{
    "document_id": 12425,
    "page": 22,
    "width_pt": 1008,
    "height_pt": 612,
    "rotation": 270,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 12536,
    "item_count": 29,
    "counts_by_type": {
        "figure": 1,
        "footnote": 8,
        "table": 1,
        "table_cell": 19
    },
    "build_ms": 1,
    "items": [
        {
            "id": "p22.1",
            "order": 1,
            "type": "table",
            "bbox": {
                "l": 74.4,
                "t": 575.04,
                "r": 861.12,
                "b": 136.32
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 8,
                "n_cols": 3
            },
            "children": [
                {
                    "id": "p22.1.1",
                    "order": 2,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.4,
                        "t": 575.04,
                        "r": 861.12,
                        "b": 520.2
                    },
                    "text": "EXPLANATORY STATEMENT - (Continued)\\nBUDGET MESSAGE",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 3
                    }
                },
                {
                    "id": "p22.1.2",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.4,
                        "t": 520.2,
                        "r": 861.12,
                        "b": 465.36
                    },
                    "text": "TOWNSHIP OF JACKSON",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 3
                    }
                },
                {
                    "id": "p22.1.3",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.4,
                        "t": 465.36,
                        "r": 336.64,
                        "b": 410.52
                    },
                    "text": "Property Tax Levy Cap Calculation 2017:\\nPrior Year Amount to be raised by Taxation\\nLess: Prior Year Deferred Charges to Future Taxation-Unfunded\\nLess: Prior Year Recycling Tax",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p22.1.4",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.64,
                        "t": 465.36,
                        "r": 598.88,
                        "b": 410.52
                    },
                    "text": "31,800,458\\n327\\n10,000",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p22.1.5",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 598.88,
                        "t": 465.36,
                        "r": 861.12,
                        "b": 410.52
                    },
                    "text": "According to P.L. 2007, Chapter 2007, as amended by P.L. 2008, Chapter 6, and as amended by P.L. 2010, Chapter 44 (S-29 R1), approved July 13, 2010, the State places a 2% limit on the amount the Municipality can increase its tax levy.",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p22.1.6",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.4,
                        "t": 410.52,
                        "r": 336.64,
                        "b": 355.68
                    },
                    "text": "Net PY Tax Levy for Municipal Purposes Tax for Cap Calculation\\nPlus 2% CAP Increase",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p22.1.7",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.64,
                        "t": 410.52,
                        "r": 598.88,
                        "b": 355.68
                    },
                    "text": "31,790,131\\n635,803",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p22.1.8",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 598.88,
                        "t": 410.52,
                        "r": 861.12,
                        "b": 355.68
                    },
                    "text": "The tax levy cap calculation is subject to various exclusions such as changes in debt service, certain pension increases, Capital Improvement Fund Appropriations, Health cost and various other exclusions. The law also allows for various adjustments such as the value of new ratables. Additionally, the law allows for municipalities to hold a public referendum to exceed the 2% property tax levy cap.",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p22.1.9",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.4,
                        "t": 355.68,
                        "r": 336.64,
                        "b": 300.84
                    },
                    "text": "Adjusted Tax Levy Prior to Exclusions\\nExclusions:\\nAllowable Health Insurance Cost Increase\\nAllowable Pension Obligations Increase\\nAllowable LOSAP Increase\\nAllowable Capital Improvements Increase\\nAllowable Debt Service, Capital Lease\\nRecycling Tax Appropriation\\nDeferred Charges to Future Taxation Unfunded\\nAdd Total Exclusions\\nLess canceled exclusions\\nAdjusted Tax Levy After Exclusions",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p22.1.10",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.64,
                        "t": 355.68,
                        "r": 598.88,
                        "b": 300.84
                    },
                    "text": "0\\n192,940\\n5,200\\n340,000\\n0\\n10,000\\n0\\n548,140\\n5,560",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p22.1.11",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 598.88,
                        "t": 355.68,
                        "r": 861.12,
                        "b": 300.84
                    },
                    "text": "EMPLOYEE HEALTH INSURANCE\\nEmployer share of health care costs: $ 5,042,420\\n(excluding Dental, Vision, Disability)\\nContribution from employees $ 1,043,827\\nTotal Costs for health benefits $ 3,998,593\\nContributions reflect only employees participating in the Health Benefits Plan.",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p22.1.12",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.4,
                        "t": 300.84,
                        "r": 336.64,
                        "b": 246
                    },
