{ "document_id": 12423, "page": 3, "width_pt": 1008.96, "height_pt": 613.92, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 12534, "item_count": 240, "counts_by_type": { "caption": 1, "table": 1, "table_cell": 237, "text": 1 }, "build_ms": 14, "items": [ { "id": "p3.1", "order": 1, "type": "caption", "bbox": { "l": 42.24, "t": 419.52, "r": 477.36, "b": 408.48 }, "text": "USER FRIENDLY BUDGET SECTION - ANTICIPATED REVENUE SUMMARY (ALL OPERATING FUNDS)", "attrs": { "block_label": "figure_title" } }, { "id": "p3.2", "order": 2, "type": "table", "bbox": { "l": 6, "t": 398.88, "r": 988.08, "b": 196.08 }, "text": "", "attrs": { "block_label": "table", "n_rows": 17, "n_cols": 14, "integrity": { "cells_checked": 120, "cells_flagged": 24, "flags": [ { "row": 0, "col": 3, "coverage": 0, "text": "$ Difference Current vs. Prior Year" }, { "row": 0, "col": 4, "coverage": 0, "text": "Total Realized Revenue (Prior Year)" }, { "row": 1, "col": 6, "coverage": 0, "text": "$3,703,000.00" }, { "row": 3, "col": 6, "coverage": 0, "text": "$3,408,439.00" }, { "row": 4, "col": 3, "coverage": 0, "text": "($73,003.56)" }, { "row": 4, "col": 4, "coverage": 0, "text": "$1,273,003.56" }, { "row": 5, "col": 0, "coverage": 0, "text": "Special Revenue Items w/ Prior Written Consent" }, { "row": 6, "col": 6, "coverage": 0, "text": "$102,000.00" }, { "row": 7, "col": 2, "coverage": 0, "text": "#DIV/0!" }, { "row": 8, "col": 5, "coverage": 0, "text": "$111,219.21" }, { "row": 8, "col": 6, "coverage": 0, "text": "$111,219.21" }, { "row": 9, "col": 1, "coverage": 0, "text": "Other Special Items" } ] } }, "children": [ { "id": "p3.2.1", "order": 3, "type": "table_cell", "bbox": { "l": 17.2473, "t": 384.35999999999996, "r": 36.33738, "b": 377.88 }, "text": "FCOA", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.2", "order": 4, "type": "table_cell", "bbox": { "l": 76.1486, "t": 398.88, "r": 146.2971, "b": 387.6133 }, "text": "", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.3", "order": 5, "type": "table_cell", "bbox": { "l": 219.5631, "t": 389.63759999999996, "r": 316.64858, "b": 364.19999999999993 }, "text": "% Difference Current vs. Prior Year", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.4", "order": 6, "type": "table_cell", "bbox": { "l": 216.4457, "t": 398.88, "r": 286.5943, "b": 387.6133 }, "text": "$ Difference Current vs. Prior Year", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.5", "order": 7, "type": "table_cell", "bbox": { "l": 286.5943, "t": 398.88, "r": 356.7429, "b": 387.6133 }, "text": "Total Realized Revenue (Prior Year)", "attrs": { "row": 0, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.6", "order": 8, "type": "table_cell", "bbox": { "l": 401.7227, "t": 389.39759999999995, "r": 459.436056, "b": 373.5576 }, "text": "Total Anticipated Revenue (Current Year)", "attrs": { "row": 0, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.7", "order": 9, "type": "table_cell", "bbox": { "l": 486.8822, "t": 393.71759999999995, "r": 512.462909, "b": 377.8776 }, "text": "General Budget", "attrs": { "row": 0, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.8", "order": 10, "type": "table_cell", "bbox": { "l": 546.4041, "t": 393.95759999999996, "r": 583.57482, "b": 378.1175999999999 }, "text": "Open Space Budget", "attrs": { "row": 0, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.9", "order": 11, "type": "table_cell", "bbox": { "l": 619.6684, "t": 384.59759999999994, "r": 639.9004, "b": 378.1175999999999 }, "text": "Utility", "attrs": { "row": 0, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.10", "order": 12, "type": "table_cell", "bbox": { "l": 686.146, "t": 384.8352, "r": 706.1404, "b": 378.35519999999997 }, "text": "Utility", "attrs": { "row": 0, "col": 9, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.11", "order": 13, "type": "table_cell", "bbox": { "l": 751.1836, "t": 384.8352, "r": 771.178, "b": 378.35519999999997 }, "text": "Utility", "attrs": { "row": 0, "col": 10, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.12", "order": 14, "type": "table_cell", "bbox": { "l": 815.2636, "t": 384.8352, "r": 835.4956, "b": 378.35519999999997 }, "text": "Utility", "attrs": { "row": 0, "col": 11, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.13", "order": 15, "type": "table_cell", "bbox": { "l": 879.106, "t": 384.59759999999994, "r": 899.338, "b": 378.1175999999999 }, "text": "Utility", "attrs": { "row": 0, "col": 12, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.14", "order": 16, "type": "table_cell", "bbox": { "l": 942.7036, "t": 384.59759999999994, "r": 962.698, "b": 378.1175999999999 }, "text": "Utility", "attrs": { "row": 0, "col": 13, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.15", "order": 17, "type": "table_cell", "bbox": { "l": 22.9628, "t": 356.03759999999994, "r": 29.836688, "b": 349.5576 }, "text": "08", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.16", "order": 18, "type": "table_cell", "bbox": { "l": 44.985, "t": 356.27759999999995, "r": 67.80036, "b": 349.79759999999993 }, "text": "Surplus", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.17", "order": 19, "type": "table_cell", "bbox": { "l": 230.5506, "t": 356.27759999999995, "r": 253.3746, "b": 349.79759999999993 }, "text": "32.96%", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.18", "order": 20, "type": "table_cell", "bbox": { "l": 279.7266, "t": 356.03999999999996, "r": 316.9074, "b": 349.55999999999995 }, "text": "$918,000.00", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.19", "order": 21, "type": "table_cell", "bbox": { "l": 345.2466, "t": 356.27759999999995, "r": 387.70932, "b": 349.79759999999993 }, "text": "$2,785,000.00", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.20", "order": 22, "type": "table_cell", "bbox": { "l": 418.9242, "t": 356.27759999999995, "r": 462.10404, "b": 349.79759999999993 }, "text": "$3,703,000.00", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.21", "order": 23, "type": "table_cell", "bbox": { "l": 426.8914, "t": 387.6133, "r": 497.04, "b": 376.3467 }, "text": "$3,703,000.00", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.22", "order": 24, "type": "table_cell", "bbox": { "l": 497.04, "t": 