{
    "document_id": 12425,
    "page": 21,
    "width_pt": 1008,
    "height_pt": 612,
    "rotation": 270,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 12536,
    "item_count": 97,
    "counts_by_type": {
        "footnote": 8,
        "table": 1,
        "table_cell": 88
    },
    "build_ms": 1,
    "items": [
        {
            "id": "p21.1",
            "order": 1,
            "type": "table",
            "bbox": {
                "l": 77.76,
                "t": 573.84,
                "r": 863.76,
                "b": 133.44
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 25,
                "n_cols": 4
            },
            "children": [
                {
                    "id": "p21.1.1",
                    "order": 2,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 573.84,
                        "r": 274.26,
                        "b": 556.224
                    },
                    "text": "TOWNSHIP OF JACKSON",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p21.1.2",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 573.84,
                        "r": 863.76,
                        "b": 556.224
                    },
                    "text": "EXPLANATORY STATEMENT - (Continued)\\nBUDGET MESSAGE",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 3,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p21.1.3",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 556.224,
                        "r": 863.76,
                        "b": 538.608
                    },
                    "text": "1977 APPROPRIATIONS CAP CALCULATION",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 4
                    }
                },
                {
                    "id": "p21.1.4",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 538.608,
                        "r": 274.26,
                        "b": 520.992
                    },
                    "text": "Total General Appropriations for 2017",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.5",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 538.608,
                        "r": 470.76,
                        "b": 520.992
                    },
                    "text": "42,398,789",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.6",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 538.608,
                        "r": 667.26,
                        "b": 520.992
                    },
                    "text": "2016 CAP Bank",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.7",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 538.608,
                        "r": 863.76,
                        "b": 520.992
                    },
                    "text": "1,170,652.49",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.8",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 520.992,
                        "r": 274.26,
                        "b": 503.376
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.9",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 520.992,
                        "r": 470.76,
                        "b": 503.376
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.10",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 520.992,
                        "r": 667.26,
                        "b": 503.376
                    },
                    "text": "2017 CAP Bank",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.11",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 520.992,
                        "r": 863.76,
                        "b": 503.376
                    },
                    "text": "1,040,282.94",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.12",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 503.376,
                        "r": 274.26,
                        "b": 485.76
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.13",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 503.376,
                        "r": 470.76,
                        "b": 485.76
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.14",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 503.376,
                        "r": 667.26,
                        "b": 485.76
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.15",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 503.376,
                        "r": 863.76,
                        "b": 485.76
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.16",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 485.76,
                        "r": 274.26,
                        "b": 468.144
                    },
                    "text": "SUBTOTAL-2017 Amended Appropriations for CAP Adjustments",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.17",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 485.76,
                        "r": 470.76,
                        "b": 468.144
                    },
                    "text": "42,398,789",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.18",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 485.76,
                        "r": 667.26,
                        "b": 468.144
                    },
                    "text": "Allowable Operating Appropriations -Within CAP",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.19",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 485.76,
                        "r": 863.76,
                        "b": 468.144
                    },
                    "text": "39,077,538",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.20",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 468.144,
                        "r": 274.26,
                        "b": 450.528
                    },
                    "text": "Less Exceptions-Operations Excluded from CAPs:",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.21",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 468.144,
                        "r": 470.76,
                        "b": 450.528
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.22",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 468.144,
                        "r": 667.26,
                        "b": 450.528
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.23",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 468.144,
                        "r": 863.76,
                        "b": 450.528
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.24",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 450.528,
                        "r": 274.26,
                        "b": 432.912
                    },
                    "text": "Total Other Operations",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.25",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 450.528,
                        "r": 470.76,
                        "b": 432.912
                    },
                    "text": "(231,603)",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.26",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 450.528,
                        "r": 667.26,
                        "b": 432.912
                    },
                    "text": "2018 Appropriations - Within CAPs",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.27",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 450.528,
                        "r": 863.76,
                        "b": 432.912
                    },
