{
    "document_id": 12430,
    "page": 130,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 12541,
    "item_count": 101,
    "counts_by_type": {
        "footer": 1,
        "header": 1,
        "table": 1,
        "table_cell": 98
    },
    "build_ms": 7,
    "items": [
        {
            "id": "p130.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 76.1408,
                "t": 716.9936,
                "r": 249.9718,
                "b": 691.8318
            },
            "text": "Comparative Statement of Operations and Change in Fund Balance - Current Fund",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p130.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 74.7042,
                "t": 639.8306,
                "r": 547.1127,
                "b": 86.5089
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 20,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 70,
                    "cells_flagged": 5,
                    "flags": [
                        {
                            "row": 4,
                            "col": 0,
                            "coverage": 0.5,
                            "text": "Miscellaneous - From Other Than Local Property Tax Levies"
                        },
                        {
                            "row": 6,
                            "col": 0,
                            "coverage": 0,
                            "text": "Collection of Current Tax Levy"
                        },
                        {
                            "row": 11,
                            "col": 4,
                            "coverage": 0,
                            "text": "100.00%"
                        },
                        {
                            "row": 13,
                            "col": 0,
                            "coverage": 0.2,
                            "text": "Expenditures Included Above which are are by Statute Deferr…"
                        },
                        {
                            "row": 19,
                            "col": 0,
                            "coverage": 0.5,
                            "text": "Fund Balance December 31"
                        }
                    ]
                }
            },
            "children": [
                {
                    "id": "p130.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.7042,
                        "t": 639.8306,
                        "r": 169.1859,
                        "b": 616.7755
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 280.42,
                        "t": 636.7987,
                        "r": 326.99891,
                        "b": 628.7887000000001
                    },
                    "text": "YEAR 2012",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p130.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 443.14,
                        "t": 636.4387,
                        "r": 488.63801,
                        "b": 628.4287
                    },
                    "text": "YEAR 2011",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p130.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.7042,
                        "t": 616.7755,
                        "r": 169.1859,
                        "b": 593.7205
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 244.78,
                        "t": 623.8487,
                        "r": 285.51975,
                        "b": 615.8387
                    },
                    "text": "AMOUNT",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 321.4357,
                        "t": 623.4927,
                        "r": 363.01472,
                        "b": 615.4827
                    },
                    "text": "PERCENT",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 407.86,
                        "t": 623.8487,
                        "r": 448.59975,
                        "b": 615.8387
                    },
                    "text": "AMOUNT",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 483.4388,
                        "t": 623.4927,
                        "r": 525.38094,
                        "b": 615.4827
                    },
                    "text": "PERCENT",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 92.47,
                        "t": 611.2202,
                        "r": 171.4854,
                        "b": 589.4402
                    },
                    "text": "Revenue and Other Income Realized",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 169.1859,
                        "t": 593.7205,
                        "r": 263.6676,
                        "b": 570.6654
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 263.6676,
                        "t": 593.7205,
                        "r": 358.1493,
                        "b": 570.6654
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 358.1493,
                        "t": 593.7205,
                        "r": 452.631,
                        "b": 570.6654
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.631,
                        "t": 593.7205,
                        "r": 547.1127,
                        "b": 570.6654
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 78.43,
                        "t": 571.9902000000001,
                        "r": 163.54432,
                        "b": 563.5302
                    },
                    "text": "Fund Balance Utilized",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 261.77,
                        "t": 571.6487000000001,
                        "r": 298.76552,
                        "b": 563.6387
                    },
                    "text": "$ 1,900,000",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 355.01,
                        "t": 571.6487000000001,
                        "r": 379.04534,
                        "b": 563.6387
                    },
                    "text": "1.29%",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 424.39,
                        "t": 571.6487000000001,
                        "r": 461.27872,
                        "b": 563.6387
                    },
                    "text": "$ 2,400,000",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.37,
                        "t": 571.6487000000001,
                        "r": 541.40534,
                        "b": 563.6387
                    },
                    "text": "1.63%",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 78.43,
                        "t": 559.0202,
                        "r": 206.394264,
                        "b": 550.5602
                    },
                    "text": "Miscellaneous - From Other Than Local Property Tax Levies",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 261.1936,
                        "t": 545.7287,
                        "r": 298.58784,
                        "b": 537.7187
                    },
                    "text": "8,415,960",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 354.4745,
                        "t": 545.7287,
                        "r": 378.89788,
                        "b": 537.7187
                    },
                    "text": "5.72%",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 424.6409,
                        "t": 545.7319,
                        "r": 460.9529,
                        "b": 537.7219
                    },
                    "text": "8,456,353",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 516.8449,
                        "t": 545.3759,
                        "r": 541.26828,
                        "b": 537.3659
                    },
                    "text": "5.76%",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 78.37,
                        "t": 533.1002000000001,
                        "r": 196.6812,
                        "b": 511.6802
                    },
                    "text": "Collection of Delinquent Taxes & Tax Title Liens",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 261.41,
                        "t": 519.7987,
                        "r": 298.76864,
                        "b": 511.78870000000006
                    },
                    "text": "1,501,020",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 355.0113,
                        "t": 519.7987,
                        "r": 379.04664,
                        "b": 511.78870000000006
                    },
                    "text": "1.02%",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 424.8545,
                        "t": 519.8062,
                        "r": 461.4869,
                        "b": 511.79620000000006
                    },
                    "text": "1,262,234",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 516.8716,
                        "t": 519.4502,
                        "r": 541.18462,
                        "b": 511.44020000000006
                    },
                    "text": "0.86%",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.7042,
                        "t": 501.5002,
                        "r": 169.1859,
                        "b": 478.4451
                    },
                    "text": "Collection of Current Tax Levy",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 252.05,
                        "t": 506.84870000000006,
                        "r": 298.7661,
                        "b": 498.8387
                    },
                    "text": "135,345,779",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 349.8165,
                        "t": 506.84870000000006,
                        "r": 378.8394,
                        "b": 498.8387
                    },
                    "text": "91.97%",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 415.4917,
                        "t": 506.85670000000005,
                        "r": 461.1309,
                        "b": 498.84670000000006
                    },
                    "text": "134,754,435",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.1813,
                        "t": 506.48290000000003,
                        "r": 541.2042,
                        "b": 498.47290000000004
                    },
                    "text": "91.75%",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 92.42,
                        "t": 481.27020000000005,
                        "r": 143.012062,
                        "b": 472.81020000000007
                    },
                    "text": "Total Income",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 252.05,
                        "t": 480.92870000000005,
                        "r": 298.7661,
                        "b": 472.91870000000006
                    },
                    "text": "147,162,759",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 345.65,
                        "t": 480.92870000000005,
                        "r": 379.04458,
                        "b": 472.91870000000006
                    },
                    "text": "100.00%",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 415.4917,
                        "t": 480.93100000000004,
                        "r": 461.4869,
                        "b": 472.92100000000005
                    },
                    "text": "146,873,022",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 508.01,
                        "t": 480.56870000000004,
                        "r": 541.0468,
                        "b": 472.55870000000004
                    },
                    "text": "100.00%",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 92.47,
                        "t": 455.35020000000003,
                        "r": 142.01785,
                        "b": 446.89020000000005
                    },
                    "text": "Expenditures",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.40",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 169.1859,
                        "t": 455.39,
                        "r": 263.6676,
                        "b": 432.335
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.41",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 263.6676,
                        "t": 455.39,
                        "r": 358.1493,
                        "b": 432.335
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.42",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 358.1493,
                        "t": 455.39,
                        "r": 452.631,
                        "b": 432.335
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.43",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.631,
                        "t": 455.39,
                        "r": 547.1127,
                        "b": 432.335
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.44",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 78.07,
                        "t": 429.4202,
                        "r": 203.866,
                        "b": 420.96020000000004
                    },
                    "text": "Budget Expenditures - Municipal Purposes",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.45",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.58,
                        "t": 416.12870000000004,
                        "r": 298.66454,
                        "b": 408.11870000000005
                    },
                    "text": "37,688,518",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.46",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 349.8698,
                        "t": 416.12870000000004,
                        "r": 379.19975,
                        "b": 408.11870000000005
                    },
                    "text": "25.64%",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.47",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 419.66,
                        "t": 415.75870000000003,
                        "r": 461.3921,
                        "b": 407.74870000000004
                    },
                    "text": "36,208,568",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.48",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.2289,
                        "t": 415.75870000000003,
                        "r": 541.1984,
                        "b": 407.74870000000004
                    },
                    "text": "24.99%",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.49",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 78.42,
                        "t": 403.15020000000004,
                        "r": 181.88396,
                        "b": 342.85020000000003
                    },
                    "text": "County Taxes\nLocal School Taxes\nFire District Taxes\nMunicipal Open Space Tax\nMiscellaneous",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p130.2.50",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.5924,
                        "t": 403.15870000000007,
                        "r": 299.12544,
                        "b": 342.9587
                    },
                    "text": "24,469,058\n78,091,655\n5,368,215\n1,348,484\n2,005",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p130.2.51",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 350.1581,
                        "t": 402.81160000000006,
                        "r": 379.40995,
                        "b": 342.9587
                    },
                    "text": "16.65%\n53.14%\n3.65%\n0.92%\n0.00%",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p130.2.52",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 419.6689,
                        "t": 402.80920000000003,
                        "r": 461.28886,
                        "b": 355.92400000000004
                    },
                    "text": "23,582,066\n78,661,566\n5,106,091\n1,355,061",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p130.2.53",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 512.5226,
                        "t": 402.80920000000003,
                        "r": 541.4031,
                        "b": 355.56800000000004
                    },
                    "text": "16.27%\n54.28%\n3.52%\n0.94%",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p130.2.54",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 92.8,
                        "t": 324.68870000000004,
                        "r": 164.62923,
                        "b": 316.67870000000005
                    },
                    "text": "Total Expenditures",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.55",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 252.4037,
                        "t": 325.03580000000005,
                        "r": 298.7549,
                        "b": 317.02580000000006
                    },
                    "text": "146,967,935",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.56",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 508.37,
                        "t": 324.68870000000004,
                        "r": 541.4068,
                        "b": 316.67870000000005
                    },
                    "text": "100.00%",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.57",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 415.4948,
                        "t": 324.69390000000004,
                        "r": 461.49,
                        "b": 316.68390000000005
                    },
                    "text": "144,913,352",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.58",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.631,
                        "t": 294.0045,
                        "r": 547.1127,
                        "b": 270.9495
                    },
                    "text": "100.00%",
                    "attrs": {
                        "row": 11,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.59",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 78.43,
                        "t": 299.10020000000003,
                        "r": 149.044259,
                        "b": 290.64020000000005
                    },
                    "text": "Excess in Revenue",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.60",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 268.97,
                        "t": 299.12870000000004,
                        "r": 298.76542,
                        "b": 291.11870000000005
                    },
                    "text": "194,824",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.61",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 263.6676,
                        "t": 270.9495,
                        "r": 358.1493,
                        "b": 247.8944
                    },
                    "text": "",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.62",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 424.85,
                        "t": 298.75870000000003,
                        "r": 461.4824,
                        "b": 290.74870000000004
                    },
                    "text": "1,959,670",
                    "attrs": {
                        "row": 12,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.63",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.631,
                        "t": 270.9495,
                        "r": 547.1127,
                        "b": 247.8944
                    },
                    "text": "",
                    "attrs": {
                        "row": 12,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.64",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.7042,
                        "t": 247.8944,
                        "r": 169.1859,
                        "b": 224.8393
                    },
                    "text": "Expenditures Included Above which are are by Statute Deferred Charges to budgets of Succeeding Years",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.65",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 261.77,
                        "t": 246.92870000000005,
                        "r": 298.76552,
                        "b": 238.91870000000006
                    },
