "r": 422.7708, "b": 518.58078 }, "text": "290,227\n653,378", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 452.1468, "t": 539.74772, "r": 482.76696, "b": 518.58078 }, "text": "289,927\n653,378", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 512.14296, "t": 539.74772, "r": 542.76312, "b": 518.58078 }, "text": "311,383\n688,344", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 64.3216, "t": 516.5930000000001, "r": 97.024, "b": 508.0538 }, "text": "521-10-24", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 111.6012, "t": 517.9077199999999, "r": 232.398768, "b": 507.66068 }, "text": "General Employee Retirement", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 288.74712, "t": 517.9077199999999, "r": 302.749104, "b": 507.66068 }, "text": "300", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 348.726, "t": 517.9077199999999, "r": 362.77464, "b": 507.66068 }, "text": "455", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 336.6171, "t": 520.224, "r": 407.6914, "b": 506.696 }, "text": "-", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 407.6914, "t": 520.224, "r": 478.7657, "b": 506.696 }, "text": "-", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 478.7657, "t": 520.224, "r": 549.84, "b": 506.696 }, "text": "-", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 64.3216, "t": 505.673, "r": 246.050832, "b": 485.81972 }, "text": "521-10-26\nSubtotal", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 111.6012, "t": 506.98772, "r": 302.78712, "b": 485.81972 }, "text": "Police Retirement\n4,876,854", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 265.0908, "t": 506.98772, "r": 362.78328, "b": 485.81972 }, "text": "1,322,853\n5,792,493", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 324.966, "t": 506.98772, "r": 422.77944, "b": 485.81972 }, "text": "1,534,525\n6,630,565", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 384.9708, "t": 506.98772, "r": 482.7756, "b": 485.81972 }, "text": "1,840,382\n6,630,565", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.45", "order": 48, "type": "table_cell", "bbox": { "l": 444.9756, "t": 506.98772, "r": 542.77176, "b": 485.81972 }, "text": "1,840,382\n7,099,450", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.46", "order": 49, "type": "table_cell", "bbox": { "l": 504.9804, "t": 506.98772, "r": 542.80632, "b": 496.74068 }, "text": "1,932,374", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.47", "order": 50, "type": "table_cell", "bbox": { "l": 111.6012, "t": 474.4754, "r": 166.44792, "b": 463.9778 }, "text": "OPERATING", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 7, "bbox_refit": true } }, { "id": "p181.3.48", "order": 51, "type": "table_cell", "bbox": { "l": 64.3212, "t": 461.9919, "r": 97.0236, "b": 453.4527 }, "text": "521-30-31", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.49", "order": 52, "type": "table_cell", "bbox": { "l": 111.6012, "t": 463.30662, "r": 195.769488, "b": 453.05958 }, "text": "Professional Services", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.50", "order": 53, "type": "table_cell", "bbox": { "l": 288.75576, "t": 463.30662, "r": 302.77848, "b": 453.05958 }, "text": "585", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.51", "order": 54, "type": "table_cell", "bbox": { "l": 348.726, "t": 463.30662, "r": 362.77464, "b": 453.05958 }, "text": "889", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.52", "order": 55, "type": "table_cell", "bbox": { "l": 401.52504, "t": 463.30662, "r": 422.77944, "b": 453.05958 }, "text": "1,100", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.53", "order": 56, "type": "table_cell", "bbox": { "l": 461.5212, "t": 463.30662, "r": 482.7756, "b": 453.05958 }, "text": "1,100", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.54", "order": 57, "type": "table_cell", "bbox": { "l": 521.51736, "t": 463.30662, "r": 542.77176, "b": 453.05958 }, "text": "1,100", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.55", "order": 58, "type": "table_cell", "bbox": { "l": 64.321, "t": 451.0719, "r": 97.0234, "b": 442.5327 }, "text": "521-30-32", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.56", "order": 59, "type": "table_cell", "bbox": { "l": 111.6012, "t": 452.38662, "r": 210.460944, "b": 442.13958 }, "text": "Accounting and Auditing", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.57", "order": 60, "type": "table_cell", "bbox": { "l": 194.4686, "t": 452.584, "r": 265.5429, "b": 439.056 }, "text": "-", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.58", "order": 61, "type": "table_cell", "bbox": { "l": 265.5429, "t": 452.584, "r": 336.6171, "b": 439.056 }, "text": "-", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.59", "order": 