{ "document_id": 11780, "page": 171, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 11892, "item_count": 302, "counts_by_type": { "footer": 2, "header": 2, "table": 1, "table_cell": 297 }, "build_ms": 76, "items": [ { "id": "p171.1", "order": 1, "type": "header", "bbox": { "l": 30.72, "t": 777.84, "r": 131.28, "b": 757.92 }, "text": "Attachment C", "attrs": { "block_label": "figure_title" }, "level": 2 }, { "id": "p171.2", "order": 2, "type": "header", "bbox": { "l": 445.92, "t": 780.24, "r": 564.48, "b": 764.88 }, "text": "Debt Management", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p171.3", "order": 3, "type": "table", "bbox": { "l": 30.72, "t": 749.28, "r": 580.8, "b": 52.32 }, "text": "", "attrs": { "block_label": "table", "n_rows": 33, "n_cols": 9, "integrity": { "cells_checked": 225, "cells_flagged": 2, "flags": [ { "row": 30, "col": 8, "coverage": 0, "text": "$358,374,257" }, { "row": 32, "col": 8, "coverage": 0, "text": "$238,757,101" } ] } }, "children": [ { "id": "p171.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 34.51, "t": 727.422188, "r": 78.478, "b": 718.484688 }, "text": "Description", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p171.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 205.04, "t": 746.772188, "r": 225.472, "b": 718.634688 }, "text": "Date of Issue", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p171.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 239.99, "t": 746.772188, "r": 271.526, "b": 718.634688 }, "text": "Average Interest Rate", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p171.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 277.73, "t": 746.772188, "r": 311.042, "b": 718.634688 }, "text": "Year of Final Payment", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p171.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 325.41, "t": 746.772188, "r": 355.602, "b": 718.634688 }, "text": "Amount of Issue", "attrs": { "row": 0, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p171.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 370.23, "t": 746.772188, "r": 417.294, "b": 718.634688 }, "text": "Principal Outstanding 6/30/26", "attrs": { "row": 0, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p171.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 430.13, "t": 746.772188, "r": 463.89, "b": 718.634688 }, "text": "Principal Due FY 2027", "attrs": { "row": 0, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p171.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 485.16, "t": 746.772188, "r": 515.368, "b": 718.634688 }, "text": "Interest Due FY 2027", "attrs": { "row": 0, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p171.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 529.98, "t": 746.772188, "r": 577.044, "b": 718.634688 }, "text": "Principal Outstanding 6/30/27", "attrs": { "row": 0, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p171.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 34.51, "t": 713.172188, "r": 86.478, "b": 704.234688 }, "text": "799 Main, LLC", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 91.84, "t": 736.608, "r": 152.96, "b": 723.936 }, "text": "", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 248.38, "t": 713.172188, "r": 274.148, "b": 704.234688 }, "text": "Rebate", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 285.5, "t": 713.172188, "r": 303.268, "b": 704.234688 }, "text": "2036", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 334.854, "t": 713.172188, "r": 363.726, "b": 704.234688 }, "text": "157,850", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 385.44, "t": 713.172188, "r": 409.872, "b": 704.234688 }, "text": "15,785", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 445.794, "t": 713.172188, "r": 470.226, "b": 704.234688 }, "text": "15,785", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 458.56, "t": 736.608, "r": 519.68, "b": 723.936 }, "text": "—", "attrs": { "row": 1, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 545.19, "t": 713.172188, "r": 569.622, "b": 704.234688 }, "text": "15,785", "attrs": { "row": 1, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 34.51, "t": 698.922188, "r": 80.59, "b": 689.984688 }, "text": "HG APT LLC", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 91.84, "t": 723.936, "r": 152.96, "b": 711.264 }, "text": "", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 248.38, "t": 698.922188, "r": 274.148, "b": 689.984688 }, "text": "Rebate", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 285.5, "t": 698.922188, "r": 303.268, "b": 689.984688 }, "text": "2041", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 334.854, "t": 698.922188, "r": 363.726, "b": 689.984688 }, "text": "233,760", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 381, "t": 698.922188, "r": 409.872, "b": 689.984688 }, "text": "233,760", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 445.794, "t": 698.922188, "r": 470.226, "b": 689.984688 }, "text": "15,584", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 458.56, "t": 723.936, "r": 519.68, "b": 711.264 }, "text": "—", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 540.75, "t": 698.922188, "r": 569.622, "b": 689.984688 }, "text": "218,176", "attrs": { "row": 2, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 34.51, "t": 684.672188, "r": 110.038, "b": 664.484688 }, "text": "Chadwick Block, LLC\nTECH PARK", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 91.84, "t": 711.264, "r": 152.96, "b": 698.592 }, "text": "", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 248.38, "t": 684.672188, "r": 274.148, "b": 675.734688 }, "text": "Rebate", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 285.5, "t": 684.672188, "r": 303.268, "b": 675.734688 }, "text": "2041", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 334.854, "t": 684.672188, "r": 363.726, "b": 675.734688 }, "text": "100,155", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 389.88, "t": 684.672188, "r": 409.872, "b": 675.734688 }, "text": "6,677", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 450.234, "t": 684.672188, "r": 470.226, "b": 675.734688 }, "text": "6,677", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 458.56, "t": 711.264, "r": 519.68, "b": 698.592 }, "text": "—", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 549.63, "t": 684.672188, "r": 569.622, "b": 675.734688 }, "text": "6,677", "attrs": { "row": 3, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 34.51, "t": 662.172188, "r": 102.03, "b": 641.984688 }, "text": "Rockfarm Holdings\nRADFORD ROAD", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 91.84, "t": 685.92, "r": 152.96, "b": 673.248 }, "text": "", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 248.38, "t": 662.172188, "r": 274.148, "b": 653.234688 }, "text": "Rebate", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 285.5, "t": 662.172188, "r": 303.268, "b": 653.234688 }, "text": "2027", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 275.2, "t": 685.92, "r": 336.32, "b": 673.248 }, "text": "", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 385.44, "t": 662.172188, "r": 409.872, "b": 653.234688 }, "text": "44,157", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 445.794, "t": 662.172188, "r": 470.226, "b": 653.234688 }, "text": "44,157", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 458.56, "t": 685.92, "r": 519.68, "b": 673.248 }, "text": "—", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.45", "order": 48, "type": "table_cell", "bbox": { "l": 519.68, "t": 685.92, "r": 580.8, "b": 673.248 }, "text": "—", "attrs": { "row": 4, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.46", "order": 49, "type": "table_cell", "bbox": { "l": 34.51, "t": 639.672188, "r": 108.694, "b": 619.484688 }, "text": "Gardens of Dubuque\nJFK ROAD", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.47", "order": 50, "type": "table_cell", "bbox": { "l": 91.84, "t": 660.576, "r": 152.96, "b": 647.904 }, "text": "", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.48", "order": 51, "type": "table_cell", "bbox": { "l": 248.38, "t": 639.672188, "r": 274.148, "b": 630.734688 }, "text": "Rebate", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.49", "order": 52, "type": "table_cell", "bbox": { "l": 285.5, "t": 639.672188, "r": 303.268, "b": 630.734688 }, "text": "2038", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.50", "order": 53, "type": "table_cell", "bbox": { "l": 275.2, "t": 660.576, "r": 336.32, "b": 647.904 }, "text": "", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.51", "order": 54, "type": "table_cell", "bbox": { "l": 385.44, "t": 639.672188, "r": 409.872, "b": 630.734688 }, "text": "33,197", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.52", "order": 55, "type": "table_cell", "bbox": { "l": 445.794, "t": 639.672188, "r": 470.226, "b": 630.734688 }, "text": "33,197", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.53", "order": 56, "type": "table_cell", "bbox": { "l": 458.56, "t": 660.576, "r": 519.68, "b": 647.904 }, "text": "—", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.54", "order": 57, "type": "table_cell", "bbox": { "l": 545.19, "t": 639.672188, "r": 569.622, "b": 630.734688 }, "text": "33,197", "attrs": { "row": 5, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.55", "order": 58, "type": "table_cell", "bbox": { "l": 34.51, "t": 617.172188, "r": 107.366, "b": 608.234688 }, "text": "Switch Development", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.56", "order": 59, "type": "table_cell", "bbox": { "l": 91.84, "t": 635.232, "r": 152.96, "b": 622.56 }, "text": "", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.57", "order": 60, "type": "table_cell", "bbox": { "l": 248.38, "t": 617.172188, "r": 274.148, "b": 608.234688 }, "text": "Rebate", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.58", "order": 61, "type": "table_cell", "bbox": { "l": 285.5, "t": 617.172188, "r": 303.268, "b": 608.234688 }, "text": "2035", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.59", "order": 62, "type": "table_cell", "bbox": { "l": 275.2, "t": 635.232, "r": 336.32, "b": 622.56 }, "text": "", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.60", "order": 63, "type": "table_cell", "bbox": { "l": 385.44, "t": 617.172188, "r": 409.872, "b": 608.234688 }, "text": "25,199", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.61", "order": 64, "type": "table_cell", "bbox": { "l": 445.794, "t": 617.172188, "r": 470.226, "b": 608.234688 }, "text": "25,199", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.62", "order": 65, "type": "table_cell", "bbox": { "l": 458.56, "t": 635.232, "r": 519.68, "b": 622.56 }, "text": "—", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.63", "order": 66, "type": "table_cell", "bbox": { "l": 545.19, "t": 617.172188, "r": 569.622, "b": 608.234688 }, "text": "25,199", "attrs": { "row": 6, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.64", "order": 67, "type": "table_cell", "bbox": { "l": 34.51, "t": 605.172188, "r": 101.118, "b": 596.234688 }, "text": "Total TIF Rebates", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.65", "order": 68, "type": "table_cell", "bbox": { "l": 91.84, "t": 622.56, "r": 152.96, "b": 609.888 }, "text": "", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.66", "order": 69, "type": "table_cell", "bbox": { "l": 152.96, "t": 622.56, "r": 214.08, "b": 609.888 }, "text": "", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.67", "order": 70, "type": "table_cell", "bbox": { "l": 214.08, "t": 622.56, "r": 275.2, "b": 609.888 }, "text": "", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.68", "order": 71, "type": "table_cell", "bbox": { "l": 323.758, "t": 605.172188, "r": 363.734, "b": 596.234688 }, "text": "38,638,993", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.69", "order": 72, "type": "table_cell", "bbox": { "l": 374.336, "t": 605.172188, "r": 409.872, "b": 596.234688 }, "text": "4,379,506", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.70", "order": 73, "type": "table_cell", "bbox": { "l": 434.698, "t": 605.172188, "r": 470.234, "b": 596.234688 }, "text": "3,929,675", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.71", "order": 74, "type": "table_cell", "bbox": { "l": 458.56, "t": 622.56, "r": 519.68, "b": 609.888 }, "text": "—", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.72", "order": 75, "type": "table_cell", "bbox": { "l": 534.086, "t": 605.172188, "r": 569.622, "b": 596.234688 }, "text": "3,903,498", "attrs": { "row": 7, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.73", "order": 76, "type": "table_cell", "bbox": { "l": 34.51, "t": 590.922188, "r": 150.462, "b": 581.984688 }, "text": "Bowling & Beyond Lease Buyout", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.74", "order": 77, "type": "table_cell", "bbox": { "l": 199.27, "t": 590.172188, "r": 231.246, "b": 581.234688 }, "text": "10-15-12", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.75", "order": 78, "type": "table_cell", "bbox": { "l": 249.26, "t": 590.172188, "r": 274.14, "b": 581.234688 }, "text": "Buyout", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.76", "order": 79, "type": "table_cell", "bbox": { "l": 285.5, "t": 590.172188, "r": 303.268, "b": 581.234688 }, "text": "2032", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.77", "order": 80, "type": "table_cell", "bbox": { "l": 328.198, "t": 590.172188, "r": 363.734, "b": 581.234688 }, "text": "1,000,000", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.78", "order": 81, "type": "table_cell", "bbox": { "l": 381, "t": 590.172188, "r": 409.872, "b": 581.234688 }, "text": "300,000", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.79", "order": 82, "type": "table_cell", "bbox": { "l": 445.794, "t": 590.172188, "r": 470.226, "b": 581.234688 }, "text": "50,000", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.80", "order": 83, "type": "table_cell", "bbox": { "l": 458.56, "t": 609.888, "r": 519.68, "b": 597.216 }, "text": "—", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.81", "order": 84, "type": "table_cell", "bbox": { "l": 540.75, "t": 590.172188, "r": 569.622, "b": 581.234688 }, "text": "250,000", "attrs": { "row": 8, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.82", "order": 85, "type": "table_cell", "bbox": { "l": 34.51, "t": 579.672188, "r": 206.806, "b": 533.984688 }, "text": "Iowa Finance Authority Loan - Caradco\nTotal Other Lns-Rev Backed\nTotal City Indebtedness Subject to Debt Limit\nRevenue Bonds", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.83", "order": 86, "type": "table_cell", "bbox": { "l": 199.27, "t": 578.922188, "r": 231.246, "b": 569.984688 }, "text": "12-01-10", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.84", "order": 87, "type": "table_cell", "bbox": { "l": 239.94, "t": 578.922188, "r": 264.372, "b": 569.984688 }, "text": "3.0000 %", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.85", "order": 88, "type": "table_cell", "bbox": { "l": 285.5, "t": 578.922188, "r": 303.268, "b": 569.984688 }, "text": "2030", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.86", "order": 89, "type": "table_cell", "bbox": { "l": 320.95, "t": 578.922188, "r": 365.366, "b": 547.484688 }, "text": "4,500,000\n5,500,000\n$237,974,353", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.87", "order": 90, "type": "table_cell", "bbox": { "l": 374.2, "t": 578.922188, "r": 418.616, "b": 547.484688 }, "text": "2,081,017\n2,381,017\n$101,766,978", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.88", "order": 91, "type": "table_cell", "bbox": { "l": 430.258, "t": 578.922188, "r": 470.234, "b": 547.484688 }, "text": "240,202\n290,202\n$13,959,099", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.89", "order": 92, "type": "table_cell", "bbox": { "l": 487.948, "t": 578.922188, "r": 523.484, "b": 547.484688 }, "text": "60,642\n60,642\n$4,240,837", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.90", "order": 93, "type": "table_cell", "bbox": { "l": 533.95, "t": 578.922188, "r": 578.366, "b": 547.484688 }, "text": "1,840,815\n2,090,815\n$119,617,159", "attrs": { "row": 9, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.91", "order": 94, "type": "table_cell", "bbox": { "l": 34.51, "t": 531.672188, "r": 186.006, "b": 432.734688 }, "text": "Sanitary Northfork Catfish Improv SRF\nSanitary Water Meter Change Out SRF\nSanitary Water & Resource Recovery SRF\nSanitary WRRC Cogeneration SRF\nSanitary Kerper Boulevard & Sponsor SRF\nSanitary 42\" Force Main WQFP Loan\nSanitary Granger Creek & Force Main\nSanitary Old Mill Lift Station\nSanitary Old Mill Lift Station Phase 2 SRF", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.92", "order": 95, "type": "table_cell", "bbox": { "l": 197.49, "t": 531.672188, "r": 233.026, "b": 432.734688 }, "text": "1/13/10\n5/31/13\n8/18/10\n5/17/13\n3/8/19\n3/3/2023\n9/20/2024\n2/7/25\n2/20/26", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.93", "order": 96, "type": "table_cell", "bbox": { "l": 248.82, "t": 531.672188, "r": 264.372, "b": 432.734688 }, "text": "3.25 %\n3.25 %\n3.25 %\n2.00 %\n1.00 %\n1.00 %\n2.61 %\n2.54 %\n3.15 %", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.94", "order": 97, "type": "table_cell", "bbox": { "l": 286.614, "t": 531.672188, "r": 304.382, "b": 432.734688 }, "text": "2031\n2031\n2039\n2033\n2038\n2028\n2045\n2046\n2046", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.95", "order": 98, "type": "table_cell", "bbox": { "l": 323.758, "t": 531.672188, "r": 363.734, "b": 432.734688 }, "text": "$ 912,000\n3,058,000\n74,285,000\n3,048,000\n2,992,000\n1,950,000\n2,536,000\n26,221,000\n14,643,000", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.96", "order": 99, "type": "table_cell", "bbox": { "l": 369.904, "t": 531.672188, "r": 409.88, "b": 432.734688 }, "text": "$ 232,000\n992,000\n41,953,000\n1,207,000\n1,650,000\n114,650\n2,439,000\n25,556,709\n2,986,880", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.97", "order": 100, "type": "table_cell", "bbox": { "l": 434.698, "t": 531.672188, "r": 470.234, "b": 432.734688 }, "text": "$ 55,000\n186,000\n2,858,000\n162,000\n132,000\n91,000\n98,000\n997,000\n536,000", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.98", "order": 101, "type": "table_cell", "bbox": { "l": 494.604, "t": 531.672188, "r": 523.476, "b": 432.734688 }, "text": "$ 7,540\n32,240\n839,060\n24,141\n16,500\n573\n69,755\n721,383\n369,335", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.99", "order": 102, "type": "table_cell", "bbox": { "l": 529.654, "t": 531.672188, "r": 569.63, "b": 432.734688 }, "text": "$ 177,000\n806,000\n39,095,000\n1,045,000\n1,518,000\n23,650\n2,341,000\n25,224,000\n14,107,000", "attrs": { "row": 10, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.100", "order": 103, "type": "table_cell", "bbox": { "l": 34.51, "t": 430.422188, "r": 121.15, "b": 421.484688 }, "text": "Sanitary Projects- FY27", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.101", "order": 104, "type": "table_cell", "bbox": { "l": 203.71, "t": 430.422188, "r": 226.806, "b": 421.484688 }, "text": "Future", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.102", "order": 105, "type": "table_cell", "bbox": { "l": 248.82, "t": 430.422188, "r": 264.372, "b": 421.484688 }, "text": "3.15 %", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.103", "order": 106, "type": "table_cell", "bbox": { "l": 286.614, "t": 430.422188, "r": 304.382, "b": 421.484688 }, "text": "2045", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.104", "order": 107, "type": "table_cell", "bbox": { "l": 323.758, "t": 430.422188, "r": 363.734, "b": 421.484688 }, "text": "10,157,431", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.105", "order": 108, "type": "table_cell", "bbox": { "l": 336.32, "t": 432.48, "r": 397.44, "b": 419.808 }, "text": "—", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.106", "order": 109, "type": "table_cell", "bbox": { "l": 397.44, "t": 432.48, "r": 458.56, "b": 419.808 }, "text": "—", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.107", "order": 110, "type": "table_cell", "bbox": { "l": 458.56, "t": 432.48, "r": 519.68, "b": 419.808 }, "text": "—", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.108", "order": 111, "type": "table_cell", "bbox": { "l": 529.654, "t": 430.422188, "r": 569.63, "b": 421.484688 }, "text": "10,157,431", "attrs": { "row": 11, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.109", "order": 112, "type": "table_cell", "bbox": { "l": 34.51, "t": 419.172188, "r": 118.926, "b": 410.234688 }, "text": "Sanitary Projects- FY27", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.110", "order": 113, "type": "table_cell", "bbox": { "l": 203.71, "t": 419.172188, "r": 226.806, "b": 410.234688 }, "text": "Future", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.111", "order": 114, "type": "table_cell", "bbox": { "l": 248.82, "t": 419.172188, "r": 264.372, "b": 410.234688 }, "text": "3.15 %", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.112", "order": 115, "type": "table_cell", "bbox": { "l": 286.614, "t": 419.172188, "r": 304.382, "b": 410.234688 }, "text": "2046", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.113", "order": 116, "type": "table_cell", "bbox": { "l": 328.198, "t": 419.172188, "r": 363.734, "b": 410.234688 }, "text": "3,902,973", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.114", "order": 117, "type": "table_cell", "bbox": { "l": 336.32, "t": 419.808, "r": 397.44, "b": 407.136 }, "text": "—", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.115", "order": 118, "type": "table_cell", "bbox": { "l": 397.44, "t": 419.808, "r": 458.56, "b": 407.136 }, "text": "—", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.116", "order": 119, "type": "table_cell", "bbox": { "l": 458.56, "t": 419.808, "r": 519.68, "b": 407.136 }, "text": "—", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.117", "order": 120, "type": "table_cell", "bbox": { "l": 534.086, "t": 419.172188, "r": 569.622, "b": 410.234688 }, "text": "3,092,973", "attrs": { "row": 12, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.118", "order": 121, "type": "table_cell", "bbox": { "l": 34.51, "t": 407.922188, "r": 118.926, "b": 398.984688 }, "text": "Sanitary Projects- FY27", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.119", "order": 122, "type": "table_cell", "bbox": { "l": 203.71, "t": 407.922188, "r": 226.806, "b": 398.984688 }, "text": "Future", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.120", "order": 123, "type": "table_cell", "bbox": { "l": 248.82, "t": 407.922188, "r": 264.372, "b": 398.984688 }, "text": "3.15 %", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.121", "order": 124, "type": "table_cell", "bbox": { "l": 286.614, "t": 407.922188, "r": 304.382, "b": 398.984688 }, "text": "2047", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.122", "order": 125, "type": "table_cell", "bbox": { "l": 323.758, "t": 407.922188, "r": 363.734, "b": 398.984688 }, "text": "12,232,834", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.123", "order": 126, "type": "table_cell", "bbox": { "l": 336.32, "t": 407.136, "r": 397.44, "b": 394.464 }, "text": "—", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.124", "order": 127, "type": "table_cell", "bbox": { "l": 397.44, "t": 407.136, "r": 458.56, "b": 394.464 }, "text": "—", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.125", "order": 128, "type": "table_cell", "bbox": { "l": 458.56, "t": 407.136, "r": 519.68, "b": 394.464 }, "text": "—", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.126", "order": 129, "type": "table_cell", "bbox": { "l": 529.654, "t": 407.922188, "r": 569.63, "b": 398.984688 }, "text": "12,232,834", "attrs": { "row": 13, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.127", "order": 130, "type": "table_cell", "bbox": { "l": 34.51, "t": 396.672188, "r": 180.238, "b": 376.484688 }, "text": "Stormwater Lower Bee Branch Rest SRF\nStormwater Lower Bee Branch SRF", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.128", "order": 131, "type": "table_cell", "bbox": { "l": 199.71, "t": 396.672188, "r": 230.806, "b": 376.484688 }, "text": "10/27/10\n9/1/14", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.129", "order": 132, "type": "table_cell", "bbox": { "l": 248.82, "t": 396.672188, "r": 264.372, "b": 376.484688 }, "text": "3.25 %\n2.00 %", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.130", "order": 133, "type": "table_cell", "bbox": { "l": 286.614, "t": 396.672188, "r": 304.382, "b": 376.484688 }, "text": "2041\n2034", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.131", "order": 134, "type": "table_cell", "bbox": { "l": 328.198, "t": 396.672188, "r": 363.734, "b": 376.484688 }, "text": "7,850,000\n1,029,000", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.132", "order": 135, "type": "table_cell", "bbox": { "l": 374.336, "t": 396.672188, "r": 409.872, "b": 376.484688 }, "text": "4,849,000\n133,000", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.133", "order": 136, "type": "table_cell", "bbox": { "l": 441.354, "t": 396.672188, "r": 470.226, "b": 376.484688 }, "text": "256,000\n18,000", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.134", "order": 137, "type": "table_cell", "bbox": { "l": 494.604, "t": 396.672188, "r": 523.476, "b": 376.484688 }, "text": "157,592\n2,660", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.135", "order": 138, "type": "table_cell", "bbox": { "l": 534.086, "t": 396.672188, "r": 569.622, "b": 376.484688 }, "text": "4,593,000\n115,000", "attrs": { "row": 14, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.136", "order": 139, "type": "table_cell", "bbox": { "l": 34.51, "t": 374.172188, "r": 184.102, "b": 365.234688 }, "text": "Stormwater Northfork Catfish Improv. SRF", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.137", "order": 140, "type": "table_cell", "bbox": { "l": 197.49, "t": 374.172188, "r": 233.026, "b": 365.234688 }, "text": "1/13/2010", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.138", "order": 141, "type": "table_cell", "bbox": { "l": 248.82, "t": 374.172188, "r": 264.372, "b": 365.234688 }, "text": "3.25 %", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.139", "order": 142, "type": "table_cell", "bbox": { "l": 286.614, "t": 362.922188, "r": 304.382, "b": 353.984688 }, "text": "2031", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.140", "order": 143, "type": "table_cell", "bbox": { "l": 334.854, "t": 374.172188, "r": 363.726, "b": 365.234688 }, "text": "800,000", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.141", "order": 144, "type": "table_cell", "bbox": { "l": 381, "t": 374.172188, "r": 409.872, "b": 365.234688 }, "text": "203,000", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.142", "order": 145, "type": "table_cell", "bbox": { "l": 445.794, "t": 374.172188, "r": 470.226, "b": 365.234688 }, "text": "48,000", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.143", "order": 146, "type": "table_cell", "bbox": { "l": 503.484, "t": 374.172188, "r": 523.476, "b": 365.234688 }, "text": "6,597", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.144", "order": 147, "type": "table_cell", "bbox": { "l": 540.75, "t": 374.172188, "r": 569.622, "b": 365.234688 }, "text": "155,000", "attrs": { "row": 15, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.145", "order": 148, "type": "table_cell", "bbox": { "l": 34.51, "t": 362.922188, "r": 163.214, "b": 353.984688 }, "text": "Stormwater Sales Tax Increment NA", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.146", "order": 149, "type": "table_cell", "bbox": { "l": 201.93, "t": 362.922188, "r": 228.586, "b": 353.984688 }, "text": "6/15/15", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.147", "order": 150, "type": "table_cell", "bbox": { "l": 248.82, "t": 362.922188, "r": 264.372, "b": 353.984688 }, "text": "3.72 %", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.148", "order": 151, "type": "table_cell", "bbox": { "l": 286.614, "t": 374.172188, "r": 304.382, "b": 365.234688 }, "text": "2031", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.149", "order": 152, "type": "table_cell", "bbox": { "l": 323.758, "t": 362.922188, "r": 363.734, "b": 353.984688 }, "text": "20,800,000", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.150", "order": 153, "type": "table_cell", "bbox": { "l": 369.904, "t": 362.922188, "r": 409.88, "b": 353.984688 }, "text": "12,350,000", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.151", "order": 154, "type": "table_cell", "bbox": { "l": 434.698, "t": 362.922188, "r": 470.234, "b": 353.984688 }, "text": "2,295,000", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.152", "order": 155, "type": "table_cell", "bbox": { "l": 494.604, "t": 362.922188, "r": 523.476, "b": 353.984688 }, "text": "473,718", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.153", "order": 156, "type": "table_cell", "bbox": { "l": 529.654, "t": 362.922188, "r": 569.63, "b": 353.984688 }, "text": "10,055,000", "attrs": { "row": 16, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.154", "order": 157, "type": "table_cell", "bbox": { "l": 34.51, "t": 351.672188, "r": 175.35, "b": 320.234688 }, "text": "Stormwater Sales Tax Revenue - GO\nStormwater Upper Bee Branch RR SRF\nStormwater West 32nd Detention SRF", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.155", "order": 158, "type": "table_cell", "bbox": { "l": 201.93, "t": 351.672188, "r": 228.586, "b": 320.234688 }, "text": "5/19/14\n6/7/19\n1/14/09", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.156", "order": 159, "type": "table_cell", "bbox": { "l": 248.82, "t": 351.672188, "r": 264.372, "b": 320.234688 }, "text": "3.23 %\n2.00 %\n3.25 %", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.157", "order": 160, "type": "table_cell", "bbox": { "l": 286.614, "t": 351.672188, "r": 304.382, "b": 320.234688 }, "text": "2029\n2040\n2028", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.158", "order": 161, "type": "table_cell", "bbox": { "l": 323.758, "t": 351.672188, "r": 363.734, "b": 320.234688 }, "text": "7,190,000\n16,382,000\n1,847,000", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.159", "order": 162, "type": "table_cell", "bbox": { "l": 369.904, "t": 351.672188, "r": 409.88, "b": 320.234688 }, "text": "3,750,000\n12,129,000\n240,000", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.160", "order": 163, "type": "table_cell", "bbox": { "l": 434.698, "t": 351.672188, "r": 470.234, "b": 320.234688 }, "text": "1,200,000\n759,000\n118,000", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.161", "order": 164, "type": "table_cell", "bbox": { "l": 494.604, "t": 351.672188, "r": 523.476, "b": 320.234688 }, "text": "163,000\n242,580\n7,800", "attrs": { "row": 17, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.162", "order": 165, "type": "table_cell", "bbox": { "l": 529.654, "t": 351.672188, "r": 569.63, "b": 320.234688 }, "text": "2,550,000\n11,370,000\n122,000", "attrs": { "row": 17, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.163", "order": 166, "type": "table_cell", "bbox": { "l": 34.51, "t": 317.922188, "r": 183.79, "b": 308.984688 }, "text": "Stormwater Green Alley Sponsorship SRF", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.164", "order": 167, "type": "table_cell", "bbox": { "l": 201.93, "t": 317.922188, "r": 228.586, "b": 308.984688 }, "text": "7/25/25", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.165", "order": 168, "type": "table_cell", "bbox": { "l": 152.96, "t": 305.76, "r": 214.08, "b": 293.088 }, "text": "— %", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.166", "order": 169, "type": "table_cell", "bbox": { "l": 286.614, "t": 317.922188, "r": 304.382, "b": 308.984688 }, "text": "2040", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.167", "order": 170, "type": "table_cell", "bbox": { "l": 334.854, "t": 317.922188, "r": 363.726, "b": 308.984688 }, "text": "757,195", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.168", "order": 171, "type": "table_cell", "bbox": { "l": 381, "t": 317.922188, "r": 409.872, "b": 308.984688 }, "text": "659,533", "attrs": { "row": 18, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.169", "order": 172, "type": "table_cell", "bbox": { "l": 445.794, "t": 317.922188, "r": 470.226, "b": 308.984688 }, "text": "50,733", "attrs": { "row": 18, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.170", "order": 173, "type": "table_cell", "bbox": { "l": 458.56, "t": 305.76, "r": 519.68, "b": 293.088 }, "text": "—", "attrs": { "row": 18, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.171", "order": 174, "type": "table_cell", "bbox": { "l": 540.75, "t": 317.922188, "r": 569.622, "b": 308.984688 }, "text": "608,800", "attrs": { "row": 18, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.172", "order": 175, "type": "table_cell", "bbox": { "l": 34.51, "t": 295.422188, "r": 130.478, "b": 286.484688 }, "text": "Stormwater Projects- FY27", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.173", "order": 176, "type": "table_cell", "bbox": { "l": 203.71, "t": 295.422188, "r": 226.806, "b": 286.484688 }, "text": "Future", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.174", "order": 177, "type": "table_cell", "bbox": { "l": 248.82, "t": 295.422188, "r": 264.372, "b": 286.484688 }, "text": "3.15 %", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.175", "order": 178, "type": "table_cell", "bbox": { "l": 286.614, "t": 295.422188, "r": 304.382, "b": 286.484688 }, "text": "2047", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.176", "order": 179, "type": "table_cell", "bbox": { "l": 334.854, "t": 306.672188, "r": 363.726, "b": 297.734688 }, "text": "632,643", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.177", "order": 180, "type": "table_cell", "bbox": { "l": 336.32, "t": 293.088, "r": 397.44, "b": 280.416 }, "text": "—", "attrs": { "row": 19, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.178", "order": 181, "type": "table_cell", "bbox": { "l": 397.44, "t": 293.088, "r": 458.56, "b": 280.416 }, "text": "—", "attrs": { "row": 19, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.179", "order": 182, "type": "table_cell", "bbox": { "l": 458.56, "t": 293.088, "r": 519.68, "b": 280.416 }, "text": "—", "attrs": { "row": 19, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.180", "order": 183, "type": "table_cell", "bbox": { "l": 540.75, "t": 306.672188, "r": 569.622, "b": 297.734688 }, "text": "632,643", "attrs": { "row": 19, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.181", "order": 184, "type": "table_cell", "bbox": { "l": 34.51, "t": 306.672188, "r": 130.478, "b": 297.734688 }, "text": "Stormwater Projects- FY27", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.182", "order": 185, "type": "table_cell", "bbox": { "l": 203.71, "t": 269.922188, "r": 226.806, "b": 260.984688 }, "text": "Future", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.183", "order": 186, "type": "table_cell", "bbox": { "l": 248.82, "t": 269.922188, "r": 264.372, "b": 260.984688 }, "text": "3.15 %", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.184", "order": 187, "type": "table_cell", "bbox": { "l": 286.614, "t": 269.922188, "r": 304.382, "b": 260.984688 }, "text": "2047", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.185", "order": 188, "type": "table_cell", "bbox": { "l": 328.198, "t": 295.422188, "r": 363.734, "b": 286.484688 }, "text": "1,355,000", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.186", "order": 189, "type": "table_cell", "bbox": { "l": 336.32, "t": 280.416, "r": 397.44, "b": 267.744 }, "text": "—", "attrs": { "row": 20, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.187", "order": 190, "type": "table_cell", "bbox": { "l": 397.44, "t": 280.416, "r": 458.56, "b": 267.744 }, "text": "—", "attrs": { "row": 20, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.188", "order": 191, "type": "table_cell", "bbox": { "l": 458.56, "t": 280.416, "r": 519.68, "b": 267.744 }, "text": "—", "attrs": { "row": 20, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.189", "order": 192, "type": "table_cell", "bbox": { "l": 534.086, "t": 295.422188, "r": 569.622, "b": 286.484688 }, "text": "1,355,000", "attrs": { "row": 20, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.190", "order": 193, "type": "table_cell", "bbox": { "l": 34.51, "t": 284.172188, "r": 190.902, "b": 275.234688 }, "text": "Water Webber Extension Planning & Design", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.191", "order": 194, "type": "table_cell", "bbox": { "l": 204.15, "t": 284.172188, "r": 226.366, "b": 275.234688 }, "text": "1/7/22", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.192", "order": 195, "type": "table_cell", "bbox": { "l": 152.96, "t": 267.744, "r": 214.08, "b": 255.072 }, "text": "— %", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.193", "order": 196, "type": "table_cell", "bbox": { "l": 286.614, "t": 284.172188, "r": 304.382, "b": 275.234688 }, "text": "2027", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.194", "order": 197, "type": "table_cell", "bbox": { "l": 328.198, "t": 284.172188, "r": 363.734, "b": 275.234688 }, "text": "1,570,000", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.195", "order": 198, "type": "table_cell", "bbox": { "l": 381, "t": 284.172188, "r": 409.872, "b": 275.234688 }, "text": "541,098", "attrs": { "row": 21, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.196", "order": 199, "type": "table_cell", "bbox": { "l": 445.794, "t": 284.172188, "r": 470.226, "b": 275.234688 }, "text": "69,954", "attrs": { "row": 21, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.197", "order": 200, "type": "table_cell", "bbox": { "l": 499.044, "t": 284.172188, "r": 523.476, "b": 275.234688 }, "text": "27,674", "attrs": { "row": 21, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.198", "order": 201, "type": "table_cell", "bbox": { "l": 540.75, "t": 284.172188, "r": 569.622, "b": 275.234688 }, "text": "471,144", "attrs": { "row": 21, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.199", "order": 202, "type": "table_cell", "bbox": { "l": 34.51, "t": 255.672188, "r": 110.638, "b": 246.734688 }, "text": "Water Projects- FY27", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.200", "order": 203, "type": "table_cell", "bbox": { "l": 203.71, "t": 255.672188, "r": 226.806, "b": 246.734688 }, "text": "Future", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.201", "order": 204, "type": "table_cell", "bbox": { "l": 248.82, "t": 255.672188, "r": 264.372, "b": 246.734688 }, "text": "3.15 %", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.202", "order": 205, "type": "table_cell", "bbox": { "l": 286.614, "t": 255.672188, "r": 304.382, "b": 246.734688 }, "text": "2047", "attrs": { "row": 22, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.203", "order": 206, "type": "table_cell", "bbox": { "l": 334.854, "t": 269.922188, "r": 363.726, "b": 260.984688 }, "text": "750,000", "attrs": { "row": 22, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.204", "order": 207, "type": "table_cell", "bbox": { "l": 336.32, "t": 255.072, "r": 397.44, "b": 242.4 }, "text": "—", "attrs": { "row": 22, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.205", "order": 208, "type": "table_cell", "bbox": { "l": 397.44, "t": 255.072, "r": 458.56, "b": 242.4 }, "text": "—", "attrs": { "row": 22, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.206", "order": 209, "type": "table_cell", "bbox": { "l": 458.56, "t": 255.072, "r": 519.68, "b": 242.4 }, "text": "—", "attrs": { "row": 22, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.207", "order": 210, "type": "table_cell", "bbox": { "l": 540.75, "t": 269.922188, "r": 569.622, "b": 260.984688 }, "text": "750,000", "attrs": { "row": 22, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.208", "order": 211, "type": "table_cell", "bbox": { "l": 34.51, "t": 269.922188, "r": 110.638, "b": 260.984688 }, "text": "Water Projects- FY27", "attrs": { "row": 23, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.209", "order": 212, "type": "table_cell", "bbox": { "l": 203.71, "t": 306.672188, "r": 226.806, "b": 297.734688 }, "text": "Future", "attrs": { "row": 23, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.210", "order": 213, "type": "table_cell", "bbox": { "l": 248.82, "t": 227.172188, "r": 264.372, "b": 218.234688 }, "text": "3.15 %", "attrs": { "row": 23, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.211", "order": 214, "type": "table_cell", "bbox": { "l": 286.614, "t": 306.672188, "r": 304.382, "b": 297.734688 }, "text": "2047", "attrs": { "row": 23, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.212", "order": 215, "type": "table_cell", "bbox": { "l": 328.198, "t": 255.672188, "r": 363.734, "b": 246.734688 }, "text": "5,213,141", "attrs": { "row": 23, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.213", "order": 216, "type": "table_cell", "bbox": { "l": 336.32, "t": 242.4, "r": 397.44, "b": 229.728 }, "text": "—", "attrs": { "row": 23, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.214", "order": 217, "type": "table_cell", "bbox": { "l": 397.44, "t": 242.4, "r": 458.56, "b": 229.728 }, "text": "—", "attrs": { "row": 23, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.215", "order": 218, "type": "table_cell", "bbox": { "l": 458.56, "t": 242.4, "r": 519.68, "b": 229.728 }, "text": "—", "attrs": { "row": 23, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.216", "order": 219, "type": "table_cell", "bbox": { "l": 534.086, "t": 255.672188, "r": 569.622, "b": 246.734688 }, "text": "5,213,141", "attrs": { "row": 23, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.217", "order": 220, "type": "table_cell", "bbox": { "l": 34.51, "t": 241.422188, "r": 142.174, "b": 232.484688 }, "text": "Water Private Lead Lines SRF", "attrs": { "row": 24, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.218", "order": 221, "type": "table_cell", "bbox": { "l": 201.93, "t": 241.422188, "r": 228.586, "b": 232.484688 }, "text": "9/12/25", "attrs": { "row": 24, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.219", "order": 222, "type": "table_cell", "bbox": { "l": 248.82, "t": 241.422188, "r": 264.372, "b": 232.484688 }, "text": "0.25 %", "attrs": { "row": 24, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.220", "order": 223, "type": "table_cell", "bbox": { "l": 286.614, "t": 227.172188, "r": 304.382, "b": 218.234688 }, "text": "2045", "attrs": { "row": 24, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.221", "order": 224, "type": "table_cell", "bbox": { "l": 328.198, "t": 241.422188, "r": 363.734, "b": 232.484688 }, "text": "1,941,000", "attrs": { "row": 24, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.222", "order": 225, "type": "table_cell", "bbox": { "l": 374.336, "t": 241.422188, "r": 409.872, "b": 232.484688 }, "text": "1,845,000", "attrs": { "row": 24, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.223", "order": 226, "type": "table_cell", "bbox": { "l": 445.794, "t": 241.422188, "r": 470.226, "b": 232.484688 }, "text": "95,000", "attrs": { "row": 24, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.224", "order": 227, "type": "table_cell", "bbox": { "l": 503.484, "t": 241.422188, "r": 523.476, "b": 232.484688 }, "text": "4,613", "attrs": { "row": 24, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.225", "order": 228, "type": "table_cell", "bbox": { "l": 534.086, "t": 241.422188, "r": 569.622, "b": 232.484688 }, "text": "1,750,000", "attrs": { "row": 24, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.226", "order": 229, "type": "table_cell", "bbox": { "l": 34.51, "t": 227.172188, "r": 166.766, "b": 218.234688 }, "text": "Water North English Water Main SRF", "attrs": { "row": 25, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.227", "order": 230, "type": "table_cell", "bbox": { "l": 201.93, "t": 227.172188, "r": 228.586, "b": 218.234688 }, "text": "2/20/26", "attrs": { "row": 25, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.228", "order": 231, "type": "table_cell", "bbox": { "l": 248.82, "t": 306.672188, "r": 264.372, "b": 297.734688 }, "text": "3.15 %", "attrs": { "row": 25, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.229", "order": 232, "type": "table_cell", "bbox": { "l": 286.614, "t": 241.422188, "r": 304.382, "b": 232.484688 }, "text": "2045", "attrs": { "row": 25, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.230", "order": 233, "type": "table_cell", "bbox": { "l": 328.198, "t": 227.172188, "r": 363.734, "b": 218.234688 }, "text": "2,330,000", "attrs": { "row": 25, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.231", "order": 234, "type": "table_cell", "bbox": { "l": 374.336, "t": 227.172188, "r": 409.872, "b": 218.234688 }, "text": "1,228,685", "attrs": { "row": 25, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.232", "order": 235, "type": "table_cell", "bbox": { "l": 445.794, "t": 227.172188, "r": 470.226, "b": 218.234688 }, "text": "90,000", "attrs": { "row": 25, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.233", "order": 236, "type": "table_cell", "bbox": { "l": 499.044, "t": 227.172188, "r": 523.476, "b": 218.234688 }, "text": "71,810", "attrs": { "row": 25, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.234", "order": 237, "type": "table_cell", "bbox": { "l": 534.086, "t": 227.172188, "r": 569.622, "b": 218.234688 }, "text": "2,152,000", "attrs": { "row": 25, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.235", "order": 238, "type": "table_cell", "bbox": { "l": 34.51, "t": 212.922188, "r": 174.606, "b": 161.234688 }, "text": "Water Roosevelt Water Tower SRF\nWater CIWA Purchase & Improvements\nWater- Clear Well Reservoirs SRF\nWater Meter Change Out Program SRF", "attrs": { "row": 26, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.236", "order": 239, "type": "table_cell", "bbox": { "l": 201.93, "t": 212.922188, "r": 228.586, "b": 161.234688 }, "text": "8/9/19\n7/7/17\n6/1/17\n12/1/20", "attrs": { "row": 26, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.237", "order": 240, "type": "table_cell", "bbox": { "l": 248.82, "t": 198.672188, "r": 264.372, "b": 146.984688 }, "text": "2.00 %\n2.00 %\n2.00 %\n2.00 %", "attrs": { "row": 26, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.238", "order": 241, "type": "table_cell", "bbox": { "l": 286.614, "t": 212.922188, "r": 304.382, "b": 161.234688 }, "text": "2040\n2036\n2028\n2031", "attrs": { "row": 26, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.239", "order": 242, "type": "table_cell", "bbox": { "l": 328.198, "t": 212.922188, "r": 363.734, "b": 161.234688 }, "text": "4,400,000\n8,613,761\n1,037,000\n6,394,000", "attrs": { "row": 26, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.240", "order": 243, "type": "table_cell", "bbox": { "l": 374.336, "t": 212.922188, "r": 409.872, "b": 161.234688 }, "text": "3,242,000\n5,365,000\n120,000\n992,000", "attrs": { "row": 26, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.241", "order": 244, "type": "table_cell", "bbox": { "l": 441.354, "t": 212.922188, "r": 470.226, "b": 161.234688 }, "text": "206,000\n447,000\n59,000\n186,000", "attrs": { "row": 26, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.242", "order": 245, "type": "table_cell", "bbox": { "l": 494.604, "t": 212.922188, "r": 523.476, "b": 161.234688 }, "text": "64,840\n107,300\n2,400\n19,840", "attrs": { "row": 26, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.243", "order": 246, "type": "table_cell", "bbox": { "l": 534.086, "t": 212.922188, "r": 569.622, "b": 161.234688 }, "text": "3,036,000\n4,918,000\n61,000\n806,000", "attrs": { "row": 26, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.244", "order": 247, "type": "table_cell", "bbox": { "l": 34.51, "t": 155.922188, "r": 160.862, "b": 134.984688 }, "text": "Water System Improvements & Ext.\nTotal Revenue Bonds", "attrs": { "row": 27, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.245", "order": 248, "type": "table_cell", "bbox": { "l": 201.93, "t": 155.922188, "r": 228.586, "b": 146.984688 }, "text": "8/18/21", "attrs": { "row": 27, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.246", "order": 249, "type": "table_cell", "bbox": { "l": 248.82, "t": 212.922188, "r": 264.372, "b": 203.984688 }, "text": "2.00 %", "attrs": { "row": 27, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.247", "order": 250, "type": "table_cell", "bbox": { "l": 286.614, "t": 155.922188, "r": 304.382, "b": 146.984688 }, "text": "2030", "attrs": { "row": 27, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.248", "order": 251, "type": "table_cell", "bbox": { "l": 319.318, "t": 155.922188, "r": 363.734, "b": 134.984688 }, "text": "3,505,000\n250,334,978", "attrs": { "row": 27, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.249", "order": 252, "type": "table_cell", "bbox": { "l": 369.76, "t": 155.922188, "r": 414.176, "b": 134.984688 }, "text": "1,665,000\n126,443,555", "attrs": { "row": 27, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.250", "order": 253, "type": "table_cell", "bbox": { "l": 430.258, "t": 155.922188, "r": 470.234, "b": 134.984688 }, "text": "400,000\n11,412,687", "attrs": { "row": 27, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.251", "order": 254, "type": "table_cell", "bbox": { "l": 487.948, "t": 155.922188, "r": 523.484, "b": 134.984688 }, "text": "33,300\n3,466,251", "attrs": { "row": 27, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.252", "order": 255, "type": "table_cell", "bbox": { "l": 529.51, "t": 155.922188, "r": 573.926, "b": 134.984688 }, "text": "1,265,000\n161,798,616", "attrs": { "row": 27, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.253", "order": 256, "type": "table_cell", "bbox": { "l": 34.51, "t": 132.672188, "r": 189.918, "b": 123.734688 }, "text": "Less Annual Appropriation Revenue Bds", "attrs": { "row": 28, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.254", "order": 257, "type": "table_cell", "bbox": { "l": 91.84, "t": 128.352, "r": 152.96, "b": 115.68 }, "text": "", "attrs": { "row": 28, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.255", "order": 258, "type": "table_cell", "bbox": { "l": 152.96, "t": 128.352, "r": 214.08, "b": 115.68 }, "text": "", "attrs": { "row": 28, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.256", "order": 259, "type": "table_cell", "bbox": { "l": 214.08, "t": 128.352, "r": 275.2, "b": 115.68 }, "text": "", "attrs": { "row": 28, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.257", "order": 260, "type": "table_cell", "bbox": { "l": 275.2, "t": 128.352, "r": 336.32, "b": 115.68 }, "text": "—", "attrs": { "row": 28, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.258", "order": 261, "type": "table_cell", "bbox": { "l": 371.68, "t": 132.672188, "r": 412.536, "b": 123.734688 }, "text": "(9,581,282)", "attrs": { "row": 28, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.259", "order": 262, "type": "table_cell", "bbox": { "l": 397.44, "t": 128.352, "r": 458.56, "b": 115.68 }, "text": "—", "attrs": { "row": 28, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.260", "order": 263, "type": "table_cell", "bbox": { "l": 458.56, "t": 128.352, "r": 519.68, "b": 115.68 }, "text": "—", "attrs": { "row": 28, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.261", "order": 264, "type": "table_cell", "bbox": { "l": 531.43, "t": 132.672188, "r": 572.286, "b": 123.734688 }, "text": "(7,286,336)", "attrs": { "row": 28, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.262", "order": 265, "type": "table_cell", "bbox": { "l": 34.51, "t": 121.422188, "r": 124.646, "b": 98.234688 }, "text": "Net Revenue Bonds\nTotal City Indebtedness", "attrs": { "row": 29, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.263", "order": 266, "type": "table_cell", "bbox": { "l": 91.84, "t": 115.68, "r": 152.96, "b": 103.008 }, "text": "", "attrs": { "row": 29, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.264", "order": 267, "type": "table_cell", "bbox": { "l": 152.96, "t": 115.68, "r": 214.08, "b": 103.008 }, "text": "", "attrs": { "row": 29, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.265", "order": 268, "type": "table_cell", "bbox": { "l": 214.08, "t": 115.68, "r": 275.2, "b": 103.008 }, "text": "", "attrs": { "row": 29, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.266", "order": 269, "type": "table_cell", "bbox": { "l": 319.318, "t": 121.422188, "r": 365.366, "b": 98.234688 }, "text": "250,334,978\n$488,309,331", "attrs": { "row": 29, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.267", "order": 270, "type": "table_cell", "bbox": { "l": 369.76, "t": 121.422188, "r": 418.616, "b": 98.234688 }, "text": "116,862,273\n$241,580,077", "attrs": { "row": 29, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.268", "order": 271, "type": "table_cell", "bbox": { "l": 430.258, "t": 121.422188, "r": 470.234, "b": 98.234688 }, "text": "11,412,687\n$25,371,786", "attrs": { "row": 29, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.269", "order": 272, "type": "table_cell", "bbox": { "l": 487.948, "t": 121.422188, "r": 523.484, "b": 98.234688 }, "text": "3,466,251\n$7,707,088", "attrs": { "row": 29, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.270", "order": 273, "type": "table_cell", "bbox": { "l": 529.51, "t": 121.422188, "r": 578.366, "b": 98.234688 }, "text": "154,512,280\n$293,516,538", "attrs": { "row": 29, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p171.3.271", "order": 274, "type": "table_cell", "bbox": { "l": 34.51, "t": 89.172188, "r": 110.902, "b": 80.234688 }, "text": "Statutory Debt Limit", "attrs": { "row": 30, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.272", "order": 275, "type": "table_cell", "bbox": { "l": 91.84, "t": 90.336, "r": 152.96, "b": 77.664 }, "text": "", "attrs": { "row": 30, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.273", "order": 276, "type": "table_cell", "bbox": { "l": 152.96, "t": 90.336, "r": 214.08, "b": 77.664 }, "text": "", "attrs": { "row": 30, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.274", "order": 277, "type": "table_cell", "bbox": { "l": 214.08, "t": 90.336, "r": 275.2, "b": 77.664 }, "text": "", "attrs": { "row": 30, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.275", "order": 278, "type": "table_cell", "bbox": { "l": 275.2, "t": 90.336, "r": 336.32, "b": 77.664 }, "text": "", "attrs": { "row": 30, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.276", "order": 279, "type": "table_cell", "bbox": { "l": 374.2, "t": 89.172188, "r": 418.616, "b": 80.234688 }, "text": "$323,629,585", "attrs": { "row": 30, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.277", "order": 280, "type": "table_cell", "bbox": { "l": 397.44, "t": 90.336, "r": 458.56, "b": 77.664 }, "text": "", "attrs": { "row": 30, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.278", "order": 281, "type": "table_cell", "bbox": { "l": 458.56, "t": 90.336, "r": 519.68, "b": 77.664 }, "text": "", "attrs": { "row": 30, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.279", "order": 282, "type": "table_cell", "bbox": { "l": 519.68, "t": 90.336, "r": 580.8, "b": 77.664 }, "text": "$358,374,257", "attrs": { "row": 30, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.280", "order": 283, "type": "table_cell", "bbox": { "l": 43.846, "t": 76.422188, "r": 114.47, "b": 67.484688 }, "text": "% of Debt Limit Used", "attrs": { "row": 31, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.281", "order": 284, "type": "table_cell", "bbox": { "l": 91.84, "t": 77.664, "r": 152.96, "b": 64.992 }, "text": "", "attrs": { "row": 31, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.282", "order": 285, "type": "table_cell", "bbox": { "l": 152.96, "t": 77.664, "r": 214.08, "b": 64.992 }, "text": "", "attrs": { "row": 31, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.283", "order": 286, "type": "table_cell", "bbox": { "l": 214.08, "t": 77.664, "r": 275.2, "b": 64.992 }, "text": "", "attrs": { "row": 31, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.284", "order": 287, "type": "table_cell", "bbox": { "l": 275.2, "t": 77.664, "r": 336.32, "b": 64.992 }, "text": "", "attrs": { "row": 31, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.285", "order": 288, "type": "table_cell", "bbox": { "l": 389.88, "t": 76.422188, "r": 409.872, "b": 67.484688 }, "text": "35.58 %", "attrs": { "row": 31, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.286", "order": 289, "type": "table_cell", "bbox": { "l": 397.44, "t": 77.664, "r": 458.56, "b": 64.992 }, "text": "", "attrs": { "row": 31, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.287", "order": 290, "type": "table_cell", "bbox": { "l": 458.56, "t": 77.664, "r": 519.68, "b": 64.992 }, "text": "", "attrs": { "row": 31, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.288", "order": 291, "type": "table_cell", "bbox": { "l": 549.63, "t": 76.422188, "r": 569.622, "b": 67.484688 }, "text": "33.38 %", "attrs": { "row": 31, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.289", "order": 292, "type": "table_cell", "bbox": { "l": 34.51, "t": 63.672188000000006, "r": 130.886, "b": 54.734688000000006 }, "text": "Remaining Debt Capacity", "attrs": { "row": 32, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.290", "order": 293, "type": "table_cell", "bbox": { "l": 91.84, "t": 64.992, "r": 152.96, "b": 52.32 }, "text": "", "attrs": { "row": 32, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.291", "order": 294, "type": "table_cell", "bbox": { "l": 152.96, "t": 64.992, "r": 214.08, "b": 52.32 }, "text": "", "attrs": { "row": 32, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.292", "order": 295, "type": "table_cell", "bbox": { "l": 214.08, "t": 64.992, "r": 275.2, "b": 52.32 }, "text": "", "attrs": { "row": 32, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.293", "order": 296, "type": "table_cell", "bbox": { "l": 275.2, "t": 64.992, "r": 336.32, "b": 52.32 }, "text": "", "attrs": { "row": 32, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.294", "order": 297, "type": "table_cell", "bbox": { "l": 374.2, "t": 63.672188000000006, "r": 418.616, "b": 54.734688000000006 }, "text": "$208,493,062", "attrs": { "row": 32, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p171.3.295", "order": 298, "type": "table_cell", "bbox": { "l": 397.44, "t": 64.992, "r": 458.56, "b": 52.32 }, "text": "", "attrs": { "row": 32, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.296", "order": 299, "type": "table_cell", "bbox": { "l": 458.56, "t": 64.992, "r": 519.68, "b": 52.32 }, "text": "", "attrs": { "row": 32, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p171.3.297", "order": 300, "type": "table_cell", "bbox": { "l": 519.68, "t": 64.992, "r": 580.8, "b": 52.32 }, "text": "$238,757,101", "attrs": { "row": 32, "col": 8, "rowspan": 1, "colspan": 1 } } ] }, { "id": "p171.4", "order": 301, "type": "footer", "bbox": { "l": 296.4, "t": 24.96, "r": 315.6, "b": 14.16 }, "text": "208", "attrs": { "block_label": "number" } }, { "id": "p171.5", "order": 302, "type": "footer", "bbox": { "l": 517.2, "t": 22.08, "r": 592.8, "b": 9.12 }, "text": "Page 171 of 217", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }