{
    "document_id": 11748,
    "page": 177,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 11861,
    "item_count": 42,
    "counts_by_type": {
        "footer": 1,
        "header": 1,
        "table": 1,
        "table_cell": 39
    },
    "build_ms": 1,
    "items": [
        {
            "id": "p177.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 51.84,
                "t": 759.36,
                "r": 482.64,
                "b": 709.92
            },
            "text": "CITY OF PALM DESERT, CALIFORNIA\nSchedule of Revenues, Expenditures, and Changes in Fund Balances - Budget and Actual Parks and Recreational Facilities\nFor the Year Ended June 30, 2025",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p177.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 52.8,
                "t": 687.12,
                "r": 559.92,
                "b": 469.44
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 8,
                "n_cols": 6,
                "integrity": {
                    "cells_checked": 25,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p177.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 687.12,
                        "r": 137.32,
                        "b": 659.91
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p177.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 290.51063,
                        "t": 680.05,
                        "r": 370.99075,
                        "b": 666.19
                    },
                    "text": "Budget Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 390.88,
                        "t": 687.12,
                        "r": 559.92,
                        "b": 659.91
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 2
                    }
                },
                {
                    "id": "p177.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 659.91,
                        "r": 137.32,
                        "b": 632.7
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p177.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 273.63055,
                        "t": 635.8,
                        "r": 311.370301,
                        "b": 621.94
                    },
                    "text": "Original",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.35045,
                        "t": 635.8,
                        "r": 380.660367,
                        "b": 621.94
                    },
                    "text": "Final",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 423.85057,
                        "t": 645.8,
                        "r": 467.15057,
                        "b": 621.94
                    },
                    "text": "Actual Amounts",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 489.8006,
                        "t": 665.8,
                        "r": 554.210513,
                        "b": 621.94
                    },
                    "text": "Variance with Final Budget Positive (Negative)",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63093,
                        "t": 621.55,
                        "r": 111.601556,
                        "b": 607.69
                    },
                    "text": "REVENUES",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 137.32,
                        "t": 632.7,
                        "r": 221.84,
                        "b": 605.49
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p177.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 221.84,
                        "t": 632.7,
                        "r": 306.36,
                        "b": 605.49
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p177.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 306.36,
                        "t": 632.7,
                        "r": 390.88,
                        "b": 605.49
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p177.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 390.88,
                        "t": 632.7,
                        "r": 475.4,
                        "b": 605.49
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p177.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 475.4,
                        "t": 632.7,
                        "r": 559.92,
                        "b": 605.49
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p177.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.63093,
                        "t": 607.25,
                        "r": 152.6309,
                        "b": 593.96
                    },
                    "text": "Investment earnings",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.74075,
                        "t": 607.25,
                        "r": 324.42075,
                        "b": 593.96
                    },
                    "text": "$ 400",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.74081,
                        "t": 577.3,
                        "r": 324.42081,
                        "b": 563.44
                    },
                    "text": "$ 400",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 460.7408,
                        "t": 607.25,
                        "r": 477.4208,
                        "b": 593.96
                    },
                    "text": "$ 576",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 537.24086,
                        "t": 607.25,
                        "r": 553.92086,
                        "b": 593.96
                    },
                    "text": "$ 176",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.6309,
                        "t": 577.3,
                        "r": 127.15097,
                        "b": 563.44
                    },
                    "text": "Total revenues",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.74079,
                        "t": 547.3,
                        "r": 324.42079,
                        "b": 533.44
                    },
                    "text": "400",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 384.24081,
                        "t": 577.3,
                        "r": 400.92081,
                        "b": 563.44
                    },
                    "text": "400",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 460.7408,
                        "t": 577.3,
                        "r": 477.4208,
                        "b": 563.44
                    },
                    "text": "576",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 537.24086,
                        "t": 577.3,
                        "r": 553.92086,
                        "b": 563.44
                    },
                    "text": "176",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63036,
                        "t": 547.3,
                        "r": 186.510247,
                        "b": 533.44
                    },
                    "text": "Net change in fund balance",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 384.24085,
                        "t": 547.3,
                        "r": 400.92085,
                        "b": 533.44
                    },
                    "text": "$ 400",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 384.24081,
                        "t": 607.25,
                        "r": 400.92081,
                        "b": 593.96
                    },
                    "text": "$ 400",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 460.74091,
                        "t": 547.3,
                        "r": 477.42091,
                        "b": 533.44
                    },
                    "text": "576",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 537.24097,
                        "t": 547.3,
                        "r": 553.92097,
                        "b": 533.44
                    },
                    "text": "$ 176",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63083,
                        "t": 517.25,
                        "r": 163.89086,
                        "b": 503.96
                    },
                    "text": "Fund balance-beginning",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 137.32,
                        "t": 523.86,
                        "r": 221.84,
                        "b": 496.65
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p177.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 221.84,
                        "t": 523.86,
                        "r": 306.36,
                        "b": 496.65
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p177.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.85071,
                        "t": 517.25,
                        "r": 477.420651,
                        "b": 503.96
                    },
                    "text": "10,605",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 390.88,
                        "t": 523.86,
                        "r": 559.92,
                        "b": 496.65
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2
                    }
                },
                {
                    "id": "p177.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63056,
                        "t": 487.3,
                        "r": 162.64037,
                        "b": 473.44
                    },
                    "text": "Fund balances-ending",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 137.32,
                        "t": 496.65,
                        "r": 221.84,
                        "b": 469.44
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p177.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 221.84,
                        "t": 496.65,
                        "r": 306.36,
                        "b": 469.44
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p177.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.85071,
                        "t": 487.3,
                        "r": 477.420651,
                        "b": 473.44
                    },
                    "text": "$ 11,181",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p177.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 390.88,
                        "t": 496.65,
                        "r": 559.92,
                        "b": 469.44
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 2
                    }
                }
            ]
        },
        {
            "id": "p177.3",
            "order": 42,
            "type": "footer",
            "bbox": {
                "l": 298.8,
                "t": 31.44,
                "r": 317.52,
                "b": 20.4
            },
            "text": "177",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}