62, "type": "table_cell", "bbox": { "l": 336.6171, "t": 452.584, "r": 407.6914, "b": 439.056 }, "text": "-", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.60", "order": 63, "type": "table_cell", "bbox": { "l": 407.6914, "t": 452.584, "r": 478.7657, "b": 439.056 }, "text": "-", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.61", "order": 64, "type": "table_cell", "bbox": { "l": 521.53464, "t": 452.38662, "r": 542.78904, "b": 442.13958 }, "text": "1,500", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.62", "order": 65, "type": "table_cell", "bbox": { "l": 64.3209, "t": 440.1519, "r": 97.0233, "b": 431.6127 }, "text": "513-30-34", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.63", "order": 66, "type": "table_cell", "bbox": { "l": 111.6012, "t": 441.46662, "r": 219.113904, "b": 431.21958 }, "text": "Other Contractual Services", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.64", "order": 67, "type": "table_cell", "bbox": { "l": 281.54136, "t": 441.46662, "r": 302.764656, "b": 431.21958 }, "text": "1,162", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.65", "order": 68, "type": "table_cell", "bbox": { "l": 265.5429, "t": 439.056, "r": 336.6171, "b": 425.528 }, "text": "-", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.66", "order": 69, "type": "table_cell", "bbox": { "l": 396.8508, "t": 441.46662, "r": 422.78808, "b": 431.21958 }, "text": "65,000", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.67", "order": 70, "type": "table_cell", "bbox": { "l": 456.8556, "t": 441.46662, "r": 482.79288, "b": 431.21958 }, "text": "65,000", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.68", "order": 71, "type": "table_cell", "bbox": { "l": 478.7657, "t": 439.056, "r": 549.84, "b": 425.528 }, "text": "-", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.69", "order": 72, "type": "table_cell", "bbox": { "l": 64.3209, "t": 429.2319, "r": 97.0233, "b": 420.6927 }, "text": "521-30-40", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.70", "order": 73, "type": "table_cell", "bbox": { "l": 111.6012, "t": 430.54662, "r": 183.761616, "b": 420.29958 }, "text": "Travel & Per Diem", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.71", "order": 74, "type": "table_cell", "bbox": { "l": 194.4686, "t": 425.528, "r": 265.5429, "b": 412 }, "text": "-", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.72", "order": 75, "type": "table_cell", "bbox": { "l": 265.5429, "t": 425.528, "r": 336.6171, "b": 412 }, "text": "-", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.73", "order": 76, "type": "table_cell", "bbox": { "l": 401.52504, "t": 430.54662, "r": 422.77944, "b": 420.29958 }, "text": "6,000", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.74", "order": 77, "type": "table_cell", "bbox": { "l": 461.5212, "t": 430.54662, "r": 482.7756, "b": 420.29958 }, "text": "6,000", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.75", "order": 78, "type": "table_cell", "bbox": { "l": 521.51736, "t": 430.54662, "r": 542.77176, "b": 420.29958 }, "text": "6,000", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.76", "order": 79, "type": "table_cell", "bbox": { "l": 64.3209, "t": 418.3119, "r": 97.0233, "b": 409.7727 }, "text": "521-30-44", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.77", "order": 80, "type": "table_cell", "bbox": { "l": 111.6012, "t": 419.62662, "r": 173.388432, "b": 409.37958 }, "text": "Rental & Leases", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.78", "order": 81, "type": "table_cell", "bbox": { "l": 194.4686, "t": 412, "r": 265.5429, "b": 398.472 }, "text": "-", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.79", "order": 82, "type": "table_cell", "bbox": { "l": 341.52024, "t": 419.62662, "r": 362.77464, "b": 409.37958 }, "text": "6,997", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.80", "order": 83, "type": "table_cell", "bbox": { "l": 401.5164, "t": 419.62662, "r": 422.7708, "b": 409.37958 }, "text": "7,000", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.81", "order": 84, "type": "table_cell", "bbox": { "l": 461.51256, "t": 419.62662, "r": 482.76696, "b": 409.37958 }, "text": "7,000", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.82", "order": 85, "type": "table_cell", "bbox": { "l": 478.7657, "t": 412, "r": 549.84, "b": 398.472 }, "text": "-", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.83", "order": 86, "type": "table_cell", "bbox": { "l": 64.3207, "t": 407.3918, "r": 97.0232, "b": 387.9326 }, "text": "521-30-46\n521-30-52", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.84", "order": 87, "type": "table_cell", "bbox": { "l": 111.6012, "t": 408.70652, "r": 199.030224, "b": 387.53948 }, "text": "Repair & Maintenance\nOperating Supplies", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.85", "order": 88, "type": "table_cell", "bbox": { "l": 272.18424, "t": 408.70652, "r": 302.799216, "b": 387.53948 }, "text": "6,748\n374,923", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.86", "order": 89, "type": "table_cell", "bbox": { "l": 332.15448, "t": 408.70652, "r": 362.77464, "b": 387.53948 }, "text": "5,400\n381,351", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.87", "order": 90, "type": "table_cell", "bbox": { "l": 392.15064, "t": 408.70652, "r": 422.7708, "b": 387.53948 }, "text": "8,000\n420,000", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.88", "order": 91, "type": "table_cell", "bbox": { "l": 452.1468, "t": 408.70652, "r": 482.76696, "b": 387.53948 }, "text": "8,000\n415,100", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.89", "order": 92, "type": "table_cell", "bbox": { "l": 512.14296, "t": 408.70652, "r": 542.76312, "b": 387.53948 }, "text": "8,200\n384,205", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p181.3.90", "order": 93, "type": "table_cell", "bbox": { "l": 64.3206, "t": 385.5518, "r": 97.023, "b": 377.0126 }, "text": "521-30-55", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.91", "order": 94, "type": "table_cell", "bbox": { "l": 111.6002, "t": 386.86652, "r": 213.127112, "b": 376.61948 }, "text": "Employee Study Expense", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.92", "order": 95, "type": "table_cell", "bbox": { "l": 194.4686, "t": 371.416, "r": 265.5429, "b": 357.888 }, "text": "-", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.93", "order": 96, "type": "table_cell", "bbox": { "l": 265.5429, "t": 371.416, "r": 336.6171, "b": 357.888 }, "text": "-", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.94", "order": 97, "type": "table_cell", "bbox": { "l": 396.8498, "t": 386.86652, "r": 422.78708, "b": 376.61948 }, "text": "30,000", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.95", "order": 98, "type": "table_cell", "bbox": { "l": 456.8546, "t": 386.86652, "r": 482.79188, "b": 376.61948 }, "text": "30,000", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.96", "order": 99, "type": "table_cell", "bbox": { "l": 516.8594, "t": 386.86652, "r": 542.79668, "b": 376.61948 }, "text": "30,000", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.97", "order": 100, "type": "table_cell", "bbox": { "l": 64.3205, "t": 374.6318, "r": 97.0229, "b": 366.0926 }, "text": "521-30-56", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.98", "order": 101, "type": "table_cell", "bbox": { "l": 111.6002, "t": 375.94652, "r": 231.65732, "b": 365.69948 }, "text": "Vehicle Repair & Maintenance", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.99", "order": 102, "type": "table_cell", "bbox": { "l": 276.89204, "t": 375.94652, "r": 302.77316, "b": 365.69948 }, "text": "80,003", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.100", "order": 103, "type": "table_cell", "bbox": { "l": 336.845, "t": 375.94652, "r": 362.78228, "b": 365.69948 }, "text": "74,711", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.101", "order": 104, "type": "table_cell", "bbox": { "l": 396.8498, "t": 375.94652, "r": 422.78708, "b": 365.69948 }, "text": "75,000", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.102", "order": 105, "type": "table_cell", "bbox": { "l": 456.8546, "t": 375.94652, "r": 482.79188, "b": 365.69948 }, "text": "75,000", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.103", "order": 106, "type": "table_cell", "bbox": { "l": 516.8594, "t": 375.94652, "r": 542.79668, "b": 365.69948 }, "text": "75,000", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.104", "order": 107, "type": "table_cell", "bbox": { "l": 211.67832, "t": 321.59702, "r": 246.050832, "b": 311.09942 }, "text": "Subtotal", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.105", "order": 108, "type": "table_cell", "bbox": { "l": 272.15732, "t": 365.02556, "r": 302.77748, "b": 354.77852 }, "text": "463,421", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.106", "order": 109, "type": "table_cell", "bbox": { "l": 332.15348, "t": 365.02556, "r": 362.77364, "b": 354.77852 }, "text": "469,349", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.107", "order": 110, "type": "table_cell", "bbox": { "l": 392.14964, "t": 365.02556, "r": 422.7698, "b": 354.77852 }, "text": "612,100", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.108", "order": 111, "type": "table_cell", "bbox": { "l": 452.1458, "t": 365.02556, "r": 482.76596, "b": 354.77852 }, "text": "607,200", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.109", "order": 