                    "text": "1,905,000",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.66",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 263.6676,
                        "t": 247.8944,
                        "r": 358.1493,
                        "b": 224.8393
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.67",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 435.91,
                        "t": 246.92870000000005,
                        "r": 461.27945,
                        "b": 238.91870000000006
                    },
                    "text": "20,130",
                    "attrs": {
                        "row": 13,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.68",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.631,
                        "t": 247.8944,
                        "r": 547.1127,
                        "b": 224.8393
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.69",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 79.42,
                        "t": 221.7102,
                        "r": 205.70532,
                        "b": 213.25020000000006
                    },
                    "text": "Statutory Excess to Fund Balance",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.70",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 261.31,
                        "t": 221.3687,
                        "r": 298.91784,
                        "b": 213.3587
                    },
                    "text": "2,099,824",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.71",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 263.6676,
                        "t": 224.8393,
                        "r": 358.1493,
                        "b": 201.7843
                    },
                    "text": "",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.72",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 425.21,
                        "t": 221.0087000000001,
                        "r": 461.8424,
                        "b": 212.99869999999999
                    },
                    "text": "1,979,800",
                    "attrs": {
                        "row": 14,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.73",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.631,
                        "t": 224.8393,
                        "r": 547.1127,
                        "b": 201.7843
                    },
                    "text": "",
                    "attrs": {
                        "row": 14,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.74",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.7042,
                        "t": 201.7843,
                        "r": 169.1859,
                        "b": 178.7292
                    },
                    "text": "Fund Balance January 1",
                    "attrs": {
                        "row": 15,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.75",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 261.31,
                        "t": 195.07870000000003,
                        "r": 298.91784,
                        "b": 187.06870000000004
                    },
                    "text": "2,350,087",
                    "attrs": {
                        "row": 15,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.76",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 263.6676,
                        "t": 201.7843,
                        "r": 358.1493,
                        "b": 178.7292
                    },
                    "text": "",
                    "attrs": {
                        "row": 15,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.77",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 424.3912,
                        "t": 195.08300000000008,
                        "r": 461.63592,
                        "b": 187.0730000000001
                    },
                    "text": "2,770,286",
                    "attrs": {
                        "row": 15,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.78",
                    "order": 80,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.631,
                        "t": 201.7843,
                        "r": 547.1127,
                        "b": 178.7292
                    },
                    "text": "",
                    "attrs": {
                        "row": 15,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.79",
                    "order": 81,
                    "type": "table_cell",
                    "bbox": {
                        "l": 90.9996,
                        "t": 169.17079999999999,
                        "r": 110.9801,
                        "b": 161.1608
                    },
                    "text": "Total",
                    "attrs": {
                        "row": 16,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.80",
                    "order": 82,
                    "type": "table_cell",
                    "bbox": {
                        "l": 261.3189,
                        "t": 169.17079999999999,
                        "r": 298.53514,
                        "b": 161.1608
                    },
                    "text": "4,449,911",
                    "attrs": {
                        "row": 16,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.81",
                    "order": 83,
                    "type": "table_cell",
                    "bbox": {
                        "l": 263.6676,
                        "t": 178.7292,
                        "r": 358.1493,
                        "b": 155.6741
                    },
                    "text": "",
                    "attrs": {
                        "row": 16,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.82",
                    "order": 84,
                    "type": "table_cell",
                    "bbox": {
                        "l": 424.4001,
                        "t": 169.17510000000004,
                        "r": 461.25322,
                        "b": 161.16510000000005
                    },
                    "text": "4,750,086",
                    "attrs": {
                        "row": 16,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.83",
                    "order": 85,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.631,
                        "t": 178.7292,
                        "r": 547.1127,
                        "b": 155.6741
                    },
                    "text": "",
                    "attrs": {
                        "row": 16,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.84",
                    "order": 86,
                    "type": "table_cell",
                    "bbox": {
                        "l": 79.15,
                        "t": 143.23020000000008,
                        "r": 98.037904,
                        "b": 134.77020000000005
                    },
                    "text": "Less:",
                    "attrs": {
                        "row": 17,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.85",
                    "order": 87,
                    "type": "table_cell",
                    "bbox": {
                        "l": 169.1859,
                        "t": 155.6741,
                        "r": 263.6676,
                        "b": 132.619
                    },
                    "text": "",
                    "attrs": {
                        "row": 17,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.86",
                    "order": 88,
                    "type": "table_cell",
                    "bbox": {
                        "l": 263.6676,
                        "t": 155.6741,
                        "r": 358.1493,
                        "b": 132.619
                    },
                    "text": "",
                    "attrs": {
                        "row": 17,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.87",
                    "order": 89,
                    "type": "table_cell",
                    "bbox": {
                        "l": 358.1493,
                        "t": 155.6741,
                        "r": 452.631,
                        "b": 132.619
                    },
                    "text": "",
                    "attrs": {
                        "row": 17,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.88",
                    "order": 90,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.631,
                        "t": 155.6741,
                        "r": 547.1127,
                        "b": 132.619
                    },
                    "text": "",
                    "attrs": {
                        "row": 17,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.89",
                    "order": 91,
                    "type": "table_cell",
                    "bbox": {
                        "l": 88.5,
                        "t": 130.62020000000007,
                        "r": 219.96412,
                        "b": 122.16020000000003
                    },
                    "text": "Utilization as Anticipated Revenue",
                    "attrs": {
                        "row": 18,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.90",
                    "order": 92,
                    "type": "table_cell",
                    "bbox": {
                        "l": 261.77,
                        "t": 130.27870000000007,
                        "r": 299.12864,
                        "b": 122.26870000000008
                    },
                    "text": "1,900,000",
                    "attrs": {
                        "row": 18,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.91",
                    "order": 93,
                    "type": "table_cell",
                    "bbox": {
                        "l": 263.6676,
                        "t": 132.619,
                        "r": 358.1493,
                        "b": 109.564
                    },
                    "text": "",
                    "attrs": {
                        "row": 18,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.92",
                    "order": 94,
                    "type": "table_cell",
                    "bbox": {
                        "l": 424.39,
                        "t": 130.27870000000007,
                        "r": 461.27872,
                        "b": 122.26870000000008
                    },
                    "text": "2,400,000",
                    "attrs": {
                        "row": 18,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.93",
                    "order": 95,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.631,
                        "t": 132.619,
                        "r": 547.1127,
                        "b": 109.564
                    },
                    "text": "",
                    "attrs": {
                        "row": 18,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.94",
                    "order": 96,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.7042,
                        "t": 109.564,
                        "r": 169.1859,
                        "b": 86.5089
                    },
                    "text": "Fund Balance December 31",
                    "attrs": {
                        "row": 19,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.95",
                    "order": 97,
                    "type": "table_cell",
                    "bbox": {
                        "l": 261.31,
                        "t": 104.3587,
                        "r": 298.19872,
                        "b": 96.34870000000001
                    },
                    "text": "$ 2,549,911",
                    "attrs": {
                        "row": 19,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.96",
                    "order": 98,
                    "type": "table_cell",
                    "bbox": {
                        "l": 263.6676,
                        "t": 109.564,
                        "r": 358.1493,
                        "b": 86.5089
                    },
                    "text": "",
                    "attrs": {
                        "row": 19,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p130.2.97",
                    "order": 99,
                    "type": "table_cell",
                    "bbox": {
                        "l": 424.39,
                        "t": 104.3587,
                        "r": 461.63472,
                        "b": 96.34870000000001
                    },
                    "text": "$ 2,350,087",
                    "attrs": {
                        "row": 19,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p130.2.98",
                    "order": 100,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.631,
                        "t": 109.564,
                        "r": 547.1127,
                        "b": 86.5089
                    },
                    "text": "",
                    "attrs": {
                        "row": 19,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p130.3",
            "order": 101,
            "type": "footer",
            "bbox": {
                "l": 301.9296,
                "t": 42.1761,
                "r": 319.4085,
                "b": 30.9132
            },
            "text": "105",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}