                    "text": "36,838,408",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.28",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 432.912,
                        "r": 274.26,
                        "b": 415.296
                    },
                    "text": "Total Interlocal Serv Agreement",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.29",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 432.912,
                        "r": 470.76,
                        "b": 415.296
                    },
                    "text": "(102,000)",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.30",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 432.912,
                        "r": 667.26,
                        "b": 415.296
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.31",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 432.912,
                        "r": 863.76,
                        "b": 415.296
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.32",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 415.296,
                        "r": 274.26,
                        "b": 397.68
                    },
                    "text": "Total Additional Appropriations",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.33",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 415.296,
                        "r": 470.76,
                        "b": 397.68
                    },
                    "text": "(13,026)",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.34",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 415.296,
                        "r": 667.26,
                        "b": 397.68
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.35",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 415.296,
                        "r": 863.76,
                        "b": 397.68
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.36",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 397.68,
                        "r": 274.26,
                        "b": 380.064
                    },
                    "text": "Total Public & Private-Offset",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.37",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 397.68,
                        "r": 470.76,
                        "b": 380.064
                    },
                    "text": "(92,911)",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.38",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 397.68,
                        "r": 667.26,
                        "b": 380.064
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.39",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 397.68,
                        "r": 863.76,
                        "b": 380.064
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.40",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 380.064,
                        "r": 274.26,
                        "b": 362.448
                    },
                    "text": "Total Capital Improvement",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.41",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 380.064,
                        "r": 470.76,
                        "b": 362.448
                    },
                    "text": "(110,000)",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.42",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 380.064,
                        "r": 667.26,
                        "b": 362.448
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.43",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 380.064,
                        "r": 863.76,
                        "b": 362.448
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.44",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 362.448,
                        "r": 274.26,
                        "b": 344.832
                    },
                    "text": "Total Debt Service",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.45",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 362.448,
                        "r": 470.76,
                        "b": 344.832
                    },
                    "text": "(3,768,696)",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.46",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 362.448,
                        "r": 667.26,
                        "b": 344.832
                    },
                    "text": "",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.47",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 362.448,
                        "r": 863.76,
                        "b": 344.832
                    },
                    "text": "",
                    "attrs": {
                        "row": 12,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.48",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 344.832,
                        "r": 274.26,
                        "b": 327.216
                    },
                    "text": "Total Deferred Charges",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.49",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 344.832,
                        "r": 470.76,
                        "b": 327.216
                    },
                    "text": "(327)",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.50",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 344.832,
                        "r": 667.26,
                        "b": 327.216
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.51",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 344.832,
                        "r": 863.76,
                        "b": 327.216
                    },
                    "text": "",
                    "attrs": {
                        "row": 13,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.52",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 327.216,
                        "r": 274.26,
                        "b": 309.6
                    },
                    "text": "Judgements",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.53",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 327.216,
                        "r": 470.76,
                        "b": 309.6
                    },
                    "text": "0",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.54",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 327.216,
                        "r": 667.26,
                        "b": 309.6
                    },
                    "text": "",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.55",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 327.216,
                        "r": 863.76,
                        "b": 309.6
                    },
                    "text": "",
                    "attrs": {
                        "row": 14,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.56",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 309.6,
                        "r": 274.26,
                        "b": 291.984
                    },
                    "text": "Reserve for Uncollected Taxes",
                    "attrs": {
                        "row": 15,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.57",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 309.6,
                        "r": 470.76,
                        "b": 291.984
                    },
                    "text": "(2,663,929)",
                    "attrs": {
                        "row": 15,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.58",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 309.6,
                        "r": 667.26,
                        "b": 291.984
                    },
                    "text": "",
                    "attrs": {
                        "row": 15,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.59",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 309.6,
                        "r": 863.76,
                        "b": 291.984
                    },
                    "text": "",
                    "attrs": {
                        "row": 15,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.60",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 291.984,
                        "r": 274.26,
                        "b": 274.368
                    },
                    "text": "",
                    "attrs": {
                        "row": 16,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.61",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 291.984,
                        "r": 470.76,
                        "b": 274.368
                    },
                    "text": "",
                    "attrs": {
                        "row": 16,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.62",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 291.984,
                        "r": 667.26,
                        "b": 274.368
                    },
                    "text": "(6,982,491)",
                    "attrs": {
                        "row": 16,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.63",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 291.984,
                        "r": 863.76,
                        "b": 274.368
                    },
                    "text": "",
                    "attrs": {
                        "row": 16,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.64",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 274.368,
                        "r": 274.26,
                        "b": 256.752
                    },
                    "text": "Amount on Which CAP is Applied",
                    "attrs": {
                        "row": 17,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.65",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 274.368,
                        "r": 470.76,
                        "b": 256.752
                    },
                    "text": "35,416,298",
                    "attrs": {
                        "row": 17,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.66",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 274.368,
                        "r": 667.26,
                        "b": 256.752
                    },
                    "text": "",
                    "attrs": {
                        "row": 17,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.67",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 274.368,
                        "r": 863.76,
                        "b": 256.752
                    },
                    "text": "",
                    "attrs": {
                        "row": 17,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.68",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 256.752,
                        "r": 274.26,
                        "b": 239.136
                    },
                    "text": "CAP Adjustments:",
                    "attrs": {
                        "row": 18,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.69",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 256.752,
                        "r": 470.76,
                        "b": 239.136
                    },
                    "text": "",
                    "attrs": {
                        "row": 18,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.70",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 256.752,
                        "r": 667.26,
                        "b": 239.136
                    },
                    "text": "",
                    "attrs": {
                        "row": 18,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.71",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 256.752,
                        "r": 863.76,
                        "b": 239.136
                    },
                    "text": "",
                    "attrs": {
                        "row": 18,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.72",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 239.136,
                        "r": 274.26,
                        "b": 221.52
                    },
                    "text": "Allowable CAP Rate",
                    "attrs": {
                        "row": 19,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.73",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 239.136,
                        "r": 470.76,
                        "b": 221.52
                    },
                    "text": "2.50%",
                    "attrs": {
                        "row": 19,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.74",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 239.136,
                        "r": 667.26,
                        "b": 203.904
                    },
                    "text": "885,407.45",
                    "attrs": {
                        "row": 19,
                        "col": 2,
                        "rowspan": 2,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.75",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 239.136,
                        "r": 863.76,
                        "b": 203.904
                    },
                    "text": "Chapter 89, Public Laws of 1990 places limits on Municipal spending authority.\\nCommonly referred as to the CAP LAW, a growth restriction is imposed based upon an annual inflation limit on most appropriations noting limited exclusions exist (E.G.-Debt Service, Grants, Inter-Gov't Contracts, & Uncollectible Tax Reserve).\\nA set State index rate can be increased to a maximum of 3.5% at the discretion of the Governing Body by ordinance of each respective Municipality.",
                    "attrs": {
                        "row": 19,
                        "col": 3,
                        "rowspan": 2,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.76",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 221.52,
                        "r": 274.26,
                        "b": 203.904
                    },
                    "text": "Allowable Operating Approp. Before additional exceptions",
                    "attrs": {
                        "row": 20,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.77",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 221.52,
                        "r": 470.76,
                        "b": 203.904
                    },
                    "text": "36,301,705.62",
                    "attrs": {
                        "row": 20,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.78",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 203.904,
                        "r": 274.26,
                        "b": 186.288
                    },
                    "text": "COLA Ordinance",
                    "attrs": {
                        "row": 21,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.79",
                    "order": 80,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 203.904,
                        "r": 470.76,
