{
    "document_id": 11748,
    "page": 173,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 11861,
    "item_count": 95,
    "counts_by_type": {
        "footer": 1,
        "header": 1,
        "table": 1,
        "table_cell": 92
    },
    "build_ms": 7,
    "items": [
        {
            "id": "p173.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 51.36,
                "t": 759.6,
                "r": 482.4,
                "b": 709.68
            },
            "text": "CITY OF PALM DESERT, CALIFORNIA\nSchedule of Revenues, Expenditures, and Changes in Fund Balances - Budget and Actual Library Services\nFor the Year Ended June 30, 2025",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p173.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 52.8,
                "t": 688.32,
                "r": 561.12,
                "b": 189.84
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 19,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 62,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p173.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 688.32,
                        "r": 154.464,
                        "b": 664.5829
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 290.51026,
                        "t": 680.05,
                        "r": 370.99038,
                        "b": 666.19
                    },
                    "text": "Budget Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p173.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 423.85014,
                        "t": 645.8,
                        "r": 467.15014,
                        "b": 621.94
                    },
                    "text": "Actual Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p173.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 489.80014,
                        "t": 665.8,
                        "r": 554.210053,
                        "b": 621.94
                    },
                    "text": "Variance with Final Budget Positive (Negative)",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p173.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 664.5829,
                        "r": 154.464,
                        "b": 640.8457
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 273.63018,
                        "t": 635.8,
                        "r": 311.369931,
                        "b": 621.94
                    },
                    "text": "Original",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.35008,
                        "t": 635.8,
                        "r": 380.659997,
                        "b": 621.94
                    },
                    "text": "Final",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63047,
                        "t": 621.55,
                        "r": 111.601096,
                        "b": 607.69
                    },
                    "text": "REVENUES",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 640.8457,
                        "r": 256.128,
                        "b": 617.1086
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.128,
                        "t": 640.8457,
                        "r": 357.792,
                        "b": 617.1086
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.792,
                        "t": 640.8457,
                        "r": 459.456,
                        "b": 617.1086
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.456,
                        "t": 640.8457,
                        "r": 561.12,
                        "b": 617.1086
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.63047,
                        "t": 607.25,
                        "r": 154.29033,
                        "b": 593.96
                    },
                    "text": "Charges for services",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 617.1086,
                        "r": 256.128,
                        "b": 593.3714
                    },
                    "text": "$ -",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 384.24038,
                        "t": 607.25,
                        "r": 400.92038,
                        "b": 593.96
                    },
                    "text": "$ 688",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 452.41034,
                        "t": 607.25,
                        "r": 477.420281,
                        "b": 593.96
                    },
                    "text": "$ 5,926",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 528.9103,
                        "t": 607.25,
                        "r": 553.920241,
                        "b": 593.96
                    },
                    "text": "$ 5,238",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.63043,
                        "t": 593,
                        "r": 152.6304,
                        "b": 579.71
                    },
                    "text": "Investment earnings",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 593.3714,
                        "r": 256.128,
                        "b": 569.6343
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.128,
                        "t": 593.3714,
                        "r": 357.792,
                        "b": 569.6343
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.85014,
                        "t": 593,
                        "r": 477.420081,
                        "b": 579.71
                    },
                    "text": "57,502",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.3501,
                        "t": 593,
                        "r": 553.920041,
                        "b": 579.71
                    },
                    "text": "57,502",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.6304,
                        "t": 578.75,
                        "r": 125.9804,
                        "b": 565.46
                    },
                    "text": "Miscellaneous",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 569.6343,
                        "r": 256.128,
                        "b": 545.8971
                    },
                    "text": "-",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.35058,
                        "t": 578.75,
                        "r": 400.920497,
                        "b": 565.46
                    },
                    "text": "50,000",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.85014,
                        "t": 578.75,
                        "r": 477.420081,
                        "b": 565.46
                    },
                    "text": "51,318",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 528.9103,
                        "t": 578.75,
                        "r": 553.920241,
                        "b": 565.46
                    },
                    "text": "1,318",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.6298,
                        "t": 548.8,
                        "r": 127.14987,
                        "b": 534.94
                    },
                    "text": "Total revenues",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 545.8971,
                        "r": 256.128,
                        "b": 522.16
                    },
                    "text": "-",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.34927,
                        "t": 548.8,
                        "r": 400.919187,
                        "b": 534.94
                    },
                    "text": "50,688",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28947,
                        "t": 548.8,
                        "r": 477.419411,
                        "b": 534.94
                    },
                    "text": "114,746",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.34927,
                        "t": 548.8,
                        "r": 553.919211,
                        "b": 534.94
                    },
                    "text": "64,058",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62897,
                        "t": 518.8,
                        "r": 134.349674,
                        "b": 491.21
                    },
                    "text": "EXPENDITURES\nCurrent:",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 522.16,
                        "r": 256.128,
                        "b": 498.4229
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.128,
                        "t": 522.16,
                        "r": 357.792,
                        "b": 498.4229
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.792,
                        "t": 522.16,
                        "r": 459.456,
                        "b": 498.4229
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.456,
                        "t": 522.16,
                        "r": 561.12,
                        "b": 498.4229
                    },
                    "text": "",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.62897,
                        "t": 490.25,
                        "r": 120.95904,
                        "b": 462.71
                    },
                    "text": "Library\nDebt service:",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p173.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 279.95944,
                        "t": 490.25,
                        "r": 324.419274,
                        "b": 476.96
                    },
                    "text": "2,601,077",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.40",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 356.45938,
                        "t": 490.25,
                        "r": 400.919214,
                        "b": 476.96
                    },
                    "text": "2,665,327",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.41",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 432.95932,
                        "t": 490.25,
                        "r": 477.419203,
                        "b": 476.96
                    },
                    "text": "2,934,418",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.42",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.45932,
                        "t": 490.25,
                        "r": 557.249261,
                        "b": 476.96
                    },
                    "text": "(269,091)",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.43",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 68.62894,
                        "t": 461.75,
                        "r": 106.959095,
                        "b": 448.46
                    },
                    "text": "Principal",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.44",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 427.2114,
                        "r": 256.128,
                        "b": 403.4743
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.45",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.128,
                        "t": 427.2114,
                        "r": 357.792,
                        "b": 403.4743
                    },
                    "text": "-",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.46",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28932,
                        "t": 461.75,
                        "r": 477.419261,
                        "b": 448.46
                    },
                    "text": "112,313",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.47",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.45932,
                        "t": 461.75,
                        "r": 557.249261,
                        "b": 448.46
                    },
                    "text": "(112,313)",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.48",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62932,
                        "t": 431.8,
                        "r": 145.449307,
                        "b": 417.94
                    },
                    "text": "Total expenditures",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.49",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 276.62871,
                        "t": 387.55,
                        "r": 327.748544,
                        "b": 373.69
                    },
                    "text": "2,601,077",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.50",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 356.45899,
                        "t": 431.8,
                        "r": 400.918824,
                        "b": 417.94
                    },
                    "text": "2,665,327",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.51",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 432.95899,
                        "t": 431.8,
                        "r": 477.418873,
                        "b": 417.94
                    },
                    "text": "3,046,731",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.52",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.45899,
                        "t": 431.8,
                        "r": 557.248931,
                        "b": 417.94
                    },
                    "text": "(381,404)",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.53",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62867,
                        "t": 401.8,
                        "r": 208.24907,
                        "b": 373.69
                    },
                    "text": "Excess (deficiency) of revenues over (under) expenditures",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.54",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 279.95899,
                        "t": 431.8,
                        "r": 324.418824,
                        "b": 417.94
                    },
                    "text": "(2,601,077)",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.55",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 353.12871,
                        "t": 387.55,
                        "r": 404.248544,
                        "b": 373.69
                    },
                    "text": "(2,614,639)",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.56",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 429.62871,
                        "t": 387.55,
                        "r": 480.748593,
                        "b": 373.69
                    },
                    "text": "(2,931,985)",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.57",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.45881,
                        "t": 387.55,
                        "r": 557.248751,
                        "b": 373.69
                    },
                    "text": "(317,346)",
                    "attrs": {
                        "row": 11,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.58",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62881,
                        "t": 357.55,
                        "r": 238.689223,
                        "b": 343.69
                    },
                    "text": "OTHER FINANCING SOURCES (USES)",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.59",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 356,
                        "r": 256.128,
                        "b": 332.2629
                    },
                    "text": "",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.60",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.128,
                        "t": 356,
                        "r": 357.792,
                        "b": 332.2629
                    },
                    "text": "",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.61",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.792,
                        "t": 356,
                        "r": 459.456,
                        "b": 332.2629
                    },
                    "text": "",
                    "attrs": {
                        "row": 12,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.62",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.456,
                        "t": 356,
                        "r": 561.12,
                        "b": 332.2629
                    },
                    "text": "",
                    "attrs": {
                        "row": 12,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.63",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.62824,
                        "t": 343.25,
                        "r": 115.01837,
                        "b": 329.96
                    },
                    "text": "Transfers in",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.64",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 279.95825,
                        "t": 343.25,
                        "r": 324.418084,
                        "b": 329.96
                    },
                    "text": "2,400,000",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.65",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 356.45819,
                        "t": 343.25,
                        "r": 400.918024,
                        "b": 329.96
                    },
                    "text": "2,185,290",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.66",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 356.45811,
                        "t": 299.05,
                        "r": 400.917944,
                        "b": 285.19
                    },
                    "text": "2,185,290",
                    "attrs": {
                        "row": 13,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.67",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.456,
                        "t": 332.2629,
                        "r": 561.12,
                        "b": 308.5257
                    },
                    "text": "-",
                    "attrs": {
                        "row": 13,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.68",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.62825,
                        "t": 329,
                        "r": 229.878067,
                        "b": 315.71
                    },
                    "text": "Lease and subscription arrangements",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.69",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 308.5257,
                        "r": 256.128,
                        "b": 284.7886
                    },
                    "text": "-",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.70",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.128,
                        "t": 308.5257,
                        "r": 357.792,
                        "b": 284.7886
                    },
                    "text": "-",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.71",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28813,
                        "t": 329,
                        "r": 477.418071,
                        "b": 315.71
                    },
                    "text": "529,792",
                    "attrs": {
                        "row": 14,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.72",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.78811,
                        "t": 299.05,
                        "r": 553.918051,
                        "b": 285.19
                    },
                    "text": "529,792",
                    "attrs": {
                        "row": 14,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.73",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62803,
                        "t": 299.05,
                        "r": 228.70831,
                        "b": 285.19
                    },
                    "text": "Total other financing sources (uses)",
                    "attrs": {
                        "row": 15,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.74",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 279.95811,
                        "t": 299.05,
                        "r": 324.417944,
                        "b": 285.19
                    },
                    "text": "2,400,000",
                    "attrs": {
                        "row": 15,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.75",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 432.95813,
                        "t": 343.25,
                        "r": 477.418013,
                        "b": 329.96
                    },
                    "text": "2,185,290",
                    "attrs": {
                        "row": 15,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.76",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 432.95811,
                        "t": 299.05,
                        "r": 477.417993,
                        "b": 285.19
                    },
                    "text": "2,715,082",
                    "attrs": {
                        "row": 15,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.77",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.78813,
                        "t": 329,
                        "r": 553.918071,
                        "b": 315.71
                    },
                    "text": "529,792",
                    "attrs": {
                        "row": 15,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.78",
                    "order": 80,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62801,
                        "t": 269.04999999999995,
                        "r": 186.507897,
                        "b": 255.19000000000005
                    },
                    "text": "Net change in fund balance",
                    "attrs": {
                        "row": 16,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.79",
                    "order": 81,
                    "type": "table_cell",
                    "bbox": {
                        "l": 284.95804,
                        "t": 269.04999999999995,
                        "r": 327.747957,
                        "b": 255.19000000000005
                    },
                    "text": "$ (201,077)",
                    "attrs": {
                        "row": 16,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.80",
                    "order": 82,
                    "type": "table_cell",
                    "bbox": {
                        "l": 361.45801,
                        "t": 269.04999999999995,
                        "r": 404.247927,
                        "b": 255.19000000000005
                    },
                    "text": "$ (429,349)",
                    "attrs": {
                        "row": 16,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.81",
                    "order": 83,
                    "type": "table_cell",
                    "bbox": {
                        "l": 437.95801,
                        "t": 269.04999999999995,
                        "r": 480.747951,
                        "b": 255.19000000000005
                    },
                    "text": "(216,903)",
                    "attrs": {
                        "row": 16,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.82",
                    "order": 84,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.78808,
                        "t": 269.04999999999995,
                        "r": 553.918021,
                        "b": 255.19000000000005
                    },
                    "text": "$ 212,446",
                    "attrs": {
                        "row": 16,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.83",
                    "order": 85,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62798,
                        "t": 239,
                        "r": 163.88801,
                        "b": 225.71000000000004
                    },
                    "text": "Fund balance-beginning",
                    "attrs": {
                        "row": 17,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.84",
                    "order": 86,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 237.3143,
                        "r": 256.128,
                        "b": 213.5771
                    },
                    "text": "",
                    "attrs": {
                        "row": 17,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.85",
                    "order": 87,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.128,
                        "t": 237.3143,
                        "r": 357.792,
                        "b": 213.5771
                    },
                    "text": "",
                    "attrs": {
                        "row": 17,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.86",
                    "order": 88,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28771,
                        "t": 239,
                        "r": 477.417651,
                        "b": 225.71000000000004
                    },
                    "text": "634,783",
                    "attrs": {
                        "row": 17,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.87",
                    "order": 89,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.456,
                        "t": 237.3143,
                        "r": 561.12,
                        "b": 213.5771
                    },
                    "text": "",
                    "attrs": {
                        "row": 17,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.88",
                    "order": 90,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62761,
                        "t": 209.04999999999995,
                        "r": 162.63742,
                        "b": 195.19000000000005
                    },
                    "text": "Fund balances-ending",
                    "attrs": {
                        "row": 18,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.89",
                    "order": 91,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 213.5771,
                        "r": 256.128,
                        "b": 189.84
                    },
                    "text": "",
                    "attrs": {
                        "row": 18,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.90",
                    "order": 92,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.128,
                        "t": 213.5771,
                        "r": 357.792,
                        "b": 189.84
                    },
                    "text": "",
                    "attrs": {
                        "row": 18,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p173.2.91",
                    "order": 93,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28774,
                        "t": 209.04999999999995,
                        "r": 477.417681,
                        "b": 195.19000000000005
                    },
                    "text": "$ 417,880",
                    "attrs": {
                        "row": 18,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p173.2.92",
                    "order": 94,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.456,
                        "t": 213.5771,
                        "r": 561.12,
                        "b": 189.84
                    },
                    "text": "",
                    "attrs": {
                        "row": 18,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p173.3",
            "order": 95,
            "type": "footer",
            "bbox": {
                "l": 298.8,
                "t": 31.68,
                "r": 317.52,
                "b": 20.16
            },
            "text": "173",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}