{ "document_id": 12528, "page": 152, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 12639, "item_count": 127, "counts_by_type": { "figure": 1, "footer": 1, "header": 1, "table": 1, "table_cell": 123 }, "build_ms": 14, "items": [ { "id": "p152.1", "order": 1, "type": "header", "bbox": { "l": 49.68, "t": 727.2, "r": 198.24, "b": 716.64 }, "text": "FUND: GENERAL FUND - 001", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p152.2", "order": 2, "type": "figure", "bbox": { "l": 492.96, "t": 735.36, "r": 548.64, "b": 687.84 }, "text": "", "attrs": { "role": "page_header", "block_label": "header_image" } }, { "id": "p152.3", "order": 3, "type": "table", "bbox": { "l": 51.12, "t": 684, "r": 548.88, "b": 252.96 }, "text": "", "attrs": { "block_label": "table", "n_rows": 21, "n_cols": 7, "integrity": { "cells_checked": 102, "cells_flagged": 0 } }, "children": [ { "id": "p152.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 52.2011, "t": 682.66348, "r": 136.621676, "b": 661.49548 }, "text": "Function\nGeneral Government", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 283.90872, "t": 682.66728, "r": 331.153968, "b": 651.18312 }, "text": "Department\nFinance\n513", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 3, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 474.23064, "t": 682.66348, "r": 546.039308, "b": 650.8164400000001 }, "text": "Program\nFinancial Services\n1300", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 3, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 66.241, "t": 626.001, "r": 95.113, "b": 617.2529999999999 }, "text": "Account", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 111.6012, "t": 627.35748, "r": 175.15704, "b": 616.85988 }, "text": "DESCRIPTION", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 259.97592, "t": 637.59934, "r": 295.947696, "b": 616.85988 }, "text": "Actual FY 23-24", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 319.972944, "t": 637.59934, "r": 355.94472, "b": 616.85988 }, "text": "Actual FY 24-25", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 379.969968, "t": 637.59934, "r": 415.941744, "b": 616.85988 }, "text": "Adopted FY 25-26", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 439.27758, "t": 637.59934, "r": 476.754228, "b": 616.85988 }, "text": "Projected FY 25-26", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 499.756284, "t": 637.59934, "r": 536.221548, "b": 616.85988 }, "text": "Proposed FY 26-27", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 111.6012, "t": 605.51556, "r": 211.849392, "b": 595.01796 }, "text": "PERSONNEL SERVICES", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 7, "bbox_refit": true } }, { "id": "p152.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 64.3212, "t": 593.0322, "r": 97.0236, "b": 584.4929999999999 }, "text": "513-10-12", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 111.6012, "t": 594.34692, "r": 213.811536, "b": 584.09988 }, "text": "Regular Salaries & Wages", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 272.25336, "t": 594.34692, "r": 302.8476, "b": 584.09988 }, "text": "511,594", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 332.15448, "t": 594.34692, "r": 362.77464, "b": 584.09988 }, "text": "615,267", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 392.15064, "t": 594.34692, "r": 422.7708, "b": 584.09988 }, "text": "664,442", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 452.1468, "t": 594.34692, "r": 482.76696, "b": 584.09988 }, "text": "664,442", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 512.14296, "t": 594.34692, "r": 542.76312, "b": 584.09988 }, "text": "634,998", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 64.3212, "t": 582.1122, "r": 97.0236, "b": 573.573 }, "text": "513-10-14", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 111.6012, "t": 583.42692, "r": 149.294064, "b": 573.17988 }, "text": "Overtime", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 288.69528, "t": 583.42692, "r": 302.762928, "b": 573.17988 }, "text": "111", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 264.4457, "t": 603.18, "r": 335.5543, "b": 589.71 }, "text": "-", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 335.5543, "t": 603.18, "r": 406.6629, "b": 589.71 }, "text": "-", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 406.6629, "t": 603.18, "r": 477.7714, "b": 589.71 }, "text": "-", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 477.7714, "t": 603.18, "r": 548.88, "b": 589.71 }, "text": "-", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 64.3212, "t": 571.1931, "r": 97.0236, "b": 529.8938 }, "text": "513-10-16\n513-10-21\n513-10-23\n513-10-24", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 111.6012, "t": 572.50782, "r": 232.4532, "b": 529.50068 }, "text": "Christmas Bonus\nFICA Taxes\nLife & Health Insurance\nGeneral Employee Retirement Subtotal", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 276.87576, "t": 572.50782, "r": 302.81304, "b": 529.50068 }, "text": "700\n36,604\n85,330\n30,510", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 332.16312, "t": 572.50782, "r": 362.78328, "b": 529.50068 }, "text": "800\n44,648\n103,219\n43,888", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 392.15928, "t": 572.50782, "r": 422.78808, "b": 529.50068 }, "text": "1,000\n50,906\n130,676\n39,237", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 452.15544, "t": 572.50782, "r": 482.79288, "b": 529.50068 }, "text": "1,000\n50,906\n130,676\n39,237", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 512.1516, "t": 572.50782, "r": 542.79768, "b": 529.50068 }, "text": "800\n48,639\n119,712\n38,100", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 51.12, "t": 535.83, "r": 122.2286, "b": 522.36 }, "text": "", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 272.15832, "t": 528.8267599999999, "r": 302.77848, "b": 518.57972 }, "text": "664,848", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 332.15448, "t": 528.8267599999999, "r": 362.77464, "b": 518.57972 }, "text": "807,822", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 392.15064, "t": 528.8267599999999, "r": 422.7708, "b": 518.57972 }, "text": "886,261", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 452.1468, "t": 528.8267599999999, "r": 482.76696, "b": 518.57972 }, "text": "886,261", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 406.6629, "t": 535.83, "r": 477.7714, "b": 522.36 }, "text": "886,261", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 512.14296, "t": 528.8267599999999, "r": 542.76312, "b": 518.57972 }, "text": "842,248", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 111.6012, "t": 507.2354, "r": 166.44792, "b": 496.7378 }, "text": "OPERATING", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 7, "bbox_refit": true } }, { "id": "p152.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 64.3212, "t": 494.752, "r": 97.0236, "b": 486.2128 }, "text": "513-30-32", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 111.6012, "t": 496.06672, "r": 222.2148, "b": 485.81968 }, "text": "Accounting & Auditing Fees", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 276.84984, "t": 496.06672, "r": 302.7612, "b": 485.81968 }, "text": "37,731", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 336.846, "t": 496.06672, "r": 362.78328, "b": 485.81968 }, "text": "43,900", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.45", "order": 48, "type": "table_cell", "bbox": { "l": 396.8508, "t": 496.06672, "r": 422.78808, "b": 485.81968 }, "text": "50,100", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.46", "order": 49, "type": "table_cell", "bbox": { "l": 456.8556, "t": 496.06672, "r": 482.79288, "b": 485.81968 }, "text": "46,100", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.47", "order": 50, "type": "table_cell", "bbox": { "l": 516.8604, "t": 496.06672, "r": 542.79768, "b": 485.81968 }, "text": "46,200", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.48", "order": 51, "type": "table_cell", "bbox": { "l": 64.321, "t": 483.832, "r": 97.0234, "b": 475.2928 }, "text": "513-30-34", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.49", "order": 52, "type": "table_cell", "bbox": { "l": 111.6012, "t": 485.14672, "r": 219.113904, "b": 474.89968 }, "text": "Other Contractual Services", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.50", "order": 53, "type": "table_cell", "bbox": { "l": 281.54136, "t": 485.14672, "r": 302.764656, "b": 474.89968 }, "text": "5,649", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.51", "order": 54, "type": "table_cell", "bbox": { "l": 336.846, "t": 485.14672, "r": 362.78328, "b": 474.89968 }, "text": "39,584", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.52", "order": 55, "type": "table_cell", "bbox": { "l": 335.5543, "t": 495.42, "r": 406.6629, "b": 481.95 }, "text": "-", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.53", "order": 56, "type": "table_cell", "bbox": { "l": 406.6629, "t": 495.42, "r": 477.7714, "b": 481.95 }, "text": "-", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.54", "order": 57, "type": "table_cell", "bbox": { "l": 477.7714, "t": 495.42, "r": 548.88, "b": 481.95 }, "text": "-", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.55", "order": 58, "type": "table_cell", "bbox": { "l": 64.3206, "t": 472.913, "r": 97.0234, "b": 409.7737 }, "text": "513-30-40\n513-30-41\n513-30-42\n513-30-43\n513-30-46\n513-30-47", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.56", "order": 59, "type": "table_cell", "bbox": { "l": 111.6002, "t": 474.22772, "r": 211.265328, "b": 409.38058 }, "text": "Travel & Per Diem\nCommunication Services\nTransportation & Postage\nUtilities\nRepair & Maintenance\nPrinting & Binding", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.57", "order": 60, "type": "table_cell", "bbox": { "l": 276.81528, "t": 474.22772, "r": 302.818952, "b": 409.38058 }, "text": "2,122\n560\n7,709\n61,829\n32,494\n6,310", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.58", "order": 61, "type": "table_cell", "bbox": { "l": 336.845, "t": 474.22772, "r": 362.78328, "b": 409.38058 }, "text": "3,810\n993\n3,624\n58,594\n29,045\n5,521", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.59", "order": 62, "type": "table_cell", "bbox": { "l": 396.84216, "t": 474.22772, "r": 422.78808, "b": 409.38058 }, "text": "16,500\n1,500\n7,000\n53,300\n44,500\n5,400", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.60", "order": 63, "type": "table_cell", "bbox": { "l": 456.8546, "t": 474.22772, "r": 482.79288, "b": 409.38058 }, "text": "4,500\n1,500\n7,000\n53,300\n67,500\n5,400", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.61", "order": 64, "type": "table_cell", "bbox": { "l": 516.84312, "t": 474.22772, "r": 542.79768, "b": 409.38058 }, "text": "12,300\n1,600\n8,200\n56,000\n45,500\n5,000", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.62", "order": 65, "type": "table_cell", "bbox": { "l": 64.3206, "t": 407.3928, "r": 97.023, "b": 398.8536 }, "text": "513-30-49", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.63", "order": 66, "type": "table_cell", "bbox": { "l": 111.6002, "t": 408.70752, "r": 204.113, "b": 398.46048 }, "text": "Other Current Charges", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.64", "order": 67, "type": "table_cell", "bbox": { "l": 193.3371, "t": 401.13, "r": 264.4457, "b": 387.66 }, "text": "-", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.65", "order": 68, "type": "table_cell", "bbox": { "l": 264.4457, "t": 401.13, "r": 335.5543, "b": 387.66 }, "text": "-", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.66", "order": 69, "type": "table_cell", "bbox": { "l": 335.5543, "t": 401.13, "r": 406.6629, "b": 387.66 }, "text": "-", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.67", "order": 70, "type": "table_cell", "bbox": { "l": 406.6629, "t": 401.13, "r": 477.7714, "b": 387.66 }, "text": "-", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.68", "order": 71, "type": "table_cell", "bbox": { "l": 521.53364, "t": 408.70752, "r": 542.78804, "b": 398.46048 }, "text": "1,000", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.69", "order": 72, "type": "table_cell", "bbox": { "l": 64.3205, "t": 396.4718, "r": 97.0229, "b": 387.9326 }, "text": "513-30-51", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.70", "order": 73, "type": "table_cell", "bbox": { "l": 111.6002, "t": 397.78652, "r": 171.962696, "b": 387.53948 }, "text": "Office Supplies", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.71", "order": 74, "type": "table_cell", "bbox": { "l": 281.51444, "t": 397.78652, "r": 302.744648, "b": 387.53948 }, "text": "6,546", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.72", "order": 75, "type": "table_cell", "bbox": { "l": 341.51924, "t": 397.78652, "r": 362.77364, "b": 387.53948 }, "text": "4,619", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.73", "order": 76, "type": "table_cell", "bbox": { "l": 401.5154, "t": 397.78652, "r": 422.7698, "b": 387.53948 }, "text": "5,000", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.74", "order": 77, "type": "table_cell", "bbox": { "l": 461.51156, "t": 397.78652, "r": 482.76596, "b": 387.53948 }, "text": "5,000", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.75", "order": 78, "type": "table_cell", "bbox": { "l": 521.50772, "t": 397.78652, "r": 542.76212, "b": 387.53948 }, "text": "6,000", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.76", "order": 79, "type": "table_cell", "bbox": { "l": 64.3204, "t": 385.5518, "r": 97.0228, "b": 377.0126 }, "text": "513-30-52", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.77", "order": 80, "type": "table_cell", "bbox": { "l": 111.6002, "t": 386.86652, "r": 188.871176, "b": 376.61948 }, "text": "Operating Supplies", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.78", "order": 81, "type": "table_cell", "bbox": { "l": 193.3371, "t": 374.19, "r": 264.4457, "b": 360.72 }, "text": "-", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.79", "order": 82, "type": "table_cell", "bbox": { "l": 264.4457, "t": 374.19, "r": 335.5543, "b": 360.72 }, "text": "-", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.80", "order": 83, "type": "table_cell", "bbox": { "l": 401.52404, "t": 386.86652, "r": 422.77844, "b": 376.61948 }, "text": "1,500", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.81", "order": 84, "type": "table_cell", "bbox": { "l": 461.5202, "t": 386.86652, "r": 482.7746, "b": 376.61948 }, "text": "4,500", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.82", "order": 85, "type": "table_cell", "bbox": { "l": 528.72212, "t": 386.86652, "r": 542.77076, "b": 376.61948 }, "text": "500", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.83", "order": 86, "type": "table_cell", "bbox": { "l": 64.3203, "t": 374.6318, "r": 97.0227, "b": 366.0926 }, "text": "513-30-54", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.84", "order": 87, "type": "table_cell", "bbox": { "l": 111.6002, "t": 375.94652, "r": 214.335848, "b": 365.69948 }, "text": "Books, Pub, Subscriptions", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.85", "order": 88, "type": "table_cell", "bbox": { "l": 281.54036, "t": 375.94652, "r": 302.749832, "b": 365.69948 }, "text": "1,505", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.86", "order": 89, "type": "table_cell", "bbox": { "l": 341.51924, "t": 375.94652, "r": 362.77364, "b": 365.69948 }, "text": "2,015", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.87", "order": 90, "type": "table_cell", "bbox": { "l": 401.5154, "t": 375.94652, "r": 422.7698, "b": 365.69948 }, "text": "2,900", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.88", "order": 91, "type": "table_cell", "bbox": { "l": 461.51156, "t": 375.94652, "r": 482.76596, "b": 365.69948 }, "text": "2,900", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.89", "order": 92, "type": "table_cell", "bbox": { "l": 477.7714, "t": 360.72, "r": 548.88, "b": 347.25 }, "text": "-", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.90", "order": 93, "type": "table_cell", "bbox": { "l": 64.3202, "t": 363.7117, "r": 246.058472, "b": 343.85842 }, "text": "513-30-55\nSubtotal", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.91", "order": 94, "type": "table_cell", "bbox": { "l": 111.6002, "t": 365.02642, "r": 302.78612, "b": 343.85842 }, "text": "Employee Study Expense\n163,620", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.92", "order": 95, "type": "table_cell", "bbox": { "l": 281.53172, "t": 365.02642, "r": 362.78228, "b": 343.85842 }, "text": "1,165\n199,578", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.93", "order": 96, "type": "table_cell", "bbox": { "l": 341.51924, "t": 365.02642, "r": 422.77844, "b": 343.85842 }, "text": "7,873\n203,005", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.94", "order": 97, "type": "table_cell", "bbox": { "l": 396.84116, "t": 365.02642, "r": 482.7746, "b": 343.85842 }, "text": "15,305\n208,005", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.95", "order": 98, "type": "table_cell", "bbox": { "l": 456.84596, "t": 365.02642, "r": 542.77076, "b": 343.85842 }, "text": "10,305\n195,800", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p152.3.96", "order": 99, "type": "table_cell", "bbox": { "l": 516.85076, "t": 365.02642, "r": 542.78804, "b": 354.77938 }, "text": "13,500", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.97", "order": 100, "type": "table_cell", "bbox": { "l": 111.60884, "t": 330.9589, "r": 190.25444, "b": 320.4613 }, "text": "CAPITAL OUTLAY", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 7, "bbox_refit": true } }, { "id": "p152.3.98", "order": 101, "type": "table_cell", "bbox": { "l": 64.3212, "t": 318.4716, "r": 97.0236, "b": 309.9324 }, "text": "513-60-64", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.99", "order": 102, "type": "table_cell", "bbox": { "l": 111.6012, "t": 319.78632, "r": 207.723792, "b": 309.53928 }, "text": "Machinery & Equipment", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.100", "order": 103, "type": "table_cell", "bbox": { "l": 281.51544, "t": 297.94536, "r": 302.76984, "b": 287.69832 }, "text": "7,183", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.101", "order": 104, "type": "table_cell", "bbox": { "l": 264.4457, "t": 306.84, "r": 335.5543, "b": 293.37 }, "text": "-", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.102", "order": 105, "type": "table_cell", "bbox": { "l": 335.5543, "t": 306.84, "r": 406.6629, "b": 293.37 }, "text": "-", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.103", "order": 106, "type": "table_cell", "bbox": { "l": 468.7356, "t": 319.78632, "r": 482.78424, "b": 309.53928 }, "text": "500", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.104", "order": 107, "type": "table_cell", "bbox": { "l": 477.7714, "t": 306.84, "r": 548.88, "b": 293.37 }, "text": "-", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.105", "order": 108, "type": "table_cell", "bbox": { "l": 64.3212, "t": 307.5516, "r": 97.0236, "b": 299.0124 }, "text": "513-60-95", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.106", "order": 109, "type": "table_cell", "bbox": { "l": 111.6012, "t": 308.86632, "r": 134.9076, "b": 298.61928 }, "text": "SBITA", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.107", "order": 110, "type": "table_cell", "bbox": { "l": 193.3371, "t": 293.37, "r": 264.4457, "b": 279.9 }, "text": "-", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.108", "order": 111, "type": "table_cell", "bbox": { "l": 341.5116, "t": 297.94536, "r": 362.766, "b": 287.69832 }, "text": "6,000", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.109", "order": 112, "type": "table_cell", "bbox": { "l": 401.50776, "t": 297.94536, "r": 422.76216, "b": 287.69832 }, "text": "5,200", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.110", "order": 113, "type": "table_cell", "bbox": { "l": 461.51256, "t": 308.86632, "r": 482.76696, "b": 298.61928 }, "text": "1,000", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.111", "order": 114, "type": "table_cell", "bbox": { "l": 477.7714, "t": 293.37, "r": 548.88, "b": 279.9 }, "text": "-", "attrs": { "row": 18, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.112", "order": 115, "type": "table_cell", "bbox": { "l": 211.67832, "t": 298.19592, "r": 246.050832, "b": 287.69832 }, "text": "Subtotal", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p152.3.113", "order": 116, "type": "table_cell", "bbox": { "l": 281.57592, "t": 319.78632, "r": 302.768112, "b": 309.53928 }, "text": "7,183", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.114", "order": 117, "type": "table_cell", "bbox": { "l": 341.52024, "t": 308.86632, "r": 362.77464, "b": 298.61928 }, "text": "6,000", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.115", "order": 118, "type": "table_cell", "bbox": { "l": 401.5164, "t": 308.86632, "r": 422.7708, "b": 298.61928 }, "text": "5,200", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.116", "order": 119, "type": "table_cell", "bbox": { "l": 461.50392, "t": 297.94536, "r": 482.75832, "b": 287.69832 }, "text": "1,500", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.117", "order": 120, "type": "table_cell", "bbox": { "l": 477.7714, "t": 279.9, "r": 548.88, "b": 266.43 }, "text": "-", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p152.3.118", "order": 121, "type": "table_cell", "bbox": { "l": 111.59256, "t": 265.67496000000006, "r": 192.28152, "b": 255.17736000000002 }, "text": "PROGRAM TOTAL", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p152.3.119", "order": 122, "type": "table_cell", "bbox": { "l": 271.182, "t": 265.67496000000006, "r": 302.973744, "b": 255.17736000000002 }, "text": "835,650", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.120", "order": 123, "type": "table_cell", "bbox": { "l": 323.39352, "t": 265.67496000000006, "r": 362.88264, "b": 255.17736000000002 }, "text": "1,013,401", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.121", "order": 124, "type": "table_cell", "bbox": { "l": 383.38968, "t": 265.67496000000006, "r": 422.899536, "b": 255.17736000000002 }, "text": "1,094,466", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.122", "order": 125, "type": "table_cell", "bbox": { "l": 443.38584, "t": 265.67496000000006, "r": 482.902608, "b": 255.17736000000002 }, "text": "1,095,766", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p152.3.123", "order": 126, "type": "table_cell", "bbox": { "l": 503.382, "t": 265.67496000000006, "r": 542.898768, "b": 255.17736000000002 }, "text": "1,038,048", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p152.4", "order": 127, "type": "footer", "bbox": { "l": 521.04, "t": 35.52, "r": 541.2, "b": 23.76 }, "text": "142", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }