{
    "document_id": 11748,
    "page": 168,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 11861,
    "item_count": 55,
    "counts_by_type": {
        "footer": 1,
        "header": 1,
        "table": 1,
        "table_cell": 52
    },
    "build_ms": 2,
    "items": [
        {
            "id": "p168.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 51.6,
                "t": 759.6,
                "r": 482.4,
                "b": 709.44
            },
            "text": "CITY OF PALM DESERT, CALIFORNIA\nSchedule of Revenues, Expenditures, and Changes in Fund Balances - Budget and Actual\nEl Paseo Assessment District\nFor the Year Ended June 30, 2025",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p168.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 52.8,
                "t": 686.16,
                "r": 560.88,
                "b": 364.56
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 11,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 39,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p168.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.8,
                        "t": 686.16,
                        "r": 154.416,
                        "b": 659.36
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p168.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 290.51006,
                        "t": 680.05,
                        "r": 370.99018,
                        "b": 666.19
                    },
                    "text": "Budget Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p168.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 423.8499,
                        "t": 645.8,
                        "r": 467.1499,
                        "b": 621.94
                    },
                    "text": "Actual Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p168.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 489.7999,
                        "t": 665.8,
                        "r": 554.209813,
                        "b": 621.94
                    },
                    "text": "Variance with Final Budget Positive (Negative)",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p168.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63067,
                        "t": 621.55,
                        "r": 111.601296,
                        "b": 607.69
                    },
                    "text": "REVENUES",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 273.62998,
                        "t": 635.8,
                        "r": 311.369731,
                        "b": 621.94
                    },
                    "text": "Original",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.34988,
                        "t": 635.8,
                        "r": 380.659797,
                        "b": 621.94
                    },
                    "text": "Final",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.63067,
                        "t": 607.25,
                        "r": 198.740747,
                        "b": 593.96
                    },
                    "text": "Special assessments collected",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.29018,
                        "t": 607.25,
                        "r": 324.420097,
                        "b": 593.96
                    },
                    "text": "$ 250,000",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.79024,
                        "t": 607.25,
                        "r": 400.920157,
                        "b": 593.96
                    },
                    "text": "$ 300,000",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.2901,
                        "t": 607.25,
                        "r": 477.420041,
                        "b": 593.96
                    },
                    "text": "$ 393,678",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.34996,
                        "t": 607.25,
                        "r": 553.919901,
                        "b": 593.96
                    },
                    "text": "$ 93,678",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.63023,
                        "t": 593,
                        "r": 152.6302,
                        "b": 579.71
                    },
                    "text": "Investment earnings",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.416,
                        "t": 605.76,
                        "r": 256.032,
                        "b": 578.96
                    },
                    "text": "-",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p168.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.032,
                        "t": 605.76,
                        "r": 357.648,
                        "b": 578.96
                    },
                    "text": "-",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p168.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.8499,
                        "t": 593,
                        "r": 477.419841,
                        "b": 579.71
                    },
                    "text": "10,404",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.34996,
                        "t": 593,
                        "r": 553.919901,
                        "b": 579.71
                    },
                    "text": "10,404",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62966,
                        "t": 563.05,
                        "r": 127.14973,
                        "b": 549.19
                    },
                    "text": "Total revenues",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.28933,
                        "t": 563.05,
                        "r": 324.419247,
                        "b": 549.19
                    },
                    "text": "250,000",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.78933,
                        "t": 563.05,
                        "r": 400.919247,
                        "b": 549.19
                    },
                    "text": "300,000",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28933,
                        "t": 563.05,
                        "r": 477.419271,
                        "b": 549.19
                    },
                    "text": "404,082",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.78933,
                        "t": 563.05,
                        "r": 553.919271,
                        "b": 549.19
                    },
                    "text": "104,082",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62923,
                        "t": 533.05,
                        "r": 134.349934,
                        "b": 505.46
                    },
                    "text": "EXPENDITURES\nCurrent:",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p168.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.416,
                        "t": 552.16,
                        "r": 256.032,
                        "b": 525.36
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p168.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.032,
                        "t": 552.16,
                        "r": 357.648,
                        "b": 525.36