387.6133, "r": 567.1886, "b": 376.3467 }, "text": "", "attrs": { "row": 1, "col": 7, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.23", "order": 25, "type": "table_cell", "bbox": { "l": 567.1886, "t": 387.6133, "r": 637.3371, "b": 376.3467 }, "text": "", "attrs": { "row": 1, "col": 8, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.24", "order": 26, "type": "table_cell", "bbox": { "l": 637.3371, "t": 387.6133, "r": 707.4857, "b": 376.3467 }, "text": "", "attrs": { "row": 1, "col": 9, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.25", "order": 27, "type": "table_cell", "bbox": { "l": 707.4857, "t": 387.6133, "r": 777.6343, "b": 376.3467 }, "text": "", "attrs": { "row": 1, "col": 10, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.26", "order": 28, "type": "table_cell", "bbox": { "l": 777.6343, "t": 387.6133, "r": 847.7829, "b": 376.3467 }, "text": "", "attrs": { "row": 1, "col": 11, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.27", "order": 29, "type": "table_cell", "bbox": { "l": 847.7829, "t": 387.6133, "r": 917.9314, "b": 376.3467 }, "text": "", "attrs": { "row": 1, "col": 12, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.28", "order": 30, "type": "table_cell", "bbox": { "l": 917.9314, "t": 387.6133, "r": 988.08, "b": 376.3467 }, "text": "", "attrs": { "row": 1, "col": 13, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.29", "order": 31, "type": "table_cell", "bbox": { "l": 22.7223, "t": 346.6776, "r": 29.83806, "b": 340.19759999999997 }, "text": "08", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.30", "order": 32, "type": "table_cell", "bbox": { "l": 44.5959, "t": 346.91519999999997, "r": 89.28918, "b": 340.43519999999995 }, "text": "Local Revenue", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.31", "order": 33, "type": "table_cell", "bbox": { "l": 227.9151, "t": 346.91519999999997, "r": 253.04598, "b": 340.43519999999995 }, "text": "-14.53%", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.32", "order": 34, "type": "table_cell", "bbox": { "l": 277.1127, "t": 346.6776, "r": 316.61118, "b": 340.19759999999997 }, "text": "($230,723.35)", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.33", "order": 35, "type": "table_cell", "bbox": { "l": 345.0087, "t": 346.91519999999997, "r": 387.2295, "b": 340.43519999999995 }, "text": "$1,587,773.35", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.34", "order": 36, "type": "table_cell", "bbox": { "l": 418.9311, "t": 346.6776, "r": 461.87766, "b": 340.19759999999997 }, "text": "$1,357,050.00", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.35", "order": 37, "type": "table_cell", "bbox": { "l": 484.9335, "t": 346.6776, "r": 527.63814, "b": 340.19759999999997 }, "text": "$1,357,050.00", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.36", "order": 38, "type": "table_cell", "bbox": { "l": 497.04, "t": 376.3467, "r": 567.1886, "b": 365.08 }, "text": "", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.37", "order": 39, "type": "table_cell", "bbox": { "l": 567.1886, "t": 376.3467, "r": 637.3371, "b": 365.08 }, "text": "", "attrs": { "row": 2, "col": 8, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.38", "order": 40, "type": "table_cell", "bbox": { "l": 637.3371, "t": 376.3467, "r": 707.4857, "b": 365.08 }, "text": "", "attrs": { "row": 2, "col": 9, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.39", "order": 41, "type": "table_cell", "bbox": { "l": 707.4857, "t": 376.3467, "r": 777.6343, "b": 365.08 }, "text": "", "attrs": { "row": 2, "col": 10, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.40", "order": 42, "type": "table_cell", "bbox": { "l": 777.6343, "t": 376.3467, "r": 847.7829, "b": 365.08 }, "text": "", "attrs": { "row": 2, "col": 11, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.41", "order": 43, "type": "table_cell", "bbox": { "l": 847.7829, "t": 376.3467, "r": 917.9314, "b": 365.08 }, "text": "", "attrs": { "row": 2, "col": 12, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.42", "order": 44, "type": "table_cell", "bbox": { "l": 917.9314, "t": 376.3467, "r": 988.08, "b": 365.08 }, "text": "", "attrs": { "row": 2, "col": 13, "rowspan": 1, "colspan": 1, "column_header": true, "header_source": "pdf" } }, { "id": "p3.2.43", "order": 45, "type": "table_cell", "bbox": { "l": 22.7295, "t": 337.31759999999997, "r": 29.84526, "b": 330.83759999999995 }, "text": "09", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.44", "order": 46, "type": "table_cell", "bbox": { "l": 44.9919, "t": 337.55519999999996, "r": 174.2823, "b": 331.07519999999994 }, "text": "State Aid (without offsetting appropriation)", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.45", "order": 47, "type": "table_cell", "bbox": { "l": 234.1647, "t": 337.31759999999997, "r": 253.04166, "b": 330.83759999999995 }, "text": "0.00%", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.46", "order": 48, "type": "table_cell", "bbox": { "l": 300.1311, "t": 337.31759999999997, "r": 316.91286, "b": 330.83759999999995 }, "text": "$0.00", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.47", "order": 49, "type": "table_cell", "bbox": { "l": 345.0087, "t": 337.31759999999997, "r": 387.47142, "b": 330.83759999999995 }, "text": "$3,408,439.00", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.48", "order": 50, "type": "table_cell", "bbox": { "l": 484.9295, "t": 337.31759999999997, "r": 527.63414, "b": 330.83759999999995 }, "text": "$3,408,439.00", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.49", "order": 51, "type": "table_cell", "bbox": { "l": 426.8914, "t": 365.08, "r": 497.04, "b": 353.8133 }, "text": "$3,408,439.00", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.50", "order": 52, "type": "table_cell", "bbox": { "l": 497.04, "t": 365.08, "r": 567.1886, "b": 353.8133 }, "text": "", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.51", "order": 53, "type": "table_cell", "bbox": { "l": 567.1886, "t": 365.08, "r": 637.3371, "b": 353.8133 }, "text": "", "attrs": { "row": 3, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.52", "order": 54, "type": "table_cell", "bbox": { "l": 637.3371, "t": 365.08, "r": 707.4857, "b": 353.8133 }, "text": "", "attrs": { "row": 3, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.53", "order": 55, "type": "table_cell", "bbox": { "l": 707.4857, "t": 365.08, "r": 777.6343, "b": 353.8133 }, "text": "", "attrs": { "row": 3, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.54", "order": 56, "type": "table_cell", "bbox": { "l": 777.6343, "t": 365.08, "r": 847.7829, "b": 353.8133 }, "text": "", "attrs": { "row": 3, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.55", "order": 57, "type": "table_cell", "bbox": { "l": 847.7829, "t": 365.08, "r": 917.9314, "b": 353.8133 }, "text": "", "attrs": { "row": 3, "col": 12, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.56", "order": 58, "type": "table_cell", "bbox": { "l": 917.9314, "t": 365.08, "r": 988.08, "b": 353.8133 }, "text": "", "attrs": { "row": 3, "col": 13, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.57", "order": 59, "type": "table_cell", "bbox": { "l": 22.72, "t": 328.67379999999997, "r": 29.839384, "b": 320.93379999999996 }, "text": "08", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.58", "order": 60, "type": "table_cell", "bbox": { "l": 45.1084, "t": 327.95759999999996, "r": 143.86216, "b": 321.47759999999994 }, "text": "Uniform Construction Code Fees", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.59", "order": 61, "type": "table_cell", "bbox": { "l": 231.6162, "t": 328.6776, "r": 252.956208, "b": 322.19759999999997 }, "text": "-5.73%", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.60", "order": 62, "type": "table_cell", "bbox": { "l": 216.4457, "t": 353.8133, "r": 286.5943, "b": 342.5467 }, "text": "($73,003.56)", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.61", "order": 63, "type": "table_cell", "bbox": { "l": 286.5943, "t": 353.8133, "r": 356.7429, "b": 342.5467 }, "text": "$1,273,003.56", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.62", "order": 64, "type": "table_cell", "bbox": { "l": 418.926, "t": 327.95759999999996, "r": 461.87256, "b": 321.47759999999994 }, "text": "$1,200,000.00", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.63", "order": 65, "type": "table_cell", "bbox": { "l": 484.6836, "t": 327.95759999999996, "r": 527.86344, "b": 321.47759999999994 }, "text": "$1,200,000.00", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.64", "order": 66, "type": "table_cell", "bbox": { "l": 497.04, "t": 353.8133, "r": 567.1886, "b": 342.5467 }, "text": "", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.65", "order": 67, "type": "table_cell", "bbox": { "l": 567.1886, "t": 353.8133, "r": 637.3371, "b": 342.5467 }, "text": "", "attrs": { "row": 4, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.66", "order": 68, "type": "table_cell", "bbox": { "l": 637.3371, "t": 353.8133, "r": 707.4857, "b": 342.5467 }, "text": "", "attrs": { "row": 4, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.67", "order": 69, "type": "table_cell", "bbox": { "l": 707.4857, "t": 353.8133, "r": 777.6343, "b": 342.5467 }, "text": "", "attrs": { "row": 4, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.68", "order": 70, "type": "table_cell", "bbox": { "l": 777.6343, "t": 353.8133, "r": 847.7829, "b": 342.5467 }, "text": "", "attrs": { "row": 4, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.69", "order": 71, "type": "table_cell", "bbox": { "l": 847.7829, "t": 353.8133, "r": 917.9314, "b": 342.5467 }, "text": "", "attrs": { "row": 4, "col": 12, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.70", "order": 72, "type": "table_cell", "bbox": { "l": 917.9314, "t": 353.8133, "r": 988.08, "b": 342.5467 }, "text": "", "attrs": { "row": 4, "col": 13, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.71", "order": 73, "type": "table_cell", "bbox": { "l": 6, "t": 342.5467, "r": 146.2971, "b": 331.28 }, "text": "Special Revenue Items w/ Prior Written Consent", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 2 } }, { "id": "p3.2.72", "order": 74, "type": "table_cell", "bbox": { "l": 146.2971, "t": 342.5467, "r": 216.4457, "b": 331.28 }, "text": "", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.73", "order": 75, "type": "table_cell", "bbox": { "l": 216.4457, "t": 342.5467, "r": 286.5943, "b": 331.28 }, "text": "", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.74", "order": 76, "type": "table_cell", "bbox": { "l": 286.5943, "t": 342.5467, "r": 356.7429, "b": 331.28 }, "text": "", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.75", "order": 77, "type": "table_cell", "bbox": { "l": 356.7429, "t": 342.5467, "r": 426.8914, "b": 331.28 }, "text": "", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.76", "order": 78, "type": "table_cell", "bbox": { "l": 426.8914, "t": 342.5467, "r": 497.04, "b": 331.28 }, "text": "", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.77", "order": 79, "type": "table_cell", "bbox": { "l": 497.04, "t": 342.5467, "r": 567.1886, "b": 331.28 }, "text": "", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.78", "order": 80, "type": "table_cell", "bbox": { "l": 567.1886, "t": 342.5467, "r": 637.3371, "b": 331.28 }, "text": "", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.79", "order": 81, "type": "table_cell", "bbox": { "l": 637.3371, "t": 342.5467, "r": 707.4857, "b": 331.28 }, "text": "", "attrs": { "row": 5, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.80", "order": 82, "type": "table_cell", "bbox": { "l": 707.4857, "t": 342.5467, "r": 777.6343, "b": 331.28 }, "text": "", "attrs": { "row": 5, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.81", "order": 83, "type": "table_cell", "bbox": { "l": 777.6343, "t": 342.5467, "r": 847.7829, "b": 331.28 }, "text": "", "attrs": { "row": 5, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.82", "order": 84, "type": "table_cell", "bbox": { "l": 847.7829, "t": 342.5467, "r": 917.9314, "b": 331.28 }, "text": "", "attrs": { "row": 5, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.83", "order": 85, "type": "table_cell", "bbox": { "l": 917.9314, "t": 342.5467, "r": 988.08, "b": 331.28 }, "text": "", "attrs": { "row": 5, "col": 12, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.84", "order": 86, "type": "table_cell", "bbox": { "l": 23.3536, "t": 309.17779999999993, "r": 