{
    "document_id": 11748,
    "page": 170,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 11861,
    "item_count": 80,
    "counts_by_type": {
        "footer": 1,
        "header": 1,
        "table": 1,
        "table_cell": 77
    },
    "build_ms": 4,
    "items": [
        {
            "id": "p170.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 51.36,
                "t": 759.84,
                "r": 482.64,
                "b": 709.44
            },
            "text": "CITY OF PALM DESERT, CALIFORNIA\nSchedule of Revenues, Expenditures, and Changes in Fund Balances - Budget and Actual\nAffordable Housing\nFor the Year Ended June 30, 2025",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p170.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 52.8,
                "t": 689.52,
                "r": 561.12,
                "b": 233.28
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 16,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 51,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p170.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 689.52,
                        "r": 154.464,
                        "b": 664.1733
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 290.51041,
                        "t": 680.05,
                        "r": 370.99053,
                        "b": 666.19
                    },
                    "text": "Budget Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p170.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 423.85023,
                        "t": 645.8,
                        "r": 467.15023,
                        "b": 621.94
                    },
                    "text": "Actual Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p170.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 489.80026,
                        "t": 665.8,
                        "r": 554.210173,
                        "b": 621.94
                    },
                    "text": "Variance with Final Budget Positive (Negative)",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p170.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 664.1733,
                        "r": 154.464,
                        "b": 638.8267
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 273.63033,
                        "t": 635.8,
                        "r": 311.370081,
                        "b": 621.94
                    },
                    "text": "Original",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.35023,
                        "t": 635.8,
                        "r": 380.660147,
                        "b": 621.94
                    },
                    "text": "Final",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63058,
                        "t": 621.55,
                        "r": 111.601206,
                        "b": 607.69
                    },
                    "text": "REVENUES",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 638.8267,
                        "r": 256.128,
                        "b": 613.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.128,
                        "t": 638.8267,
                        "r": 357.792,
                        "b": 613.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.792,
                        "t": 638.8267,
                        "r": 459.456,
                        "b": 613.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.456,
                        "t": 638.8267,
                        "r": 561.12,
                        "b": 613.48
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.63058,
                        "t": 607.25,
                        "r": 152.63055,
                        "b": 593.96
                    },
                    "text": "Investment earnings",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 613.48,
                        "r": 256.128,
                        "b": 588.1333
                    },
                    "text": "$ -",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.128,
                        "t": 613.48,
                        "r": 357.792,
                        "b": 588.1333
                    },
                    "text": "$ -",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 460.74046,
                        "t": 607.25,
                        "r": 477.42046,
                        "b": 593.96
                    },
                    "text": "$ 538",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 537.24052,
                        "t": 607.25,
                        "r": 553.92052,
                        "b": 593.96
                    },
                    "text": "$ 538",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63002,
                        "t": 577.3,
                        "r": 127.15009,
                        "b": 563.44
                    },
                    "text": "Total revenues",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 588.1333,
                        "r": 256.128,
                        "b": 562.7867
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.128,
                        "t": 588.1333,
                        "r": 357.792,
                        "b": 562.7867
                    },
                    "text": "-",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 460.73969,
                        "t": 577.3,
                        "r": 477.41969,
                        "b": 563.44
                    },
                    "text": "538",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 537.23919,
                        "t": 577.3,
                        "r": 553.91919,
                        "b": 563.44
                    },
                    "text": "538",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62869,
                        "t": 547.3,
                        "r": 134.349394,
                        "b": 519.71
                    },
                    "text": "EXPENDITURES\nCurrent:",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p170.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 562.7867,
                        "r": 256.128,
                        "b": 537.44
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.128,
                        "t": 562.7867,
                        "r": 357.792,
                        "b": 537.44
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.792,
                        "t": 562.7867,
                        "r": 459.456,
                        "b": 537.44
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.456,
                        "t": 562.7867,
                        "r": 561.12,
                        "b": 537.44
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 68.62869,
                        "t": 518.75,
                        "r": 159.75872,
                        "b": 491.21
                    },
                    "text": "General government\nHousing",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p170.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.28914,
                        "t": 518.75,
                        "r": 324.419057,
                        "b": 491.21
                    },