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p168.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.648,
                        "t": 552.16,
                        "r": 459.264,
                        "b": 525.36
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p168.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.264,
                        "t": 552.16,
                        "r": 560.88,
                        "b": 525.36
                    },
                    "text": "",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p168.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 68.62923,
                        "t": 504.5,
                        "r": 159.75926,
                        "b": 491.21
                    },
                    "text": "General government",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.28946,
                        "t": 504.5,
                        "r": 324.419377,
                        "b": 491.21
                    },
                    "text": "275,000",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.78946,
                        "t": 504.5,
                        "r": 400.919377,
                        "b": 491.21
                    },
                    "text": "325,000",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28946,
                        "t": 504.5,
                        "r": 477.419401,
                        "b": 491.21
                    },
                    "text": "312,002",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.34926,
                        "t": 504.5,
                        "r": 553.919201,
                        "b": 491.21
                    },
                    "text": "12,998",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62896,
                        "t": 474.55,
                        "r": 145.448947,
                        "b": 460.69
                    },
                    "text": "Total expenditures",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.28863,
                        "t": 474.55,
                        "r": 324.418547,
                        "b": 460.69
                    },
                    "text": "275,000",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.78863,
                        "t": 474.55,
                        "r": 400.918547,
                        "b": 460.69
                    },
                    "text": "325,000",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28863,
                        "t": 474.55,
                        "r": 477.418571,
                        "b": 460.69
                    },
                    "text": "312,002",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.34843,
                        "t": 474.55,
                        "r": 553.918371,
                        "b": 460.69
                    },
                    "text": "12,998",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62813,
                        "t": 444.55,
                        "r": 186.508017,
                        "b": 430.69
                    },
                    "text": "Net change in fund balance",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 290.51796,
                        "t": 444.55,
                        "r": 327.747877,
                        "b": 430.69
                    },
                    "text": "$ (25,000)",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.40",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 367.01802,
                        "t": 444.55,
                        "r": 404.247937,
                        "b": 430.69
                    },
                    "text": "$ (25,000)",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.41",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.84812,
                        "t": 444.55,
                        "r": 477.418061,
                        "b": 430.69
                    },
                    "text": "92,080",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.42",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.78838,
                        "t": 444.55,
                        "r": 553.918321,
                        "b": 430.69
                    },
                    "text": "$ 117,080",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.43",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62828,
                        "t": 414.5,
                        "r": 163.88831,
                        "b": 401.21
                    },
                    "text": "Fund balance-beginning",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.44",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.416,
                        "t": 418.16,
                        "r": 256.032,
                        "b": 391.36
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p168.2.45",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.032,
                        "t": 418.16,
                        "r": 357.648,
                        "b": 391.36
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p168.2.46",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28801,
                        "t": 414.5,
                        "r": 477.417951,
                        "b": 401.21
                    },
                    "text": "102,644",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.47",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.264,
                        "t": 418.16,
                        "r": 560.88,
                        "b": 391.36
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p168.2.48",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62791,
                        "t": 384.55,
                        "r": 162.63772,
                        "b": 370.69
                    },
                    "text": "Fund balances-ending",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.49",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.416,
                        "t": 391.36,
                        "r": 256.032,
                        "b": 364.56
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p168.2.50",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.032,
                        "t": 391.36,
                        "r": 357.648,
                        "b": 364.56
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p168.2.51",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28804,
                        "t": 384.55,
                        "r": 477.417981,
                        "b": 370.69
                    },
                    "text": "$ 194,724",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p168.2.52",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.264,
                        "t": 391.36,
                        "r": 560.88,
                        "b": 364.56
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p168.3",
            "order": 55,
            "type": "footer",
            "bbox": {
                "l": 298.8,
                "t": 31.44,
                "r": 317.28,
                "b": 20.4
            },
            "text": "168",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}