{
    "document_id": 11748,
    "page": 175,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 11861,
    "item_count": 49,
    "counts_by_type": {
        "footer": 1,
        "header": 1,
        "table": 1,
        "table_cell": 46
    },
    "build_ms": 2,
    "items": [
        {
            "id": "p175.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 51.6,
                "t": 759.6,
                "r": 482.64,
                "b": 709.44
            },
            "text": "CITY OF PALM DESERT, CALIFORNIA\nSchedule of Revenues, Expenditures, and Changes in Fund Balances - Budget and Actual Drainage Facilities\nFor the Year Ended June 30, 2025",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p175.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 53.04,
                "t": 691.92,
                "r": 561.12,
                "b": 379.44
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 10,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 35,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p175.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.04,
                        "t": 691.92,
                        "r": 154.656,
                        "b": 639.84
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 2,
                        "colspan": 1
                    }
                },
                {
                    "id": "p175.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 290.51031,
                        "t": 680.05,
                        "r": 370.99043,
                        "b": 666.19
                    },
                    "text": "Budget Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p175.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 423.85015,
                        "t": 645.8,
                        "r": 467.15015,
                        "b": 621.94
                    },
                    "text": "Actual Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p175.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 489.80015,
                        "t": 665.8,
                        "r": 554.210063,
                        "b": 621.94
                    },
                    "text": "Variance with Final Budget Positive (Negative)",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p175.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63048,
                        "t": 635.8,
                        "r": 311.369981,
                        "b": 607.69
                    },
                    "text": "Original\nREVENUES",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p175.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.35013,
                        "t": 635.8,
                        "r": 380.660047,
                        "b": 621.94
                    },
                    "text": "Final",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.63048,
                        "t": 607.25,
                        "r": 152.63045,
                        "b": 593.96
                    },
                    "text": "Investment earnings",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 293.85013,
                        "t": 607.25,
                        "r": 324.420047,
                        "b": 593.96
                    },
                    "text": "$ 73,700",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 293.84998,
                        "t": 577.3,
                        "r": 324.419897,
                        "b": 563.44
                    },
                    "text": "$ 73,700",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.29035,
                        "t": 607.25,
                        "r": 477.420291,
                        "b": 593.96
                    },
                    "text": "$ 252,797",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.79041,
                        "t": 607.25,
                        "r": 553.920351,
                        "b": 593.96
                    },
                    "text": "$ 179,097",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63031,
                        "t": 577.3,
                        "r": 127.15038,
                        "b": 563.44
                    },
                    "text": "Total revenues",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.34998,
                        "t": 577.3,
                        "r": 400.919897,
                        "b": 563.44
                    },
                    "text": "73,700",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.35019,
                        "t": 607.25,
                        "r": 400.920107,
                        "b": 593.96
                    },
                    "text": "73,700",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.29018,
                        "t": 577.3,
                        "r": 477.420121,
                        "b": 563.44
                    },
                    "text": "252,797",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.79018,
                        "t": 577.3,
                        "r": 553.920121,
                        "b": 563.44
                    },
                    "text": "179,097",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63008,
                        "t": 547.3,
                        "r": 134.350784,
                        "b": 519.71
                    },
                    "text": "EXPENDITURES\nCurrent:",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p175.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.656,
                        "t": 561.72,
                        "r": 256.272,
                        "b": 535.68
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p175.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.272,
                        "t": 561.72,
                        "r": 357.888,
                        "b": 535.68
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p175.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.888,
                        "t": 561.72,
                        "r": 459.504,
                        "b": 535.68
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p175.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.504,
                        "t": 561.72,
                        "r": 561.12,
                        "b": 535.68
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p175.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 68.63008,
                        "t": 518.75,
                        "r": 124.72991,
                        "b": 505.46
                    },
                    "text": "Public works",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.28968,
                        "t": 488.8,
                        "r": 324.419597,
                        "b": 474.94
                    },
                    "text": "275,000",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 356.45968,
                        "t": 488.8,
                        "r": 400.919514,
                        "b": 474.94
                    },
                    "text": "3,717,240",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28968,
                        "t": 488.8,
                        "r": 477.419621,
                        "b": 474.94
                    },
                    "text": "285,621",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 509.45968,
                        "t": 488.8,
                        "r": 553.919563,
                        "b": 474.94
                    },
                    "text": "3,431,619",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63001,
                        "t": 488.8,
                        "r": 145.449997,
                        "b": 474.94
                    },
                    "text": "Total expenditures",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.29011,
                        "t": 518.75,
                        "r": 324.420027,
                        "b": 505.46
                    },
                    "text": "275,000",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 356.46011,
                        "t": 518.75,
                        "r": 400.919944,
                        "b": 505.46
                    },
                    "text": "3,717,240",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.29011,
                        "t": 518.75,
                        "r": 477.420051,
                        "b": 505.46
                    },
                    "text": "285,621",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 509.46011,
                        "t": 518.75,
                        "r": 553.919993,
                        "b": 505.46
                    },
                    "text": "3,431,619",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62958,
                        "t": 458.8,
                        "r": 186.509467,
                        "b": 444.94
                    },
                    "text": "Net change in fund balance",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 284.95961,
                        "t": 458.8,
                        "r": 327.749527,
                        "b": 444.94
                    },
                    "text": "$ (201,300)",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 353.12948,
                        "t": 458.8,
                        "r": 404.249314,
                        "b": 444.94
                    },
                    "text": "$ (3,643,540)",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 443.51928,
                        "t": 458.8,
                        "r": 480.749221,
                        "b": 444.94
                    },
                    "text": "(32,824)",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 509.45954,
                        "t": 458.8,
                        "r": 553.919423,
                        "b": 444.94
                    },
                    "text": "$ 3,610,716",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62944,
                        "t": 428.75,
                        "r": 163.88947,
                        "b": 415.46
                    },
                    "text": "Fund balance-beginning",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.656,
                        "t": 431.52,
                        "r": 256.272,
                        "b": 405.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p175.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.272,
                        "t": 431.52,
                        "r": 357.888,
                        "b": 405.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p175.2.40",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 432.95917,
                        "t": 428.75,
                        "r": 477.419053,
                        "b": 415.46
                    },
                    "text": "4,745,724",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.41",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.504,
                        "t": 431.52,
                        "r": 561.12,
                        "b": 405.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p175.2.42",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62907,
                        "t": 398.8,
                        "r": 162.63888,
                        "b": 384.94
                    },
                    "text": "Fund balances-ending",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.43",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.656,
                        "t": 405.48,
                        "r": 256.272,
                        "b": 379.44
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p175.2.44",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.272,
                        "t": 405.48,
                        "r": 357.888,
                        "b": 379.44
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p175.2.45",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 432.9591,
                        "t": 398.8,
                        "r": 477.418983,
                        "b": 384.94
                    },
                    "text": "$ 4,712,900",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p175.2.46",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.504,
                        "t": 405.48,
                        "r": 561.12,
                        "b": 379.44
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p175.3",
            "order": 49,
            "type": "footer",
            "bbox": {
                "l": 298.8,
                "t": 31.68,
                "r": 317.76,
                "b": 20.16
            },
            "text": "175",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}