                    "text": "2,400\n494,102",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p170.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.78914,
                        "t": 518.75,
                        "r": 400.919057,
                        "b": 491.21
                    },
                    "text": "2,400\n489,365",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p170.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28914,
                        "t": 518.75,
                        "r": 477.419081,
                        "b": 491.21
                    },
                    "text": "2,360\n373,475",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p170.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.78914,
                        "t": 518.75,
                        "r": 553.919081,
                        "b": 491.21
                    },
                    "text": "40\n115,890",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p170.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.62872,
                        "t": 490.25,
                        "r": 123.178757,
                        "b": 476.96
                    },
                    "text": "Capital outlay",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 307.73914,
                        "t": 490.25,
                        "r": 324.41914,
                        "b": 476.96
                    },
                    "text": "600",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 384.23914,
                        "t": 490.25,
                        "r": 400.91914,
                        "b": 476.96
                    },
                    "text": "228",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 460.73914,
                        "t": 490.25,
                        "r": 477.41914,
                        "b": 476.96
                    },
                    "text": "228",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.456,
                        "t": 461.4,
                        "r": 561.12,
                        "b": 436.0533
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62918,
                        "t": 460.3,
                        "r": 145.449167,
                        "b": 446.44
                    },
                    "text": "Total expenditures",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 284.95827,
                        "t": 416.05,
                        "r": 327.748187,
                        "b": 402.19
                    },
                    "text": "497,102",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.40",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 361.45827,
                        "t": 416.05,
                        "r": 404.248187,
                        "b": 402.19
                    },
                    "text": "491,993",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.41",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28885,
                        "t": 460.3,
                        "r": 477.418791,
                        "b": 446.44
                    },
                    "text": "376,063",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.42",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.78885,
                        "t": 460.3,
                        "r": 553.918791,
                        "b": 446.44
                    },
                    "text": "115,930",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.43",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62843,
                        "t": 430.3,
                        "r": 208.24883,
                        "b": 402.19
                    },
                    "text": "Excess (deficiency) of revenues over (under) expenditures",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.44",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.28752,
                        "t": 371.75,
                        "r": 324.417437,
                        "b": 358.46
                    },
                    "text": "(497,102)",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.45",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.78885,
                        "t": 460.3,
                        "r": 400.918767,
                        "b": 446.44
                    },
                    "text": "(491,993)",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.46",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 437.95827,
                        "t": 416.05,
                        "r": 480.748211,
                        "b": 402.19
                    },
                    "text": "(375,525)",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.47",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.78837,
                        "t": 416.05,
                        "r": 553.918311,
                        "b": 402.19
                    },
                    "text": "116,468",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.48",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62827,
                        "t": 386.05,
                        "r": 238.688683,
                        "b": 372.19
                    },
                    "text": "OTHER FINANCING SOURCES (USES)",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.49",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 385.36,
                        "r": 256.128,
                        "b": 360.0133
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.50",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.128,
                        "t": 385.36,
                        "r": 357.792,
                        "b": 360.0133
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.51",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.792,
                        "t": 385.36,
                        "r": 459.456,
                        "b": 360.0133
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.52",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.456,
                        "t": 385.36,
                        "r": 561.12,
                        "b": 360.0133
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.53",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.6277,
                        "t": 371.75,
                        "r": 115.01744,
                        "b": 358.46
                    },
                    "text": "Transfers in",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.54",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.28811,
                        "t": 341.8,
                        "r": 324.418027,
                        "b": 327.94
                    },
                    "text": "497,102",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.55",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.78811,
                        "t": 341.8,
                        "r": 400.918027,
                        "b": 327.94
                    },
                    "text": "547,102",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.56",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28811,
                        "t": 341.8,
                        "r": 477.418051,
                        "b": 327.94
                    },