28.840053, "b": 302.61029999999994 }, "text": "11", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.85", "order": 87, "type": "table_cell", "bbox": { "l": 44.505, "t": 309.2376, "r": 129.9035, "b": 302.75759999999997 }, "text": "Shared Services Agreements", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.86", "order": 88, "type": "table_cell", "bbox": { "l": 227.9125, "t": 308.9976, "r": 253.04338, "b": 302.51759999999996 }, "text": "-40.00%", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.87", "order": 89, "type": "table_cell", "bbox": { "l": 280.7101, "t": 308.9976, "r": 319.00618, "b": 302.51759999999996 }, "text": "($68,000.00)", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.88", "order": 90, "type": "table_cell", "bbox": { "l": 350.5213, "t": 308.9976, "r": 387.2269, "b": 302.51759999999996 }, "text": "$170,000.00", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.89", "order": 91, "type": "table_cell", "bbox": { "l": 424.4437, "t": 308.9976, "r": 461.8693, "b": 302.51759999999996 }, "text": "$102,000.00", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.90", "order": 92, "type": "table_cell", "bbox": { "l": 426.8914, "t": 331.28, "r": 497.04, "b": 320.0133 }, "text": "$102,000.00", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.91", "order": 93, "type": "table_cell", "bbox": { "l": 497.04, "t": 331.28, "r": 567.1886, "b": 320.0133 }, "text": "", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.92", "order": 94, "type": "table_cell", "bbox": { "l": 567.1886, "t": 331.28, "r": 637.3371, "b": 320.0133 }, "text": "", "attrs": { "row": 6, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.93", "order": 95, "type": "table_cell", "bbox": { "l": 637.3371, "t": 331.28, "r": 707.4857, "b": 320.0133 }, "text": "", "attrs": { "row": 6, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.94", "order": 96, "type": "table_cell", "bbox": { "l": 707.4857, "t": 331.28, "r": 777.6343, "b": 320.0133 }, "text": "", "attrs": { "row": 6, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.95", "order": 97, "type": "table_cell", "bbox": { "l": 777.6343, "t": 331.28, "r": 847.7829, "b": 320.0133 }, "text": "", "attrs": { "row": 6, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.96", "order": 98, "type": "table_cell", "bbox": { "l": 847.7829, "t": 331.28, "r": 917.9314, "b": 320.0133 }, "text": "", "attrs": { "row": 6, "col": 12, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.97", "order": 99, "type": "table_cell", "bbox": { "l": 917.9314, "t": 331.28, "r": 988.08, "b": 320.0133 }, "text": "", "attrs": { "row": 6, "col": 13, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.98", "order": 100, "type": "table_cell", "bbox": { "l": 22.2373, "t": 299.4, "r": 29.59282, "b": 292.91999999999996 }, "text": "08", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.99", "order": 101, "type": "table_cell", "bbox": { "l": 44.3773, "t": 299.88239999999996, "r": 180.2963, "b": 293.39759999999995 }, "text": "Additional Revenue Offset by Appropriations", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.100", "order": 102, "type": "table_cell", "bbox": { "l": 146.2971, "t": 320.0133, "r": 216.4457, "b": 308.7467 }, "text": "#DIV/0!", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.101", "order": 103, "type": "table_cell", "bbox": { "l": 299.8861, "t": 299.63759999999996, "r": 316.66786, "b": 293.15759999999995 }, "text": "$0.00", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.102", "order": 104, "type": "table_cell", "bbox": { "l": 370.6861, "t": 242.99759999999998, "r": 387.22882, "b": 236.51759999999996 }, "text": "$0.00", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.103", "order": 105, "type": "table_cell", "bbox": { "l": 444.8461, "t": 299.63759999999996, "r": 462.10882, "b": 293.15759999999995 }, "text": "$0.00", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.104", "order": 106, "type": "table_cell", "bbox": { "l": 510.8485, "t": 299.63759999999996, "r": 527.63026, "b": 293.15759999999995 }, "text": "$0.00", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.105", "order": 107, "type": "table_cell", "bbox": { "l": 497.04, "t": 320.0133, "r": 567.1886, "b": 308.7467 }, "text": "", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.106", "order": 108, "type": "table_cell", "bbox": { "l": 567.1886, "t": 320.0133, "r": 637.3371, "b": 308.7467 }, "text": "", "attrs": { "row": 7, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.107", "order": 109, "type": "table_cell", "bbox": { "l": 637.3371, "t": 320.0133, "r": 707.4857, "b": 308.7467 }, "text": "", "attrs": { "row": 7, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.108", "order": 110, "type": "table_cell", "bbox": { "l": 707.4857, "t": 320.0133, "r": 777.6343, "b": 308.7467 }, "text": "", "attrs": { "row": 7, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.109", "order": 111, "type": "table_cell", "bbox": { "l": 777.6343, "t": 320.0133, "r": 847.7829, "b": 308.7467 }, "text": "", "attrs": { "row": 7, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.110", "order": 112, "type": "table_cell", "bbox": { "l": 847.7829, "t": 320.0133, "r": 917.9314, "b": 308.7467 }, "text": "", "attrs": { "row": 7, "col": 12, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.111", "order": 113, "type": "table_cell", "bbox": { "l": 917.9314, "t": 320.0133, "r": 988.08, "b": 308.7467 }, "text": "", "attrs": { "row": 7, "col": 13, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.112", "order": 114, "type": "table_cell", "bbox": { "l": 22.7893, "t": 290.27759999999995, "r": 29.78338, "b": 283.79759999999993 }, "text": "10", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.113", "order": 115, "type": "table_cell", "bbox": { "l": 44.3677, "t": 290.27759999999995, "r": 127.21378, "b": 283.79759999999993 }, "text": "Public and Private Revenue", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.114", "order": 116, "type": "table_cell", "bbox": { "l": 227.4349, "t": 290.27759999999995, "r": 253.04962, "b": 283.79759999999993 }, "text": "-60.44%", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.115", "order": 117, "type": "table_cell", "bbox": { "l": 276.6325, "t": 