{
    "document_id": 11748,
    "page": 183,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 11861,
    "item_count": 55,
    "counts_by_type": {
        "footer": 1,
        "header": 1,
        "table": 1,
        "table_cell": 52
    },
    "build_ms": 3,
    "items": [
        {
            "id": "p183.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 51.6,
                "t": 759.6,
                "r": 482.4,
                "b": 709.44
            },
            "text": "CITY OF PALM DESERT, CALIFORNIA\nSchedule of Revenues, Expenditures, and Changes in Fund Balances - Budget and Actual\nCity Highlands Undergrounding\nFor the Year Ended June 30, 2025",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p183.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 53.52,
                "t": 686.88,
                "r": 559.44,
                "b": 320.88
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 11,
                "n_cols": 6,
                "integrity": {
                    "cells_checked": 41,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p183.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.52,
                        "t": 686.88,
                        "r": 137.84,
                        "b": 662.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p183.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 290.50969,
                        "t": 680.05,
                        "r": 370.98981,
                        "b": 666.19
                    },
                    "text": "Budget Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p183.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 423.84953,
                        "t": 645.8,
                        "r": 467.14953,
                        "b": 621.94
                    },
                    "text": "Actual Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p183.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 489.79953,
                        "t": 665.8,
                        "r": 554.209443,
                        "b": 621.94
                    },
                    "text": "Variance with Final Budget Positive (Negative)",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 2,
                        "colspan": 2,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p183.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.6303,
                        "t": 621.55,
                        "r": 111.600926,
                        "b": 607.69
                    },
                    "text": "REVENUES",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 273.62961,
                        "t": 635.8,
                        "r": 311.369361,
                        "b": 621.94
                    },
                    "text": "Original",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.34951,
                        "t": 635.8,
                        "r": 380.659427,
                        "b": 621.94
                    },
                    "text": "Final",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.62986,
                        "t": 607.25,
                        "r": 198.740377,
                        "b": 579.71
                    },
                    "text": "Special assessments collected\nInvestment earnings",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p183.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.28981,
                        "t": 607.25,
                        "r": 324.419727,
                        "b": 579.71
                    },
                    "text": "$ 120,391\n2,600",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p183.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.78987,
                        "t": 607.25,
                        "r": 400.919787,
                        "b": 579.71
                    },
                    "text": "$ 120,391\n2,600",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p183.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28973,
                        "t": 607.25,
                        "r": 477.419671,
                        "b": 579.71
                    },
                    "text": "$ 133,668\n5,915",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p183.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.34959,
                        "t": 607.25,
                        "r": 553.919731,
                        "b": 579.71
                    },
                    "text": "$ 13,277\n3,315",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p183.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62929,
                        "t": 563.05,
                        "r": 127.14936,
                        "b": 549.19
                    },
                    "text": "Total revenues",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.28896,
                        "t": 563.05,
                        "r": 324.418877,
                        "b": 549.19
                    },
                    "text": "122,991",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.78896,
                        "t": 563.05,
                        "r": 400.918877,
                        "b": 549.19
                    },
                    "text": "122,991",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28896,
                        "t": 563.05,
                        "r": 477.418901,
                        "b": 549.19
                    },
                    "text": "139,583",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.34876,
                        "t": 563.05,
                        "r": 553.918701,
                        "b": 549.19
                    },
                    "text": "16,592",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62846,
                        "t": 533.05,
                        "r": 134.349164,
                        "b": 505.46
                    },
                    "text": "EXPENDITURES\nCurrent:",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p183.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 137.84,
                        "t": 564.88,
                        "r": 222.16,
                        "b": 540.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p183.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 222.16,
                        "t": 564.88,
                        "r": 306.48,
                        "b": 540.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p183.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 306.48,
                        "t": 564.88,
                        "r": 390.8,
                        "b": 540.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p183.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 390.8,
                        "t": 564.88,
                        "r": 559.44,
                        "b": 540.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2
                    }
                },
                {
                    "id": "p183.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.62849,
                        "t": 504.5,
                        "r": 159.75849,
                        "b": 476.96
                    },
                    "text": "General government\nDebt service:",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p183.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 293.84796,
                        "t": 504.5,
                        "r": 324.417877,
                        "b": 491.21
                    },
                    "text": "16,684",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.34796,
                        "t": 504.5,
                        "r": 400.917877,
                        "b": 491.21
                    },
                    "text": "16,684",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.84796,
                        "t": 504.5,
                        "r": 477.417901,
                        "b": 491.21
                    },
                    "text": "16,265",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 537.23816,
                        "t": 504.5,
                        "r": 553.91816,
                        "b": 491.21
                    },
                    "text": "419",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 68.62846,
                        "t": 476,
                        "r": 106.958615,
                        "b": 448.46
                    },
                    "text": "Principal\nInterest",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p183.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 293.84796,
                        "t": 476,
                        "r": 324.417877,
                        "b": 448.46
                    },
                    "text": "55,000\n48,981",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p183.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.34796,
                        "t": 476,
                        "r": 400.917877,
                        "b": 448.46
                    },
                    "text": "55,000\n48,981",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p183.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.84796,
                        "t": 476,
                        "r": 477.417901,
                        "b": 448.46
                    },
                    "text": "54,000\n48,493",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p183.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 528.90816,
                        "t": 476,
                        "r": 553.91816,
                        "b": 448.46
                    },
                    "text": "1,000\n488",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p183.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62766,
                        "t": 431.8,
                        "r": 145.447647,
                        "b": 417.94
                    },
                    "text": "Total expenditures",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.28733,
                        "t": 431.8,
                        "r": 324.417247,
                        "b": 417.94
                    },
                    "text": "120,665",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.78733,
                        "t": 431.8,
                        "r": 400.917247,
                        "b": 417.94
                    },
                    "text": "120,665",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28733,
                        "t": 431.8,
                        "r": 477.417271,
                        "b": 417.94
                    },
                    "text": "118,758",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 528.90733,
                        "t": 431.8,
                        "r": 553.917271,
                        "b": 417.94
                    },
                    "text": "1,907",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62683,
                        "t": 401.8,
                        "r": 186.506717,
                        "b": 387.94
                    },
                    "text": "Net change in fund balance",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 299.40686,
                        "t": 401.8,
                        "r": 324.416777,
                        "b": 387.94
                    },
                    "text": "$ 2,326",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.40",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 375.90682,
                        "t": 401.8,
                        "r": 400.916737,
                        "b": 387.94
                    },
                    "text": "$ 2,326",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.41",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.84662,
                        "t": 401.8,
                        "r": 477.416561,
                        "b": 387.94
                    },
                    "text": "20,825",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.42",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.34668,
                        "t": 401.8,
                        "r": 553.916621,
                        "b": 387.94
                    },
                    "text": "$ 18,499",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.43",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62638,
                        "t": 371.75,
                        "r": 163.88641,
                        "b": 358.46
                    },
                    "text": "Fund balance-beginning",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.44",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 137.84,
                        "t": 369.68,
                        "r": 222.16,
                        "b": 345.28
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p183.2.45",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 222.16,
                        "t": 369.68,
                        "r": 306.48,
                        "b": 345.28
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p183.2.46",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28611,
                        "t": 371.75,
                        "r": 477.416051,
                        "b": 358.46
                    },
                    "text": "142,430",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.47",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 390.8,
                        "t": 369.68,
                        "r": 559.44,
                        "b": 345.28
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2
                    }
                },
                {
                    "id": "p183.2.48",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62601,
                        "t": 341.8,
                        "r": 162.63582,
                        "b": 327.94
                    },
                    "text": "Fund balances-ending",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.49",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 137.84,
                        "t": 345.28,
                        "r": 222.16,
                        "b": 320.88
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p183.2.50",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 222.16,
                        "t": 345.28,
                        "r": 306.48,
                        "b": 320.88
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p183.2.51",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28614,
                        "t": 341.8,
                        "r": 477.416081,
                        "b": 327.94
                    },
                    "text": "$ 163,255",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p183.2.52",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 390.8,
                        "t": 345.28,
                        "r": 559.44,
                        "b": 320.88
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2
                    }
                }
            ]
        },
        {
            "id": "p183.3",
            "order": 55,
            "type": "footer",
            "bbox": {
                "l": 298.8,
                "t": 31.44,
                "r": 317.28,
                "b": 20.16
            },
            "text": "183",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}