112, "type": "table_cell", "bbox": { "l": 512.14196, "t": 365.02556, "r": 542.76212, "b": 354.77852 }, "text": "506,005", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.110", "order": 113, "type": "table_cell", "bbox": { "l": 478.7657, "t": 344.36, "r": 549.84, "b": 330.832 }, "text": "", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.111", "order": 114, "type": "table_cell", "bbox": { "l": 111.6002, "t": 343.4342, "r": 190.2458, "b": 332.9366 }, "text": "CAPITAL OUTLAY", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 7, "bbox_refit": true } }, { "id": "p181.3.112", "order": 115, "type": "table_cell", "bbox": { "l": 64.3212, "t": 330.9517, "r": 97.0236, "b": 322.4125 }, "text": "521-60-64", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.113", "order": 116, "type": "table_cell", "bbox": { "l": 111.6012, "t": 332.26742, "r": 207.73416, "b": 322.02038 }, "text": "Machinery & Equipment", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.114", "order": 117, "type": "table_cell", "bbox": { "l": 272.15832, "t": 321.34646, "r": 302.77848, "b": 311.09942 }, "text": "204,478", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.115", "order": 118, "type": "table_cell", "bbox": { "l": 336.83736, "t": 321.34646, "r": 362.77464, "b": 311.09942 }, "text": "27,000", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.116", "order": 119, "type": "table_cell", "bbox": { "l": 396.83352, "t": 321.34646, "r": 422.7708, "b": 311.09942 }, "text": "55,000", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.117", "order": 120, "type": "table_cell", "bbox": { "l": 456.82968, "t": 321.34646, "r": 482.76696, "b": 311.09942 }, "text": "55,000", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.118", "order": 121, "type": "table_cell", "bbox": { "l": 516.82584, "t": 321.34646, "r": 542.76312, "b": 311.09942 }, "text": "55,000", "attrs": { "row": 19, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.119", "order": 122, "type": "table_cell", "bbox": { "l": 211.67732, "t": 365.27612, "r": 246.049832, "b": 354.77852 }, "text": "Subtotal", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.120", "order": 123, "type": "table_cell", "bbox": { "l": 272.22744, "t": 332.26742, "r": 302.759472, "b": 322.02038 }, "text": "204,478", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.121", "order": 124, "type": "table_cell", "bbox": { "l": 336.83736, "t": 332.26742, "r": 362.77464, "b": 322.02038 }, "text": "27,000", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.122", "order": 125, "type": "table_cell", "bbox": { "l": 396.84216, "t": 332.26742, "r": 422.77944, "b": 322.02038 }, "text": "55,000", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.123", "order": 126, "type": "table_cell", "bbox": { "l": 456.84696, "t": 332.26742, "r": 482.78424, "b": 322.02038 }, "text": "55,000", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.124", "order": 127, "type": "table_cell", "bbox": { "l": 516.85176, "t": 332.26742, "r": 542.78904, "b": 322.02038 }, "text": "55,000", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.125", "order": 128, "type": "table_cell", "bbox": { "l": 478.7657, "t": 303.776, "r": 549.84, "b": 290.248 }, "text": "55,000", "attrs": { "row": 20, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p181.3.126", "order": 129, "type": "table_cell", "bbox": { "l": 111.6012, "t": 289.07606, "r": 192.284112, "b": 278.57845999999995 }, "text": "PROGRAM TOTAL", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p181.3.127", "order": 130, "type": "table_cell", "bbox": { "l": 263.38872, "t": 289.07606, "r": 302.983248, "b": 278.57845999999995 }, "text": "5,544,753", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.128", "order": 131, "type": "table_cell", "bbox": { "l": 323.39352, "t": 289.07606, "r": 362.903376, "b": 278.57845999999995 }, "text": "6,288,843", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.129", "order": 132, "type": "table_cell", "bbox": { "l": 383.38968, "t": 289.07606, "r": 422.899536, "b": 278.57845999999995 }, "text": "7,297,665", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.130", "order": 133, "type": "table_cell", "bbox": { "l": 443.38584, "t": 289.07606, "r": 482.895696, "b": 278.57845999999995 }, "text": "7,292,765", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p181.3.131", "order": 134, "type": "table_cell", "bbox": { "l": 503.382, "t": 289.07606, "r": 542.891856, "b": 278.57845999999995 }, "text": "7,660,455", "attrs": { "row": 21, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p181.4", "order": 135, "type": "footer", "bbox": { "l": 521.04, "t": 35.28, "r": 541.44, "b": 23.28 }, "text": "170", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }