{
    "document_id": 12400,
    "page": 30,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 12511,
    "item_count": 32,
    "counts_by_type": {
        "footer": 2,
        "header": 1,
        "table": 1,
        "table_cell": 28
    },
    "build_ms": 2,
    "items": [
        {
            "id": "p30.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 246,
                "t": 741.36,
                "r": 578.4,
                "b": 684.72
            },
            "text": "Dubuque County\nExhibit H – Statement of Revenues, Expenses and Changes in Net Position\nProprietary Fund\nYear Ended June 30, 2022",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p30.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 70.56,
                "t": 653.76,
                "r": 573.84,
                "b": 241.92
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 14,
                "n_cols": 2,
                "integrity": {
                    "cells_checked": 25,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p30.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 70.56,
                        "t": 653.76,
                        "r": 322.2,
                        "b": 635.04
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p30.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 509.579499,
                        "t": 649.621425,
                        "r": 558.974174,
                        "b": 624.059426
                    },
                    "text": "Sunnycrest Operations",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.397591,
                        "t": 623.820921,
                        "r": 174.345935,
                        "b": 577.500278
                    },
                    "text": "Operating Revenues\nIntergovernmental Charges for service\nMiscellaneous",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p30.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 521.949904,
                        "t": 612.061298,
                        "r": 566.467023,
                        "b": 577.500278
                    },
                    "text": "$ 8,888,332\n$ 1,199,951\n$ 146,307",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p30.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 121.077532,
                        "t": 565.021827,
                        "r": 187.015046,
                        "b": 553.979927
                    },
                    "text": "Total revenues",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 516.402114,
                        "t": 565.021827,
                        "r": 566.465539,
                        "b": 553.979927
                    },
                    "text": "$ 10,234,590",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.3972,
                        "t": 541.501476,
                        "r": 162.225373,
                        "b": 530.459576
                    },
                    "text": "Operating Expenses",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 322.2,
                        "t": 560.16,
                        "r": 573.84,
                        "b": 541.44
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p30.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 89.936913,
                        "t": 529.741852,
                        "r": 202.579892,
                        "b": 448.081481
                    },
                    "text": "Salaries and wages\nEmployee benefits\nServices\nSupplies\nUtilities\nInsurance\nRepairs and maintenance",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p30.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 521.928049,
                        "t": 529.741852,
                        "r": 566.455704,
                        "b": 448.081481
                    },
                    "text": "$ 5,161,426\n$ 2,468,141\n$ 2,088,914\n$ 654,889\n$ 326,072\n$ 142,237\n$ 49,084",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p30.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 121.077532,
                        "t": 435.603029,
                        "r": 232.696624,
                        "b": 424.561129
                    },
                    "text": "Total operating expenses",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 516.363868,
                        "t": 435.603029,
                        "r": 566.433849,
                        "b": 424.561129
                    },
                    "text": "$ 10,890,763",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.3972,
                        "t": 412.082678,
                        "r": 140.252759,
                        "b": 401.040778
                    },
                    "text": "Operating Loss",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 526.918547,
                        "t": 412.082678,
                        "r": 569.798365,
                        "b": 401.040778
                    },
                    "text": "$ (656,173)",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.3972,
                        "t": 388.562327,
                        "r": 180.414957,
                        "b": 377.520427
                    },
                    "text": "Non-operating Revenue",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 322.2,
                        "t": 372.96,
                        "r": 573.84,
                        "b": 354.24
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p30.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 89.938006,
                        "t": 376.802704,
                        "r": 164.670903,
                        "b": 365.760804
                    },
                    "text": "Operating grants",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 535.799164,
                        "t": 376.802704,
                        "r": 566.433849,
                        "b": 365.760804
                    },
                    "text": "$ 95,836",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.3972,
                        "t": 353.282352,
                        "r": 112.019894,
                        "b": 342.240452
                    },
                    "text": "Net Loss",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 526.918547,
                        "t": 353.282352,
                        "r": 569.798365,
                        "b": 342.240452
                    },
                    "text": "$ (560,337)",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.3972,
                        "t": 329.762001,
                        "r": 126.573964,
                        "b": 318.720101
                    },
                    "text": "Transfers In",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 521.937884,
                        "t": 329.762001,
                        "r": 566.439313,
                        "b": 318.720101
                    },
                    "text": "$ 1,427,469",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.396107,
                        "t": 306.24165,
                        "r": 175.213562,
                        "b": 295.19975
                    },
                    "text": "Change in Net Position",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 530.216406,
                        "t": 306.24165,
                        "r": 566.430571,
                        "b": 295.19975
                    },
                    "text": "$ 867,132",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.395014,
                        "t": 282.721299,
                        "r": 247.262715,
                        "b": 271.679399
                    },
                    "text": "Net Position (Deficit) Beginning of Year",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 518.613799,
                        "t": 282.721299,
                        "r": 569.804922,
                        "b": 271.679399
                    },
                    "text": "$ (2,639,254)",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.392829,
                        "t": 258.00069299999996,
                        "r": 220.264635,
                        "b": 246.95879300000001
                    },
                    "text": "Net Position (Deficit) End of Year",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p30.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 518.615985,
                        "t": 258.00069299999996,
                        "r": 569.799458,
                        "b": 246.95879300000001
                    },
                    "text": "$ (1,772,122)",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p30.3",
            "order": 31,
            "type": "footer",
            "bbox": {
                "l": 70.32,
                "t": 48.72,
                "r": 225.36,
                "b": 36.24
            },
            "text": "See Notes to Financial Statements",
            "attrs": {
                "block_label": "footer"
            }
        },
        {
            "id": "p30.4",
            "order": 32,
            "type": "footer",
            "bbox": {
                "l": 563.28,
                "t": 48.48,
                "r": 576.96,
                "b": 36.96
            },
            "text": "25",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}