                    "text": "430,542",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.57",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.45811,
                        "t": 341.8,
                        "r": 557.248051,
                        "b": 327.94
                    },
                    "text": "(116,560)",
                    "attrs": {
                        "row": 11,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.58",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62792,
                        "t": 341.8,
                        "r": 228.70781,
                        "b": 327.94
                    },
                    "text": "Total other financing sources (uses)",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.59",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.28885,
                        "t": 460.3,
                        "r": 324.418767,
                        "b": 446.44
                    },
                    "text": "497,102",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.60",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.78752,
                        "t": 371.75,
                        "r": 400.917437,
                        "b": 358.46
                    },
                    "text": "547,102",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.61",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28752,
                        "t": 371.75,
                        "r": 477.417461,
                        "b": 358.46
                    },
                    "text": "430,542",
                    "attrs": {
                        "row": 12,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.62",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.45792,
                        "t": 371.75,
                        "r": 557.247861,
                        "b": 358.46
                    },
                    "text": "(116,560)",
                    "attrs": {
                        "row": 12,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.63",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62811,
                        "t": 311.8,
                        "r": 186.507997,
                        "b": 297.94
                    },
                    "text": "Net change in fund balance",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.64",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 309.32,
                        "r": 256.128,
                        "b": 283.9733
                    },
                    "text": "$ -",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.65",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.34804,
                        "t": 311.8,
                        "r": 400.917957,
                        "b": 297.94
                    },
                    "text": "$ 55,109",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.66",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.84804,
                        "t": 311.8,
                        "r": 477.417981,
                        "b": 297.94
                    },
                    "text": "55,017",
                    "attrs": {
                        "row": 13,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.67",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 539.468,
                        "t": 311.8,
                        "r": 557.248,
                        "b": 297.94
                    },
                    "text": "$ (92)",
                    "attrs": {
                        "row": 13,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.68",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.6285,
                        "t": 281.75,
                        "r": 163.88853,
                        "b": 268.46000000000004
                    },
                    "text": "Fund balance-beginning",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.69",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 283.9733,
                        "r": 256.128,
                        "b": 258.6267
                    },
                    "text": "",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.70",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.128,
                        "t": 283.9733,
                        "r": 357.792,
                        "b": 258.6267
                    },
                    "text": "",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.71",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 432.95823,
                        "t": 281.75,
                        "r": 477.418113,
                        "b": 268.46000000000004
                    },
                    "text": "1,410,010",
                    "attrs": {
                        "row": 14,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.72",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.456,
                        "t": 283.9733,
                        "r": 561.12,
                        "b": 258.6267
                    },
                    "text": "",
                    "attrs": {
                        "row": 14,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.73",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62813,
                        "t": 251.79999999999995,
                        "r": 162.63794,
                        "b": 237.94000000000005
                    },
                    "text": "Fund balances-ending",
                    "attrs": {
                        "row": 15,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.74",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.464,
                        "t": 258.6267,
                        "r": 256.128,
                        "b": 233.28
                    },
                    "text": "",
                    "attrs": {
                        "row": 15,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.75",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.128,
                        "t": 258.6267,
                        "r": 357.792,
                        "b": 233.28
                    },
                    "text": "",
                    "attrs": {
                        "row": 15,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p170.2.76",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 432.95816,
                        "t": 251.79999999999995,
                        "r": 477.418043,
                        "b": 237.94000000000005
                    },
                    "text": "$ 1,465,027",
                    "attrs": {
                        "row": 15,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p170.2.77",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.456,
                        "t": 258.6267,
                        "r": 561.12,
                        "b": 233.28
                    },
                    "text": "",
                    "attrs": {
                        "row": 15,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p170.3",
            "order": 80,
            "type": "footer",
            "bbox": {
                "l": 298.56,
                "t": 31.68,
                "r": 317.76,
                "b": 20.16
            },
            "text": "170",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}