                    "text": "Additions:\\nNew Ratable adjustment to Levy 44,552,600.00 0.473",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p22.1.13",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.64,
                        "t": 300.84,
                        "r": 598.88,
                        "b": 246
                    },
                    "text": "210,734",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p22.1.14",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 598.88,
                        "t": 300.84,
                        "r": 861.12,
                        "b": 246
                    },
                    "text": "SPLIT FUNCTIONS\\nWithin CAP Outside CAP TOTAL",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p22.1.15",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.4,
                        "t": 246,
                        "r": 336.64,
                        "b": 191.16
                    },
                    "text": "2015 CAP Bank Utilized in 2018\\n2016 CAP Bank Utilized in 2018",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p22.1.16",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.64,
                        "t": 246,
                        "r": 598.88,
                        "b": 191.16
                    },
                    "text": "0",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p22.1.17",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 598.88,
                        "t": 246,
                        "r": 861.12,
                        "b": 136.32
                    },
                    "text": "911 EMERGENCY\\nS&W Insurance\\nEmployee Group Health 4,482,000 0 4,482,000",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 2,
                        "colspan": 1
                    }
                },
                {
                    "id": "p22.1.18",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.4,
                        "t": 191.16,
                        "r": 336.64,
                        "b": 136.32
                    },
                    "text": "Maximum Allowable Amount to be Raised by Taxation\\nAmount to be Raised by Taxation for Municipal Purposes\\nAmount to be Raised by Taxation for Municipal Purposes\\nUnder/Over CAP (+/-)",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p22.1.19",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 336.64,
                        "t": 191.16,
                        "r": 598.88,
                        "b": 136.32
                    },
                    "text": "33,179,248\\n32,354,550\\n824,698",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p22.2",
            "order": 21,
            "type": "figure",
            "bbox": {
                "l": 195.84,
                "t": 59.04,
                "r": 207.36,
                "b": 31.2
            },
            "text": "",
            "attrs": {
                "source": "pdf_image"
            }
        },
        {
            "id": "p22.3",
            "order": 22,
            "type": "footnote",
            "bbox": {
                "l": 75.36,
                "t": 139.92,
                "r": 106.56,
                "b": 129.36
            },
            "text": "NOTE:",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p22.4",
            "order": 23,
            "type": "footnote",
            "bbox": {
                "l": 470.64,
                "t": 138.24,
                "r": 520.32,
                "b": 127.2
            },
            "text": "Sheet 3b-1",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p22.5",
            "order": 24,
            "type": "footnote",
            "bbox": {
                "l": 87.6,
                "t": 129.12,
                "r": 428.88,
                "b": 117.12
            },
            "text": "MANDATORY MINIMUM BUDGET MESSAGE MUST INCLUDE THE FOLLOWING:",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p22.6",
            "order": 25,
            "type": "footnote",
            "bbox": {
                "l": 235.92,
                "t": 117.12,
                "r": 690.96,
                "b": 104.64
            },
            "text": "1. HOW THE 1977 \"CAP\" WAS CALCULATED. (Explain in words what the \"CAPS\" mean and show the figures.)",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p22.7",
            "order": 26,
            "type": "footnote",
            "bbox": {
                "l": 235.92,
                "t": 106.08,
                "r": 455.28,
                "b": 95.28
            },
            "text": "2. 2010\"CAP\" LEVY CAP WORKBOOK SUMMARY",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p22.8",
            "order": 27,
            "type": "footnote",
            "bbox": {
                "l": 235.68,
                "t": 95.28,
                "r": 778.32,
                "b": 83.04
            },
            "text": "3. A SUMMARY BY FUNCTION OF THE APPROPRIATIONS THAT ARE SPREAD AMONG MORE THAN ONE OFFICIAL LINE ITEM",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p22.9",
            "order": 28,
            "type": "footnote",
            "bbox": {
                "l": 245.28,
                "t": 83.52,
                "r": 816.96,
                "b": 62.64
            },
            "text": "(e.g. if Police S&W appears in the regular section and also under \"Operations Excluded from \"CAPS\" section, combine the figures for purposes of citizen understanding.)",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p22.10",
            "order": 29,
            "type": "footnote",
            "bbox": {
                "l": 236.16,
                "t": 61.92,
                "r": 767.28,
                "b": 38.4
            },
            "text": "4. INFORMATION OR A SCHEDULE SHOWING THE AMOUNTS CONTRIBUTED FROM EMPLOYEES, THE EMPLOYER SHARE AND THE TOTAL COST HEALTH CARE COVERAGE (Refer to LFN 2011-4).",
            "attrs": {
                "block_label": "vision_footnote"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}