{ "document_id": 12400, "page": 73, "width_pt": 792, "height_pt": 612, "rotation": 90, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 12511, "item_count": 167, "counts_by_type": { "header": 1, "table": 1, "table_cell": 164, "text": 1 }, "build_ms": 8, "items": [ { "id": "p73.1", "order": 1, "type": "header", "bbox": { "l": 335.04, "t": 535.68, "r": 760.08, "b": 480.24 }, "text": "Dubuque County\nSchedule 2 – Combining Statement of Revenues, Expenditures, and Changes in Fund Balances\nNonmajor Governmental Funds\nYear Ended June 30, 2022", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p73.2", "order": 2, "type": "table", "bbox": { "l": 116.64, "t": 482.646995, "r": 711.6, "b": 59.52 }, "text": "", "attrs": { "block_label": "table", "n_rows": 24, "n_cols": 7, "integrity": { "cells_checked": 68, "cells_flagged": 22, "flags": [ { "row": 1, "col": 1, "coverage": 0, "text": "Capital Projects" }, { "row": 1, "col": 2, "coverage": 0, "text": "Conservation Land Acquisition" }, { "row": 1, "col": 3, "coverage": 0, "text": "Emergency Radio System" }, { "row": 1, "col": 4, "coverage": 0, "text": "West Campus Complex" }, { "row": 1, "col": 5, "coverage": 0, "text": "Courthouse Roof" }, { "row": 2, "col": 0, "coverage": 0, "text": "Revenues" }, { "row": 3, "col": 0, "coverage": 0, "text": "Property and other County tax" }, { "row": 3, "col": 6, "coverage": 0, "text": "$ 118,288" }, { "row": 4, "col": 0, "coverage": 0, "text": "Intergovernmental Charges for service" }, { "row": 4, "col": 6, "coverage": 0, "text": "41,568" }, { "row": 5, "col": 0, "coverage": 0.2, "text": "Use of money and property" }, { "row": 5, "col": 6, "coverage": 0, "text": "239,218" } ] } }, "children": [ { "id": "p73.2.1", "order": 3, "type": "table_cell", "bbox": { "l": 116.64, "t": 467.04, "r": 201.6343, "b": 450.06 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.2", "order": 4, "type": "table_cell", "bbox": { "l": 134.998951, "t": 423.06735, "r": 193.137036, "b": 413.937141 }, "text": "Capital Projects", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 5, "bbox_refit": true } }, { "id": "p73.2.3", "order": 5, "type": "table_cell", "bbox": { "l": 626.6057, "t": 467.04, "r": 711.6, "b": 450.06 }, "text": "", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.4", "order": 6, "type": "table_cell", "bbox": { "l": 116.64, "t": 450.06, "r": 201.6343, "b": 433.08 }, "text": "", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.5", "order": 7, "type": "table_cell", "bbox": { "l": 201.6343, "t": 450.06, "r": 286.6286, "b": 433.08 }, "text": "Capital Projects", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.6", "order": 8, "type": "table_cell", "bbox": { "l": 286.6286, "t": 450.06, "r": 371.6229, "b": 433.08 }, "text": "Conservation Land Acquisition", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.7", "order": 9, "type": "table_cell", "bbox": { "l": 371.6229, "t": 450.06, "r": 456.6171, "b": 433.08 }, "text": "Emergency Radio System", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.8", "order": 10, "type": "table_cell", "bbox": { "l": 456.6171, "t": 450.06, "r": 541.6114, "b": 433.08 }, "text": "West Campus Complex", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.9", "order": 11, "type": "table_cell", "bbox": { "l": 541.6114, "t": 450.06, "r": 626.6057, "b": 433.08 }, "text": "Courthouse Roof", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.10", "order": 12, "type": "table_cell", "bbox": { "l": 161.159903, "t": 403.207296, "r": 180.185622, "b": 394.077496 }, "text": "Total", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.11", "order": 13, "type": "table_cell", "bbox": { "l": 116.64, "t": 433.08, "r": 201.6343, "b": 416.1 }, "text": "Revenues", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.12", "order": 14, "type": "table_cell", "bbox": { "l": 201.6343, "t": 433.08, "r": 286.6286, "b": 416.1 }, "text": "", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.13", "order": 15, "type": "table_cell", "bbox": { "l": 286.6286, "t": 433.08, "r": 371.6229, "b": 416.1 }, "text": "", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.14", "order": 16, "type": "table_cell", "bbox": { "l": 371.6229, "t": 433.08, "r": 456.6171, "b": 416.1 }, "text": "", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.15", "order": 17, "type": "table_cell", "bbox": { "l": 456.6171, "t": 433.08, "r": 541.6114, "b": 416.1 }, "text": "", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.16", "order": 18, "type": "table_cell", "bbox": { "l": 541.6114, "t": 433.08, "r": 626.6057, "b": 416.1 }, "text": "", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.17", "order": 19, "type": "table_cell", "bbox": { "l": 626.6057, "t": 433.08, "r": 711.6, "b": 416.1 }, "text": "", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.18", "order": 20, "type": "table_cell", "bbox": { "l": 116.64, "t": 416.1, "r": 201.6343, "b": 399.12 }, "text": "Property and other County tax", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.19", "order": 21, "type": "table_cell", "bbox": { "l": 201.6343, "t": 416.1, "r": 286.6286, "b": 399.12 }, "text": "$ -", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.20", "order": 22, "type": "table_cell", "bbox": { "l": 286.6286, "t": 416.1, "r": 371.6229, "b": 399.12 }, "text": "$ -", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.21", "order": 23, "type": "table_cell", "bbox": { "l": 371.6229, "t": 416.1, "r": 456.6171, "b": 399.12 }, "text": "$ -", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.22", "order": 24, "type": "table_cell", "bbox": { "l": 456.6171, "t": 416.1, "r": 541.6114, "b": 399.12 }, "text": "$ -", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.23", "order": 25, "type": "table_cell", "bbox": { "l": 541.6114, "t": 416.1, "r": 626.6057, "b": 399.12 }, "text": "$ -", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.24", "order": 26, "type": "table_cell", "bbox": { "l": 626.6057, "t": 416.1, "r": 711.6, "b": 399.12 }, "text": "$ 118,288", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.25", "order": 27, "type": "table_cell", "bbox": { "l": 116.64, "t": 399.12, "r": 201.6343, "b": 382.14 }, "text": "Intergovernmental Charges for service", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.26", "order": 28, "type": "table_cell", "bbox": { "l": 201.6343, "t": 399.12, "r": 286.6286, "b": 382.14 }, "text": "-", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.27", "order": 29, "type": "table_cell", "bbox": { "l": 286.6286, "t": 399.12, "r": 371.6229, "b": 382.14 }, "text": "-", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.28", "order": 30, "type": "table_cell", "bbox": { "l": 371.6229, "t": 399.12, "r": 456.6171, "b": 382.14 }, "text": "-", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.29", "order": 31, "type": "table_cell", "bbox": { "l": 456.6171, "t": 399.12, "r": 541.6114, "b": 382.14 }, "text": "-", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.30", "order": 32, "type": "table_cell", "bbox": { "l": 541.6114, "t": 399.12, "r": 626.6057, "b": 382.14 }, "text": "-", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.31", "order": 33, "type": "table_cell", "bbox": { "l": 626.6057, "t": 399.12, "r": 711.6, "b": 382.14 }, "text": "41,568", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.32", "order": 34, "type": "table_cell", "bbox": { "l": 116.64, "t": 382.14, "r": 201.6343, "b": 365.16 }, "text": "Use of money and property", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.33", "order": 35, "type": "table_cell", "bbox": { "l": 201.6343, "t": 382.14, "r": 286.6286, "b": 365.16 }, "text": "-", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.34", "order": 36, "type": "table_cell", "bbox": { "l": 286.6286, "t": 382.14, "r": 371.6229, "b": 365.16 }, "text": "-", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.35", "order": 37, "type": "table_cell", "bbox": { "l": 371.6229, "t": 382.14, "r": 456.6171, "b": 365.16 }, "text": "-", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.36", "order": 38, "type": "table_cell", "bbox": { "l": 456.6171, "t": 382.14, "r": 541.6114, "b": 365.16 }, "text": "-", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.37", "order": 39, "type": "table_cell", "bbox": { "l": 541.6114, "t": 382.14, "r": 626.6057, "b": 365.16 }, "text": "-", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.38", "order": 40, "type": "table_cell", "bbox": { "l": 626.6057, "t": 382.14, "r": 711.6, "b": 365.16 }, "text": "239,218", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.39", "order": 41, "type": "table_cell", "bbox": { "l": 116.64, "t": 365.16, "r": 201.6343, "b": 348.18 }, "text": "Miscellaneous", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.40", "order": 42, "type": "table_cell", "bbox": { "l": 201.6343, "t": 365.16, "r": 286.6286, "b": 348.18 }, "text": "-", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.41", "order": 43, "type": "table_cell", "bbox": { "l": 286.6286, "t": 365.16, "r": 371.6229, "b": 348.18 }, "text": "-", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.42", "order": 44, "type": "table_cell", "bbox": { "l": 371.6229, "t": 365.16, "r": 456.6171, "b": 348.18 }, "text": "1,500", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.43", "order": 45, "type": "table_cell", "bbox": { "l": 456.6171, "t": 365.16, "r": 541.6114, "b": 348.18 }, "text": "-", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.44", "order": 46, "type": "table_cell", "bbox": { "l": 541.6114, "t": 365.16, "r": 626.6057, "b": 348.18 }, "text": "-", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.45", "order": 47, "type": "table_cell", "bbox": { "l": 626.6057, "t": 365.16, "r": 711.6, "b": 348.18 }, "text": "5,449", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.46", "order": 48, "type": "table_cell", "bbox": { "l": 116.64, "t": 348.18, "r": 201.6343, "b": 331.2 }, "text": "", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.47", "order": 49, "type": "table_cell", "bbox": { "l": 201.6343, "t": 348.18, "r": 286.6286, "b": 331.2 }, "text": "", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.48", "order": 50, "type": "table_cell", "bbox": { "l": 286.6286, "t": 348.18, "r": 371.6229, "b": 331.2 }, "text": "", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.49", "order": 51, "type": "table_cell", "bbox": { "l": 371.6229, "t": 348.18, "r": 456.6171, "b": 331.2 }, "text": "", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.50", "order": 52, "type": "table_cell", "bbox": { "l": 456.6171, "t": 348.18, "r": 541.6114, "b": 331.2 }, "text": "", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.51", "order": 53, "type": "table_cell", "bbox": { "l": 541.6114, "t": 348.18, "r": 626.6057, "b": 331.2 }, "text": "", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.52", "order": 54, "type": "table_cell", "bbox": { "l": 626.6057, "t": 348.18, "r": 711.6, "b": 331.2 }, "text": "39,135", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.53", "order": 55, "type": "table_cell", "bbox": { "l": 116.64, "t": 331.2, "r": 201.6343, "b": 314.22 }, "text": "Total revenues", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.54", "order": 56, "type": "table_cell", "bbox": { "l": 201.6343, "t": 331.2, "r": 286.6286, "b": 314.22 }, "text": "-", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.55", "order": 57, "type": "table_cell", "bbox": { "l": 286.6286, "t": 331.2, "r": 371.6229, "b": 314.22 }, "text": "-", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.56", "order": 58, "type": "table_cell", "bbox": { "l": 371.6229, "t": 331.2, "r": 456.6171, "b": 314.22 }, "text": "1,500", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.57", "order": 59, "type": "table_cell", "bbox": { "l": 456.6171, "t": 331.2, "r": 541.6114, "b": 314.22 }, "text": "-", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.58", "order": 60, "type": "table_cell", "bbox": { "l": 541.6114, "t": 331.2, "r": 626.6057, "b": 314.22 }, "text": "-", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.59", "order": 61, "type": "table_cell", "bbox": { "l": 626.6057, "t": 331.2, "r": 711.6, "b": 314.22 }, "text": "443,658", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.60", "order": 62, "type": "table_cell", "bbox": { "l": 116.64, "t": 314.22, "r": 201.6343, "b": 297.24 }, "text": "Expenditures", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.61", "order": 63, "type": "table_cell", "bbox": { "l": 201.6343, "t": 314.22, "r": 286.6286, "b": 297.24 }, "text": "", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.62", "order": 64, "type": "table_cell", "bbox": { "l": 286.6286, "t": 314.22, "r": 371.6229, "b": 297.24 }, "text": "", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.63", "order": 65, "type": "table_cell", "bbox": { "l": 371.6229, "t": 314.22, "r": 456.6171, "b": 297.24 }, "text": "", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.64", "order": 66, "type": "table_cell", "bbox": { "l": 456.6171, "t": 314.22, "r": 541.6114, "b": 297.24 }, "text": "", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.65", "order": 67, "type": "table_cell", "bbox": { "l": 541.6114, "t": 314.22, "r": 626.6057, "b": 297.24 }, "text": "", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.66", "order": 68, "type": "table_cell", "bbox": { "l": 626.6057, "t": 314.22, "r": 711.6, "b": 297.24 }, "text": "", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.67", "order": 69, "type": "table_cell", "bbox": { "l": 135.000261, "t": 482.646995, "r": 172.386323, "b": 473.517195 }, "text": "Operating", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.68", "order": 70, "type": "table_cell", "bbox": { "l": 201.6343, "t": 297.24, "r": 286.6286, "b": 280.26 }, "text": "", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.69", "order": 71, "type": "table_cell", "bbox": { "l": 286.6286, "t": 297.24, "r": 371.6229, "b": 280.26 }, "text": "", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.70", "order": 72, "type": "table_cell", "bbox": { "l": 371.6229, "t": 297.24, "r": 456.6171, "b": 280.26 }, "text": "", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.71", "order": 73, "type": "table_cell", "bbox": { "l": 456.6171, "t": 297.24, "r": 541.6114, "b": 280.26 }, "text": "", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.72", "order": 74, "type": "table_cell", "bbox": { "l": 541.6114, "t": 297.24, "r": 626.6057, "b": 280.26 }, "text": "", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.73", "order": 75, "type": "table_cell", "bbox": { "l": 626.6057, "t": 297.24, "r": 711.6, "b": 280.26 }, "text": "", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.74", "order": 76, "type": "table_cell", "bbox": { "l": 148.08, "t": 472.68735, "r": 230.943055, "b": 453.657195 }, "text": "Public safety and legal services", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.75", "order": 77, "type": "table_cell", "bbox": { "l": 201.6343, "t": 280.26, "r": 286.6286, "b": 263.28 }, "text": "-", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.76", "order": 78, "type": "table_cell", "bbox": { "l": 286.6286, "t": 280.26, "r": 371.6229, "b": 263.28 }, "text": "-", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.77", "order": 79, "type": "table_cell", "bbox": { "l": 371.6229, "t": 280.26, "r": 456.6171, "b": 263.28 }, "text": "-", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.78", "order": 80, "type": "table_cell", "bbox": { "l": 456.6171, "t": 280.26, "r": 541.6114, "b": 263.28 }, "text": "-", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.79", "order": 81, "type": "table_cell", "bbox": { "l": 541.6114, "t": 280.26, "r": 626.6057, "b": 263.28 }, "text": "-", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.80", "order": 82, "type": "table_cell", "bbox": { "l": 672.781003, "t": 462.786995, "r": 703.190188, "b": 453.657195 }, "text": "304,967", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.81", "order": 83, "type": "table_cell", "bbox": { "l": 148.080643, "t": 452.82735, "r": 241.398032, "b": 433.797195 }, "text": "County environment and education", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.82", "order": 84, "type": "table_cell", "bbox": { "l": 201.6343, "t": 263.28, "r": 286.6286, "b": 246.3 }, "text": "-", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.83", "order": 85, "type": "table_cell", "bbox": { "l": 286.6286, "t": 263.28, "r": 371.6229, "b": 246.3 }, "text": "-", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.84", "order": 86, "type": "table_cell", "bbox": { "l": 371.6229, "t": 263.28, "r": 456.6171, "b": 246.3 }, "text": "-", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.85", "order": 87, "type": "table_cell", "bbox": { "l": 456.6171, "t": 263.28, "r": 541.6114, "b": 246.3 }, "text": "-", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.86", "order": 88, "type": "table_cell", "bbox": { "l": 541.6114, "t": 263.28, "r": 626.6057, "b": 246.3 }, "text": "-", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.87", "order": 89, "type": "table_cell", "bbox": { "l": 672.780239, "t": 442.926995, "r": 703.189424, "b": 433.797195 }, "text": "130,972", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.88", "order": 90, "type": "table_cell", "bbox": { "l": 134.99987, "t": 433.02664, "r": 181.999724, "b": 423.89684 }, "text": "Debt Service", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.89", "order": 91, "type": "table_cell", "bbox": { "l": 201.6343, "t": 246.3, "r": 286.6286, "b": 229.32 }, "text": "-", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.90", "order": 92, "type": "table_cell", "bbox": { "l": 286.6286, "t": 246.3, "r": 371.6229, "b": 229.32 }, "text": "-", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.91", "order": 93, "type": "table_cell", "bbox": { "l": 371.6229, "t": 246.3, "r": 456.6171, "b": 229.32 }, "text": "-", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.92", "order": 94, "type": "table_cell", "bbox": { "l": 456.6171, "t": 246.3, "r": 541.6114, "b": 229.32 }, "text": "-", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.93", "order": 95, "type": "table_cell", "bbox": { "l": 541.6114, "t": 246.3, "r": 626.6057, "b": 229.32 }, "text": "-", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.94", "order": 96, "type": "table_cell", "bbox": { "l": 677.459282, "t": 433.02664, "r": 703.182995, "b": 423.89684 }, "text": "42,450", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.95", "order": 97, "type": "table_cell", "bbox": { "l": 116.64, "t": 229.32, "r": 201.6343, "b": 212.34 }, "text": "Capital projects", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.96", "order": 98, "type": "table_cell", "bbox": { "l": 201.6343, "t": 229.32, "r": 286.6286, "b": 212.34 }, "text": "-", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.97", "order": 99, "type": "table_cell", "bbox": { "l": 368.46, "t": 373.44735, "r": 404.483176, "b": 364.31755 }, "text": "112,222", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.98", "order": 100, "type": "table_cell", "bbox": { "l": 446.687502, "t": 403.20735, "r": 477.069131, "b": 394.07755 }, "text": "107,743", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.99", "order": 101, "type": "table_cell", "bbox": { "l": 456.6171, "t": 229.32, "r": 541.6114, "b": 212.34 }, "text": "-", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.100", "order": 102, "type": "table_cell", "bbox": { "l": 541.6114, "t": 229.32, "r": 626.6057, "b": 212.34 }, "text": "-", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.101", "order": 103, "type": "table_cell", "bbox": { "l": 672.780254, "t": 423.06735, "r": 703.189439, "b": 413.93755 }, "text": "289,965", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.102", "order": 104, "type": "table_cell", "bbox": { "l": 116.64, "t": 212.34, "r": 201.6343, "b": 195.36 }, "text": "Total expenditures", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.103", "order": 105, "type": "table_cell", "bbox": { "l": 201.6343, "t": 212.34, "r": 286.6286, "b": 195.36 }, "text": "-", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.104", "order": 106, "type": "table_cell", "bbox": { "l": 371.219337, "t": 403.20735, "r": 401.723132, "b": 394.07755 }, "text": "112,222", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.105", "order": 107, "type": "table_cell", "bbox": { "l": 446.688062, "t": 423.06735, "r": 477.069691, "b": 413.93755 }, "text": "107,743", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.106", "order": 108, "type": "table_cell", "bbox": { "l": 456.6171, "t": 212.34, "r": 541.6114, "b": 195.36 }, "text": "-", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.107", "order": 109, "type": "table_cell", "bbox": { "l": 541.6114, "t": 212.34, "r": 626.6057, "b": 195.36 }, "text": "-", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.108", "order": 110, "type": "table_cell", "bbox": { "l": 672.779693, "t": 403.20735, "r": 703.188878, "b": 394.07755 }, "text": "768,354", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.109", "order": 111, "type": "table_cell", "bbox": { "l": 121.919314, "t": 383.407553, "r": 240.483442, "b": 364.31755 }, "text": "Excess (Deficiency) of Revenues Over (Under) Expenditures", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.110", "order": 112, "type": "table_cell", "bbox": { "l": 201.6343, "t": 195.36, "r": 286.6286, "b": 178.38 }, "text": "-", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.111", "order": 113, "type": "table_cell", "bbox": { "l": 371.219897, "t": 423.06735, "r": 401.723692, "b": 413.93755 }, "text": "(112,222)", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.112", "order": 114, "type": "table_cell", "bbox": { "l": 443.82, "t": 294.06735, "r": 479.843176, "b": 284.93755 }, "text": "(106,243)", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.113", "order": 115, "type": "table_cell", "bbox": { "l": 456.6171, "t": 195.36, "r": 541.6114, "b": 178.38 }, "text": "-", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.114", "order": 116, "type": "table_cell", "bbox": { "l": 541.6114, "t": 195.36, "r": 626.6057, "b": 178.38 }, "text": "-", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.115", "order": 117, "type": "table_cell", "bbox": { "l": 669.96, "t": 373.44735, "r": 705.983176, "b": 364.31755 }, "text": "(324,696)", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.116", "order": 118, "type": "table_cell", "bbox": { "l": 121.92, "t": 353.58735, "r": 212.367604, "b": 344.45755 }, "text": "Other Financing Sources", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.117", "order": 119, "type": "table_cell", "bbox": { "l": 201.6343, "t": 178.38, "r": 286.6286, "b": 161.4 }, "text": "", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.118", "order": 120, "type": "table_cell", "bbox": { "l": 286.6286, "t": 178.38, "r": 371.6229, "b": 161.4 }, "text": "", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.119", "order": 121, "type": "table_cell", "bbox": { "l": 371.6229, "t": 178.38, "r": 456.6171, "b": 161.4 }, "text": "", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.120", "order": 122, "type": "table_cell", "bbox": { "l": 456.6171, "t": 178.38, "r": 541.6114, "b": 161.4 }, "text": "", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.121", "order": 123, "type": "table_cell", "bbox": { "l": 541.6114, "t": 178.38, "r": 626.6057, "b": 161.4 }, "text": "", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.122", "order": 124, "type": "table_cell", "bbox": { "l": 626.6057, "t": 178.38, "r": 711.6, "b": 161.4 }, "text": "", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.123", "order": 125, "type": "table_cell", "bbox": { "l": 134.999899, "t": 343.686995, "r": 178.710462, "b": 334.557195 }, "text": "Transfers in", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.124", "order": 126, "type": "table_cell", "bbox": { "l": 201.6343, "t": 161.4, "r": 286.6286, "b": 144.42 }, "text": "", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.125", "order": 127, "type": "table_cell", "bbox": { "l": 371.219627, "t": 313.92735, "r": 401.690354, "b": 304.79755 }, "text": "100,000", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.126", "order": 128, "type": "table_cell", "bbox": { "l": 371.6229, "t": 161.4, "r": 456.6171, "b": 144.42 }, "text": "-", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.127", "order": 129, "type": "table_cell", "bbox": { "l": 456.6171, "t": 161.4, "r": 541.6114, "b": 144.42 }, "text": "-", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.128", "order": 130, "type": "table_cell", "bbox": { "l": 541.6114, "t": 161.4, "r": 626.6057, "b": 144.42 }, "text": "-", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.129", "order": 131, "type": "table_cell", "bbox": { "l": 672.780268, "t": 343.686995, "r": 703.189453, "b": 334.557195 }, "text": "170,000", "attrs": { "row": 18, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.130", "order": 132, "type": "table_cell", "bbox": { "l": 134.999899, "t": 333.78735, "r": 211.945569, "b": 324.65684 }, "text": "Sale of capital assets", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.131", "order": 133, "type": "table_cell", "bbox": { "l": 201.6343, "t": 144.42, "r": 286.6286, "b": 127.44 }, "text": "-", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.132", "order": 134, "type": "table_cell", "bbox": { "l": 286.6286, "t": 144.42, "r": 371.6229, "b": 127.44 }, "text": "-", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.133", "order": 135, "type": "table_cell", "bbox": { "l": 371.6229, "t": 144.42, "r": 456.6171, "b": 127.44 }, "text": "-", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.134", "order": 136, "type": "table_cell", "bbox": { "l": 456.6171, "t": 144.42, "r": 541.6114, "b": 127.44 }, "text": "-", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.135", "order": 137, "type": "table_cell", "bbox": { "l": 541.6114, "t": 144.42, "r": 626.6057, "b": 127.44 }, "text": "-", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.136", "order": 138, "type": "table_cell", "bbox": { "l": 682.139765, "t": 333.78735, "r": 703.18168, "b": 324.65755 }, "text": "1,138", "attrs": { "row": 19, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.137", "order": 139, "type": "table_cell", "bbox": { "l": 121.919464, "t": 313.92735, "r": 233.435871, "b": 304.797496 }, "text": "Total Other Financing Sources", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.138", "order": 140, "type": "table_cell", "bbox": { "l": 201.6343, "t": 127.44, "r": 286.6286, "b": 110.46 }, "text": "-", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.139", "order": 141, "type": "table_cell", "bbox": { "l": 371.224505, "t": 343.686995, "r": 401.670432, "b": 334.557195 }, "text": "100,000", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.140", "order": 142, "type": "table_cell", "bbox": { "l": 371.6229, "t": 127.44, "r": 456.6171, "b": 110.46 }, "text": "-", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.141", "order": 143, "type": "table_cell", "bbox": { "l": 456.6171, "t": 127.44, "r": 541.6114, "b": 110.46 }, "text": "-", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.142", "order": 144, "type": "table_cell", "bbox": { "l": 541.6114, "t": 127.44, "r": 626.6057, "b": 110.46 }, "text": "-", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.143", "order": 145, "type": "table_cell", "bbox": { "l": 672.779983, "t": 313.92735, "r": 703.189168, "b": 304.79755 }, "text": "171,138", "attrs": { "row": 20, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.144", "order": 146, "type": "table_cell", "bbox": { "l": 121.919604, "t": 294.06735, "r": 229.846652, "b": 284.937496 }, "text": "Net Change in Fund Balances", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.145", "order": 147, "type": "table_cell", "bbox": { "l": 201.6343, "t": 110.46, "r": 286.6286, "b": 93.48 }, "text": "-", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.146", "order": 148, "type": "table_cell", "bbox": { "l": 373.14, "t": 294.06735, "r": 404.483176, "b": 284.93755 }, "text": "(12,222)", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.147", "order": 149, "type": "table_cell", "bbox": { "l": 443.82, "t": 373.44735, "r": 479.843176, "b": 364.31755 }, "text": "(106,243)", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.148", "order": 150, "type": "table_cell", "bbox": { "l": 456.6171, "t": 110.46, "r": 541.6114, "b": 93.48 }, "text": "-", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.149", "order": 151, "type": "table_cell", "bbox": { "l": 541.6114, "t": 110.46, "r": 626.6057, "b": 93.48 }, "text": "-", "attrs": { "row": 21, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p73.2.150", "order": 152, "type": "table_cell", "bbox": { "l": 669.96, "t": 294.06735, "r": 705.983176, "b": 284.93755 }, "text": "(153,558)", "attrs": { "row": 21, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.151", "order": 153, "type": "table_cell", "bbox": { "l": 121.92, "t": 274.20735, "r": 242.790476, "b": 265.07755 }, "text": "Fund Balances Beginning of Year", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.152", "order": 154, "type": "table_cell", "bbox": { "l": 288.89108, "t": 253.56761100000006, "r": 326.263717, "b": 244.437811 }, "text": "2,200,000", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.153", "order": 155, "type": "table_cell", "bbox": { "l": 371.284118, "t": 274.20735, "r": 401.774135, "b": 265.07755 }, "text": "292,573", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.154", "order": 156, "type": "table_cell", "bbox": { "l": 446.738505, "t": 274.20735, "r": 477.031036, "b": 265.07755 }, "text": "463,262", "attrs": { "row": 22, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.155", "order": 157, "type": "table_cell", "bbox": { "l": 521.998161, "t": 253.56761100000006, "r": 552.41745, "b": 244.437811 }, "text": "602,299", "attrs": { "row": 22, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.156", "order": 158, "type": "table_cell", "bbox": { "l": 602.097605, "t": 253.56761100000006, "r": 627.826829, "b": 244.437811 }, "text": "24,305", "attrs": { "row": 22, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.157", "order": 159, "type": "table_cell", "bbox": { "l": 665.820399, "t": 274.20735, "r": 703.238044, "b": 265.07755 }, "text": "5,779,334", "attrs": { "row": 22, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.158", "order": 160, "type": "table_cell", "bbox": { "l": 121.919797, "t": 253.56761100000006, "r": 220.093353, "b": 244.437811 }, "text": "Fund Balances End of Year", "attrs": { "row": 23, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.159", "order": 161, "type": "table_cell", "bbox": { "l": 288.908532, "t": 274.20735, "r": 326.319748, "b": 265.07755 }, "text": "$ 2,200,000", "attrs": { "row": 23, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.160", "order": 162, "type": "table_cell", "bbox": { "l": 371.218902, "t": 253.56761100000006, "r": 401.689629, "b": 244.437811 }, "text": "$ 280,351", "attrs": { "row": 23, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.161", "order": 163, "type": "table_cell", "bbox": { "l": 446.638384, "t": 253.56761100000006, "r": 477.047569, "b": 244.437811 }, "text": "$ 357,019", "attrs": { "row": 23, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.162", "order": 164, "type": "table_cell", "bbox": { "l": 521.995406, "t": 274.20735, "r": 552.419288, "b": 265.07755 }, "text": "$ 602,299", "attrs": { "row": 23, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.163", "order": 165, "type": "table_cell", "bbox": { "l": 602.124243, "t": 274.20735, "r": 627.875511, "b": 265.07755 }, "text": "$ 24,305", "attrs": { "row": 23, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p73.2.164", "order": 166, "type": "table_cell", "bbox": { "l": 665.75702, "t": 253.56761100000006, "r": 703.192117, "b": 244.437811 }, "text": "$ 5,625,776", "attrs": { "row": 23, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p73.3", "order": 167, "type": "text", "bbox": { "l": 743.28, "t": 47.28, "r": 757.68, "b": 37.44 }, "text": "66", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }