{
    "document_id": 11748,
    "page": 50,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 11861,
    "item_count": 39,
    "counts_by_type": {
        "footer": 2,
        "header": 1,
        "table": 1,
        "table_cell": 35
    },
    "build_ms": 6,
    "items": [
        {
            "id": "p50.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 51.6,
                "t": 759.12,
                "r": 396.48,
                "b": 708.72
            },
            "text": "CITY OF PALM DESERT, CALIFORNIA\nReconciliation of the Statement of Revenues, Expenses and Changes in Fund Balances of Governmental Funds to the Statement of Activities For the Year Ended June 30, 2025",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p50.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 56.62869,
                "t": 709.68,
                "r": 562.8,
                "b": 135.12
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 14,
                "n_cols": 3,
                "integrity": {
                    "cells_checked": 26,
                    "cells_flagged": 1,
                    "flags": [
                        {
                            "row": 3,
                            "col": 0,
                            "coverage": 0.5,
                            "text": "Depreciation/amortization expense"
                        }
                    ]
                }
            },
            "children": [
                {
                    "id": "p50.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63062,
                        "t": 698.2501,
                        "r": 400.41069,
                        "b": 674.9601
                    },
                    "text": "Amounts reported for governmental activities in the Statement of Activities are different because:",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p50.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 66.38116,
                        "t": 665.7501,
                        "r": 421.07111,
                        "b": 563.9601
                    },
                    "text": "Net change in fund balances - total governmental funds:\nGovernmental funds report capital outlays are expenditures. However, in the Statement of Activities, the cost of these assets is allocated over their estimated useful lives and reported as depreciation/amortization expense. This is the amount by which capital outlays exceeded depreciation/amortization expense in the current period.",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p50.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 509.46168,
                        "t": 665.7501,
                        "r": 553.921563,
                        "b": 652.4601
                    },
                    "text": "$ 4,152,512",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p50.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.88048,
                        "t": 591.5001,
                        "r": 146.430517,
                        "b": 578.2101
                    },
                    "text": "Capital outlay",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p50.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 434.15083,
                        "t": 591.5001,
                        "r": 484.170713,
                        "b": 578.2101
                    },
                    "text": "$ 16,450,140",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p50.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 395.92,
                        "t": 627.6,
                        "r": 562.8,
                        "b": 600.24
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p50.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.16,
                        "t": 600.24,
                        "r": 229.04,
                        "b": 572.88
                    },
                    "text": "Depreciation/amortization expense",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p50.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 430.82048,
                        "t": 577.2501,
                        "r": 487.500363,
                        "b": 563.9601
                    },
                    "text": "(11,662,520)",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p50.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 395.92,
                        "t": 600.24,
                        "r": 562.8,
                        "b": 572.88
                    },
                    "text": "",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p50.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.13002,
                        "t": 557.0001,
                        "r": 421.029637,
                        "b": 514.1999000000001
                    },
                    "text": "Total adjustment\nRevenues in the Statement of Activities that do not provide current financial resources are not reported as revenues in the funds.",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p50.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 229.04,
                        "t": 572.88,
                        "r": 395.92,
                        "b": 545.52
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p50.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 509.46021,
                        "t": 557.0001,
                        "r": 553.920093,
                        "b": 543.7101
                    },
                    "text": "4,787,620",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p50.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.88049,
                        "t": 512.7501,
                        "r": 257.57031,
                        "b": 499.4601
                    },
                    "text": "Earned but unavailable grant revenues",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p50.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 448.04021,
                        "t": 512.7501,
                        "r": 484.170151,
                        "b": 499.4601
                    },
                    "text": "809,755",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p50.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 395.92,
                        "t": 518.16,
                        "r": 562.8,
                        "b": 490.8
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p50.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.12938,
                        "t": 492.5001,
                        "r": 421.119381,
                        "b": 389.6999
                    },
                    "text": "Total adjustment\nBond and other debt proceeds provide current financial resources to governmental funds, but issuing debt increases long-term liabilities in the Statement of Net Position. Repayment of bond and other debt principal is an expenditure in the governmental funds, but repayment reduces long-term liabilities in the Statement of Net Position. Also, governmental funds report the effect of premiums, discounts, and similar items when debt is first issued, whereas these amounts are deferred and amortized in the Statement of Activities.",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p50.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 229.04,
                        "t": 490.8,
                        "r": 395.92,
                        "b": 463.44
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p50.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.78964,
                        "t": 492.5001,
                        "r": 553.919581,
                        "b": 479.2101
                    },
                    "text": "809,755",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p50.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.87907,
                        "t": 388.2501,
                        "r": 342.52017,
                        "b": 346.4601
                    },
                    "text": "Net change in claims and judgments for the current period\nSubscriptions and leases issued\nPrincipal payments",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p50.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 439.70987,
                        "t": 388.2501,
                        "r": 487.499011,
                        "b": 346.4601
                    },
                    "text": "2,833,669\n(670,410)\n619,245",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p50.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 395.92,
                        "t": 436.08,
                        "r": 562.8,
                        "b": 408.72
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p50.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 95.6286,
                        "t": 339.5001,
                        "r": 168.408247,
                        "b": 326.2101
                    },
                    "text": "Total adjustment",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p50.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 229.04,
                        "t": 354,
                        "r": 395.92,
                        "b": 326.64
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p50.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 509.45813,
                        "t": 339.5001,
                        "r": 553.918013,
                        "b": 326.2101
                    },
                    "text": "2,782,504",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p50.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.16,
                        "t": 326.64,
                        "r": 395.92,
                        "b": 299.28
                    },
                    "text": "Internal service funds provide services to other funds on a cost-reimbursement basis. The net revenue of certain activities of internal service funds is reported with governmental activities.",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2
                    }
                },
                {
                    "id": "p50.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 509.45791,
                        "t": 299.750056,
                        "r": 553.917793,
                        "b": 286.460056
                    },
                    "text": "3,066,334",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p50.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 76.1275,
                        "t": 280.239856,
                        "r": 421.09733,
                        "b": 246.94985599999995
                    },
                    "text": "Some expenses reported in the Statement of Activities do not require the use of current financial resources and, therefore, are not reported as expenditures in the governmental funds.",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p50.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 85.87794,
                        "t": 245.75005599999997,
                        "r": 410.868,
                        "b": 184.460056
                    },
                    "text": "Accrued interest on long-term debt\nChanges in pension liabilities and related deferred outflows and inflows of resources\nChanges in OPEB liabilities and related deferred outflows and inflows of resources",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p50.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 436.37796,
                        "t": 245.75005599999997,
                        "r": 487.497913,
                        "b": 184.460056
                    },
                    "text": "47,544\n(1,841,182)\n(1,408,307)",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p50.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 395.92,
                        "t": 271.92,
                        "r": 562.8,
                        "b": 244.56
                    },
                    "text": "",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p50.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 95.62806,
                        "t": 177.50005599999997,
                        "r": 168.407707,
                        "b": 164.210056
                    },
                    "text": "Total adjustment",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p50.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 229.04,
                        "t": 189.84,
                        "r": 395.92,
                        "b": 162.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p50.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 506.12859,
                        "t": 177.50005599999997,
                        "r": 557.248473,
                        "b": 164.210056
                    },
                    "text": "(3,201,945)",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p50.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62869,
                        "t": 157.30005600000004,
                        "r": 290.298381,
                        "b": 143.44005600000003
                    },
                    "text": "Change in net position of governmental activities",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p50.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 503.89826,
                        "t": 157.30005600000004,
                        "r": 553.918143,
                        "b": 143.44005600000003
                    },
                    "text": "$ 12,396,780",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p50.3",
            "order": 38,
            "type": "footer",
            "bbox": {
                "l": 54.96,
                "t": 52.56,
                "r": 270.24,
                "b": 41.76
            },
            "text": "See accompanying Notes to the Basic Financial Statements",
            "attrs": {
                "block_label": "footer"
            }
        },
        {
            "id": "p50.4",
            "order": 39,
            "type": "footer",
            "bbox": {
                "l": 300.96,
                "t": 53.04,
                "r": 314.4,
                "b": 42.96
            },
            "text": "50",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}