                        "b": 186.288
                    },
                    "text": "1.00%",
                    "attrs": {
                        "row": 21,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.80",
                    "order": 81,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 203.904,
                        "r": 667.26,
                        "b": 151.056
                    },
                    "text": "354,163",
                    "attrs": {
                        "row": 21,
                        "col": 2,
                        "rowspan": 3,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.81",
                    "order": 82,
                    "type": "table_cell",
                    "bbox": {
                        "l": 667.26,
                        "t": 203.904,
                        "r": 863.76,
                        "b": 133.44
                    },
                    "text": "A review of the enclosed calculation reflects last year CAP as a basis for the 2018 budget period. Taking last years total budget and removing the exceptions, a calculation of 2.5% is computed for the annual inflation adjustment. Consideration is given to Municipalities experiencing significant growth by permitting an adjustment for new construction placed on the tax rolls as shown to the left. An allowance is also permitted for unconsumed CAP adjustments by allowing a 2-year banking of CAP credits for good management.",
                    "attrs": {
                        "row": 21,
                        "col": 3,
                        "rowspan": 4,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.82",
                    "order": 83,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 186.288,
                        "r": 274.26,
                        "b": 168.672
                    },
                    "text": "Allowable Operating Appropriations with C.O.L.A. ordinance",
                    "attrs": {
                        "row": 22,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.83",
                    "order": 84,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 186.288,
                        "r": 470.76,
                        "b": 168.672
                    },
                    "text": "36,655,869",
                    "attrs": {
                        "row": 22,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.84",
                    "order": 85,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 168.672,
                        "r": 274.26,
                        "b": 151.056
                    },
                    "text": "Add-On Ratables for New Construction - Assessed Valuation X Tax Rate",
                    "attrs": {
                        "row": 23,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.85",
                    "order": 86,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 168.672,
                        "r": 470.76,
                        "b": 151.056
                    },
                    "text": "",
                    "attrs": {
                        "row": 23,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.86",
                    "order": 87,
                    "type": "table_cell",
                    "bbox": {
                        "l": 77.76,
                        "t": 151.056,
                        "r": 274.26,
                        "b": 133.44
                    },
                    "text": "44,552,600.00",
                    "attrs": {
                        "row": 24,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.87",
                    "order": 88,
                    "type": "table_cell",
                    "bbox": {
                        "l": 274.26,
                        "t": 151.056,
                        "r": 470.76,
                        "b": 133.44
                    },
                    "text": "0.4730",
                    "attrs": {
                        "row": 24,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p21.1.88",
                    "order": 89,
                    "type": "table_cell",
                    "bbox": {
                        "l": 470.76,
                        "t": 151.056,
                        "r": 667.26,
                        "b": 133.44
                    },
                    "text": "210,734",
                    "attrs": {
                        "row": 24,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p21.2",
            "order": 90,
            "type": "footnote",
            "bbox": {
                "l": 78.96,
                "t": 138.72,
                "r": 108.48,
                "b": 129.12
            },
            "text": "NOTE:",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p21.3",
            "order": 91,
            "type": "footnote",
            "bbox": {
                "l": 482.16,
                "t": 137.52,
                "r": 523.2,
                "b": 127.44
            },
            "text": "Sheet 3b",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p21.4",
            "order": 92,
            "type": "footnote",
            "bbox": {
                "l": 87.84,
                "t": 128.64,
                "r": 424.8,
                "b": 117.36
            },
            "text": "MANDATORY MINIMUM BUDGET MESSAGE MUST INCLUDE THE FOLLOWING:",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p21.5",
            "order": 93,
            "type": "footnote",
            "bbox": {
                "l": 249.36,
                "t": 117.12,
                "r": 691.44,
                "b": 105.36
            },
            "text": "1. HOW THE 1977 \"CAP\" WAS CALCULATED. (Explain in words what the \"CAPS\" mean and show the figures.)",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p21.6",
            "order": 94,
            "type": "footnote",
            "bbox": {
                "l": 248.64,
                "t": 106.32,
                "r": 461.76,
                "b": 96
            },
            "text": "2. 2010 CAP™ LEVY CAP WORKBOOK SUMMARY",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p21.7",
            "order": 95,
            "type": "footnote",
            "bbox": {
                "l": 249.12,
                "t": 95.76,
                "r": 780.24,
                "b": 83.52
            },
            "text": "3. A SUMMARY BY FUNCTION OF THE APPROPRIATIONS THAT ARE SPREAD AMONG MORE THAN ONE OFFICIAL LINE ITEM",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p21.8",
            "order": 96,
            "type": "footnote",
            "bbox": {
                "l": 253.44,
                "t": 84.48,
                "r": 783.6,
                "b": 64.08
            },
            "text": "(e.g. if Police S&W appears in the regular section and also under \"Operations Excluded from \"CAPS\" section, combine the figures for purposes of citizen understanding.)",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p21.9",
            "order": 97,
            "type": "footnote",
            "bbox": {
                "l": 248.4,
                "t": 63.36,
                "r": 768.96,
                "b": 40.8
            },
            "text": "4. INFORMATION OR A SCHEDULE SHOWING THE AMOUNTS CONTRIBUTED FROM EMPLOYEES, THE EMPLOYER SHARE AND THE TOTAL COST HEALTH CARE COVERAGE (Refer to LFN 2012-4).",
            "attrs": {
                "block_label": "vision_footnote"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}