290.27759999999995, "r": 316.60618, "b": 283.79759999999993 }, "text": "($169,951.88)", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.116", "order": 118, "type": "table_cell", "bbox": { "l": 350.2885, "t": 290.27759999999995, "r": 387.2317, "b": 283.79759999999993 }, "text": "$281,171.09", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.117", "order": 119, "type": "table_cell", "bbox": { "l": 356.7429, "t": 308.7467, "r": 426.8914, "b": 297.48 }, "text": "$111,219.21", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.118", "order": 120, "type": "table_cell", "bbox": { "l": 426.8914, "t": 308.7467, "r": 497.04, "b": 297.48 }, "text": "$111,219.21", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.119", "order": 121, "type": "table_cell", "bbox": { "l": 497.04, "t": 308.7467, "r": 567.1886, "b": 297.48 }, "text": "", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.120", "order": 122, "type": "table_cell", "bbox": { "l": 567.1886, "t": 308.7467, "r": 637.3371, "b": 297.48 }, "text": "", "attrs": { "row": 8, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.121", "order": 123, "type": "table_cell", "bbox": { "l": 637.3371, "t": 308.7467, "r": 707.4857, "b": 297.48 }, "text": "", "attrs": { "row": 8, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.122", "order": 124, "type": "table_cell", "bbox": { "l": 707.4857, "t": 308.7467, "r": 777.6343, "b": 297.48 }, "text": "", "attrs": { "row": 8, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.123", "order": 125, "type": "table_cell", "bbox": { "l": 777.6343, "t": 308.7467, "r": 847.7829, "b": 297.48 }, "text": "", "attrs": { "row": 8, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.124", "order": 126, "type": "table_cell", "bbox": { "l": 847.7829, "t": 308.7467, "r": 917.9314, "b": 297.48 }, "text": "", "attrs": { "row": 8, "col": 12, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.125", "order": 127, "type": "table_cell", "bbox": { "l": 917.9314, "t": 308.7467, "r": 988.08, "b": 297.48 }, "text": "", "attrs": { "row": 8, "col": 13, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.126", "order": 128, "type": "table_cell", "bbox": { "l": 22.4828, "t": 280.6776, "r": 29.356688, "b": 274.19759999999997 }, "text": "08", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.127", "order": 129, "type": "table_cell", "bbox": { "l": 76.1486, "t": 297.48, "r": 146.2971, "b": 286.2133 }, "text": "Other Special Items", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.128", "order": 130, "type": "table_cell", "bbox": { "l": 226.7817, "t": 280.91519999999997, "r": 253.21434, "b": 274.43519999999995 }, "text": "115.95%", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.129", "order": 131, "type": "table_cell", "bbox": { "l": 279.0033, "t": 280.6776, "r": 316.6665, "b": 274.19759999999997 }, "text": "$449,625.00", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.130", "order": 132, "type": "table_cell", "bbox": { "l": 350.2833, "t": 280.91519999999997, "r": 387.2265, "b": 274.43519999999995 }, "text": "$387,774.00", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.131", "order": 133, "type": "table_cell", "bbox": { "l": 424.2057, "t": 280.6776, "r": 461.8689, "b": 274.19759999999997 }, "text": "$837,399.00", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.132", "order": 134, "type": "table_cell", "bbox": { "l": 426.8914, "t": 297.48, "r": 497.04, "b": 286.2133 }, "text": "$837,399.00", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.133", "order": 135, "type": "table_cell", "bbox": { "l": 497.04, "t": 297.48, "r": 567.1886, "b": 286.2133 }, "text": "", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.134", "order": 136, "type": "table_cell", "bbox": { "l": 567.1886, "t": 297.48, "r": 637.3371, "b": 286.2133 }, "text": "", "attrs": { "row": 9, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.135", "order": 137, "type": "table_cell", "bbox": { "l": 637.3371, "t": 297.48, "r": 707.4857, "b": 286.2133 }, "text": "", "attrs": { "row": 9, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.136", "order": 138, "type": "table_cell", "bbox": { "l": 707.4857, "t": 297.48, "r": 777.6343, "b": 286.2133 }, "text": "", "attrs": { "row": 9, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.137", "order": 139, "type": "table_cell", "bbox": { "l": 777.6343, "t": 297.48, "r": 847.7829, "b": 286.2133 }, "text": "", "attrs": { "row": 9, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.138", "order": 140, "type": "table_cell", "bbox": { "l": 847.7829, "t": 297.48, "r": 917.9314, "b": 286.2133 }, "text": "", "attrs": { "row": 9, "col": 12, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.139", "order": 141, "type": "table_cell", "bbox": { "l": 917.9314, "t": 297.48, "r": 988.08, "b": 286.2133 }, "text": "", "attrs": { "row": 9, "col": 13, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.140", "order": 142, "type": "table_cell", "bbox": { "l": 22.7945, "t": 271.31759999999997, "r": 106.77875, "b": 255.45589999999999 }, "text": "15\nAmount to be raised by taxation", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p3.2.141", "order": 143, "type": "table_cell", "bbox": { "l": 76.1486, "t": 286.2133, "r": 146.2971, "b": 274.9467 }, "text": "Receipts from Delinquent Taxes", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.142", "order": 144, "type": "table_cell", "bbox": { "l": 146.2971, "t": 286.2133, "r": 216.4457, "b": 274.9467 }, "text": "-17.90%", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.143", "order": 145, "type": "table_cell", "bbox": { "l": 276.8714, "t": 271.31759999999997, "r": 319.0058, "b": 264.83759999999995 }, "text": "($239,819.32)", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.144", "order": 146, "type": "table_cell", "bbox": { "l": 345.0061, "t": 271.31759999999997, "r": 387.2269, "b": 264.83759999999995 }, "text": "$1,339,819.32", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.145", "order": 147, "type": "table_cell", "bbox": { "l": 418.6837, "t": 271.31759999999997, "r": 461.86354, "b": 264.83759999999995 }, "text": "$1,100,000.00", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.146", "order": 148, "type": "table_cell", "bbox": { "l": 426.8914, "t": 286.2133, "r": 497.04, "b": 274.9467 }, "text": "$1,100,000.00", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.147", "order": 149, "type": "table_cell", "bbox": { "l": 497.04, "t": 286.2133, "r": 567.1886, "b": 274.9467 }, "text": "", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.148", "order": 150, "type": "table_cell", "bbox": { "l": 567.1886, "t": 286.2133, "r": 637.3371, "b": 274.9467 }, "text": "", "attrs": { "row": 10, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.149", "order": 151, "type": "table_cell", "bbox": { "l": 637.3371, "t": 286.2133, "r": 707.4857, "b": 274.9467 }, "text": "", "attrs": { "row": 10, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.150", "order": 152, "type": "table_cell", "bbox": { "l": 707.4857, "t": 286.2133, "r": 777.6343, "b": 274.9467 }, "text": "", "attrs": { "row": 10, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.151", "order": 153, "type": "table_cell", "bbox": { "l": 777.6343, "t": 286.2133, "r": 847.7829, "b": 274.9467 }, "text": "", "attrs": { "row": 10, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.152", "order": 154, "type": "table_cell", "bbox": { "l": 847.7829, "t": 286.2133, "r": 917.9314, "b": 274.9467 }, "text": "", "attrs": { "row": 10, "col": 12, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.153", "order": 155, "type": "table_cell", "bbox": { "l": 917.9314, "t": 286.2133, "r": 988.08, "b": 274.9467 }, "text": "", "attrs": { "row": 10, "col": 13, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.154", "order": 156, "type": "table_cell", "bbox": { "l": 22, "t": 253.10889999999995, "r": 29.119384, "b": 245.63889999999998 }, "text": "07", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.155", "order": 157, "type": "table_cell", "bbox": { "l": 44.1132, "t": 253.24739999999997, "r": 146.72122, "b": 246.22739999999993 }, "text": "Local Tax for Municipal Purposes", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.156", "order": 158, "type": "table_cell", "bbox": { "l": 231.2725, "t": 252.59759999999994, "r": 252.8041, "b": 246.11759999999998 }, "text": "-1.96%", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.157", "order": 159, "type": "table_cell", "bbox": { "l": 216.4457, "t": 263.68, "r": 286.5943, "b": 252.4133 }, "text": "($646,683.29)", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.158", "order": 160, "type": "table_cell", "bbox": { "l": 286.5943, "t": 263.68, "r": 356.7429, "b": 252.4133 }, "text": "$33,001,233.17", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.159", "order": 161, "type": "table_cell", "bbox": { "l": 414.8461, "t": 252.59759999999994, "r": 461.6245, "b": 246.11759999999998 }, "text": "$32,354,549.88", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.160", "order": 162, "type": "table_cell", "bbox": { "l": 481.0861, "t": 252.59759999999994, "r": 527.38714, "b": 246.11759999999998 }, "text": "$32,354,549.88", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.161", "order": 163, "type": "table_cell", "bbox": { "l": 497.04, "t": 263.68, "r": 567.1886, "b": 252.4133 }, "text": "", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.162", "order": 164, "type": "table_cell", "bbox": { "l": 567.1886, "t": 263.68, "r": 637.3371, "b": 252.4133 }, "text": "", "attrs": { "row": 11, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.163", "order": 165, "type": "table_cell", "bbox": { "l": 637.3371, "t": 263.68, "r": 707.4857, "b": 252.4133 }, "text": "", "attrs": { "row": 11, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.164", "order": 166, "type": "table_cell", "bbox": { "l": 707.4857, "t": 263.68, "r": 777.6343, "b": 252.4133 }, "text": "", "attrs": { "row": 11, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.165", "order": 167, "type": "table_cell", "bbox": { "l": 777.6343, "t": 263.68, "r": 847.7829, "b": 252.4133 }, "text": "", "attrs": { "row": 11, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.166", "order": 168, "type": "table_cell", "bbox": { "l": 847.7829, "t": 263.68, "r": 917.9314, "b": 252.4133 }, "text": "", "attrs": { "row": 11, "col": 12, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.167", "order": 169, "type": "table_cell", "bbox": { "l": 917.9314, "t": 263.68, "r": 988.08, "b": 252.4133 }, "text": "", "attrs": { "row": 11, "col": 13, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.168", "order": 170, "type": "table_cell", "bbox": { "l": 22.2445, "t": 242.99999999999994, "r": 29.36026, "b": 236.51999999999998 }, "text": "07", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.169", "order": 171, "type": "table_cell", "bbox": { "l": 44.1253, "t": 243.2376, "r": 111.42946, "b": 236.75759999999997 }, "text": "Minimum Library Tax", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.170", "order": 172, "type": "table_cell", "bbox": { "l": 146.2971, "t": 252.4133, "r": 216.4457, "b": 241.1467 }, "text": "#DIV/0!", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.171", "order": 173, "type": "table_cell", "bbox": { "l": 299.6461, "t": 215.15759999999995, "r": 316.18882, "b": 208.67759999999998 }, "text": "$0.00", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.172", "order": 174, "type": "table_cell", "bbox": { "l": 444.8461, "t": 243.23519999999996, "r": 461.62786, "b": 236.75519999999995 }, "text": "$0.00", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.173", "order": 175, "type": "table_cell", "bbox": { "l": 444.8461, "t": 224.27759999999995, "r": 461.62786, "b": 217.79759999999993 }, "text": "$0.00", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.174", "order": 176, "type": "table_cell", "bbox": { "l": 426.8914, "t": 252.4133, "r": 497.04, "b": 241.1467 }, "text": "", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.175", "order": 177, "type": "table_cell", "bbox": { "l": 497.04, "t": 252.4133, "r": 567.1886, "b": 241.1467 }, "text": "", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.176", "order": 178, "type": "table_cell", "bbox": { "l": 567.1886, "t": 252.4133, "r": 637.3371, "b": 241.1467 }, "text": "", "attrs": { "row": 12, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.177", "order": 179, "type": "table_cell", "bbox": { "l": 637.3371, "t": 252.4133, "r": 707.4857, "b": 241.1467 }, "text": "", "attrs": { "row": 12, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.178", "order": 180, "type": "table_cell", "bbox": { "l": 707.4857, "t": 252.4133, "r": 777.6343, "b": 241.1467 }, "text": "", "attrs": { "row": 12, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.179", "order": 181, "type": "table_cell", "bbox": { "l": 777.6343, "t": 252.4133, "r": 847.7829, "b": 241.1467 }, "text": "", "attrs": { "row": 12, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.180", "order": 182, "type": "table_cell", "bbox": { "l": 847.7829, "t": 252.4133, "r": 917.9314, "b": 241.1467 }, "text": "", "attrs": { "row": 12, "col": 12, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.181", "order": 183, "type": "table_cell", "bbox": { "l": 917.9314, "t": 252.4133, "r": 988.08, "b": 241.1467 }, "text": "", "attrs": { "row": 12, "col": 13, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.182", "order": 184, "type": "table_cell", "bbox": { "l": 22.2133, "t": 233.63759999999996, "r": 29.41978, "b": 227.15759999999995 }, "text": "54", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.183", "order": 185, "type": "table_cell", "bbox": { "l": 76.1486, "t": 241.1467, "r": 146.2971, "b": 229.88 }, "text": "Open Space Levy Tax", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.184", "order": 186, "type": "table_cell", "bbox": { "l": 231.033, "t": 233.87759999999997, "r": 252.5646, "b": 227.39759999999995 }, "text": "-1.48%", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.185", "order": 187, "type": "table_cell", "bbox": { "l": 280.2306, "t": 233.64, "r": 316.3674, "b": 227.15999999999997 }, "text": "($20,272.50)", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.186", "order": 188, "type": "table_cell", "bbox": { "l": 344.5266, "t": 233.87759999999997, "r": 386.50548, "b": 227.39759999999995 }, "text": "$1,372,616.31", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.187", "order": 189, "type": "table_cell", "bbox": { "l": 418.449, "t": 233.87759999999997, "r": 460.91172, "b": 227.39759999999995 }, "text": "$1,352,343.81", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.188", "order": 190, "type": "table_cell", "bbox": { "l": 426.8914, "t": 241.1467, "r": 497.04, "b": 229.88 }, "text": "", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.189", "order": 191, "type": "table_cell", "bbox": { "l": 549.9714, "t": 233.64, "r": 591.47508, "b": 227.15999999999997 }, "text": "$1,352,343.81", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.190", "order": 192, "type": "table_cell", "bbox": { "l": 567.1886, "t": 241.1467, "r": 637.3371, "b": 229.88 }, "text": "", "attrs": { "row": 13, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.191", "order": 193, "type": "table_cell", "bbox": { "l": 637.3371, "t": 241.1467, "r": 707.4857, "b": 229.88 }, "text": "", "attrs": { "row": 13, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.192", "order": 194, "type": "table_cell", "bbox": { "l": 707.4857, "t": 241.1467, "r": 777.6343, "b": 229.88 }, "text": "", "attrs": { "row": 13, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.193", "order": 195, "type": "table_cell", "bbox": { "l": 777.6343, "t": 241.1467, "r": 847.7829, "b": 229.88 }, "text": "", "attrs": { "row": 13, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.194", "order": 196, "type": "table_cell", "bbox": { "l": 847.7829, "t": 241.1467, "r": 917.9314, "b": 229.88 }, "text": "", "attrs": { "row": 13, "col": 12, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.195", "order": 197, "type": "table_cell", "bbox": { "l": 917.9314, "t": 241.1467, "r": 988.08, "b": 229.88 }, "text": "", "attrs": { "row": 13, "col": 13, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.196", "order": 198, "type": "table_cell", "bbox": { "l": 22.0098, "t": 224.27999999999997, "r": 29.12556, "b": 217.79999999999995 }, "text": "07", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.197", "order": 199, "type": "table_cell", "bbox": { "l": 44.1498, "t": 224.68739999999997, "r": 156.78726, "b": 217.6674 }, "text": "Addition to Local District School Tax", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.198", "order": 200, "type": "table_cell", "bbox": { "l": 146.2971, "t": 229.88, "r": 216.4457, "b": 218.6133 }, "text": "#DIV/0!", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.199", "order": 201, "type": "table_cell", "bbox": { "l": 444.8485, "t": 215.15759999999995, "r": 461.39122, "b": 208.67759999999998 }, "text": "$0.00", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.200", "order": 202, "type": "table_cell", "bbox": { "l": 286.5943, "t": 229.88, "r": 356.7429, "b": 218.6133 }, "text": "", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.201", "order": 203, "type": "table_cell", "bbox": { "l": 640.4653, "t": 205.07759999999996, "r": 657.24706, "b": 198.59759999999994 }, "text": "$0.00", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.202", "order": 204, "type": "table_cell", "bbox": { "l": 426.8914, "t": 229.88, "r": 497.04, "b": 218.6133 }, "text": "", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.203", "order": 205, "type": "table_cell", "bbox": { "l": 497.04, "t": 229.88, "r": 567.1886, "b": 218.6133 }, "text": "", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.204", "order": 206, "type": "table_cell", "bbox": { "l": 567.1886, "t": 229.88, "r": 637.3371, "b": 218.6133 }, "text": "", "attrs": { "row": 14, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.205", "order": 207, "type": "table_cell", "bbox": { "l": 637.3371, "t": 229.88, "r": 707.4857, "b": 218.6133 }, "text": "", "attrs": { "row": 14, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.206", "order": 208, "type": "table_cell", "bbox": { "l": 707.4857, "t": 229.88, "r": 777.6343, "b": 218.6133 }, "text": "", "attrs": { "row": 14, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.207", "order": 209, "type": "table_cell", "bbox": { "l": 777.6343, "t": 229.88, "r": 847.7829, "b": 218.6133 }, "text": "", "attrs": { "row": 14, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.208", "order": 210, "type": "table_cell", "bbox": { "l": 847.7829, "t": 229.88, "r": 917.9314, "b": 218.6133 }, "text": "", "attrs": { "row": 14, "col": 12, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.209", "order": 211, "type": "table_cell", "bbox": { "l": 917.9314, "t": 229.88, "r": 988.08, "b": 218.6133 }, "text": "", "attrs": { "row": 14, "col": 13, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.210", "order": 212, "type": "table_cell", "bbox": { "l": 21.7597, "t": 214.91759999999994, "r": 28.87546, "b": 208.43759999999997 }, "text": "08", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.211", "order": 213, "type": "table_cell", "bbox": { "l": 76.1486, "t": 218.6133, "r": 146.2971, "b": 207.3467 }, "text": "Deficit General Budget", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.212", "order": 214, "type": "table_cell", "bbox": { "l": 146.2971, "t": 218.6133, "r": 216.4457, "b": 207.3467 }, "text": "#DIV/0!", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.213", "order": 215, "type": "table_cell", "bbox": { "l": 708.1453, "t": 205.07759999999996, "r": 724.92706, "b": 198.59759999999994 }, "text": "$0.00", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.214", "order": 216, "type": "table_cell", "bbox": { "l": 286.5943, "t": 218.6133, "r": 356.7429, "b": 207.3467 }, "text": "", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.215", "order": 217, "type": "table_cell", "bbox": { "l": 771.5053, "t": 205.31519999999995, "r": 788.52898, "b": 198.8352 }, "text": "$0.00", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.216", "order": 218, "type": "table_cell", "bbox": { "l": 426.8914, "t": 218.6133, "r": 497.04, "b": 207.3467 }, "text": "", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.217", "order": 219, "type": "table_cell", "bbox": { "l": 497.04, "t": 218.6133, "r": 567.1886, "b": 207.3467 }, "text": "", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.218", "order": 220, "type": "table_cell", "bbox": { "l": 567.1886, "t": 218.6133, "r": 637.3371, "b": 207.3467 }, "text": "", "attrs": { "row": 15, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.219", "order": 221, "type": "table_cell", "bbox": { "l": 637.3371, "t": 218.6133, "r": 707.4857, "b": 207.3467 }, "text": "", "attrs": { "row": 15, "col": 9, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.220", "order": 222, "type": "table_cell", "bbox": { "l": 707.4857, "t": 218.6133, "r": 777.6343, "b": 207.3467 }, "text": "", "attrs": { "row": 15, "col": 10, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.221", "order": 223, "type": "table_cell", "bbox": { "l": 777.6343, "t": 218.6133, "r": 847.7829, "b": 207.3467 }, "text": "", "attrs": { "row": 15, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.222", "order": 224, "type": "table_cell", "bbox": { "l": 847.7829, "t": 218.6133, "r": 917.9314, "b": 207.3467 }, "text": "", "attrs": { "row": 15, "col": 12, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.223", "order": 225, "type": "table_cell", "bbox": { "l": 917.9314, "t": 218.6133, "r": 988.08, "b": 207.3467 }, "text": "", "attrs": { "row": 15, "col": 13, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.224", "order": 226, "type": "table_cell", "bbox": { "l": 6, "t": 207.3467, "r": 76.1486, "b": 196.08 }, "text": "", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.225", "order": 227, "type": "table_cell", "bbox": { "l": 43.8589, "t": 204.83999999999997, "r": 59.36626, "b": 198.35999999999996 }, "text": "Total", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.226", "order": 228, "type": "table_cell", "bbox": { "l": 230.7997, "t": 205.07759999999996, "r": 252.8137, "b": 198.59759999999994 }, "text": "-0.18%", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.227", "order": 229, "type": "table_cell", "bbox": { "l": 280.2421, "t": 204.83999999999997, "r": 318.77578, "b": 198.35999999999996 }, "text": "($80,828.90)", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.228", "order": 230, "type": "table_cell", "bbox": { "l": 286.5943, "t": 207.3467, "r": 356.7429, "b": 196.08 }, "text": "$45,606,829.80", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.229", "order": 231, "type": "table_cell", "bbox": { "l": 414.8605, "t": 205.07759999999996, "r": 461.6389, "b": 198.59759999999994 }, "text": "$45,526,000.90", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.230", "order": 232, "type": "table_cell", "bbox": { "l": 480.8629, "t": 204.83999999999997, "r": 527.16394, "b": 198.35999999999996 }, "text": "$44,173,657.09", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.231", "order": 233, "type": "table_cell", "bbox": { "l": 549.7453, "t": 205.07759999999996, "r": 591.24898, "b": 198.59759999999994 }, "text": "$1,352,343.81", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.232", "order": 234, "type": "table_cell", "bbox": { "l": 836.0677, "t": 205.07759999999996, "r": 852.61042, "b": 198.59759999999994 }, "text": "$0.00", "attrs": { "row": 16, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.233", "order": 235, "type": "table_cell", "bbox": { "l": 899.1901, "t": 204.83999999999997, "r": 915.73282, "b": 198.35999999999996 }, "text": "$0.00", "attrs": { "row": 16, "col": 9, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.234", "order": 236, "type": "table_cell", "bbox": { "l": 962.7877, "t": 205.07759999999996, "r": 979.81138, "b": 198.59759999999994 }, "text": "$0.00", "attrs": { "row": 16, "col": 10, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p3.2.235", "order": 237, "type": "table_cell", "bbox": { "l": 777.6343, "t": 207.3467, "r": 847.7829, "b": 196.08 }, "text": "$0.00", "attrs": { "row": 16, "col": 11, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.236", "order": 238, "type": "table_cell", "bbox": { "l": 847.7829, "t": 207.3467, "r": 917.9314, "b": 196.08 }, "text": "$0.00", "attrs": { "row": 16, "col": 12, "rowspan": 1, "colspan": 1 } }, { "id": "p3.2.237", "order": 239, "type": "table_cell", "bbox": { "l": 917.9314, "t": 207.3467, "r": 988.08, "b": 196.08 }, "text": "$0.00", "attrs": { "row": 16, "col": 13, "rowspan": 1, "colspan": 1 } } ] }, { "id": "p3.3", "order": 240, "type": "text", "bbox": { "l": 362.88, "t": 195.36, "r": 409.68, "b": 187.92 }, "text": "Sheet UFB-2", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }