{
    "document_id": 11748,
    "page": 165,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 11861,
    "item_count": 55,
    "counts_by_type": {
        "footer": 1,
        "header": 1,
        "table": 1,
        "table_cell": 52
    },
    "build_ms": 2,
    "items": [
        {
            "id": "p165.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 51.36,
                "t": 759.6,
                "r": 482.4,
                "b": 709.44
            },
            "text": "CITY OF PALM DESERT, CALIFORNIA\nSchedule of Revenues, Expenditures, and Changes in Fund Balances - Budget and Actual\nAir Quality Management\nFor the Year Ended June 30, 2025",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p165.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 53.52,
                "t": 689.04,
                "r": 559.44,
                "b": 350.88
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 11,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 40,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p165.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.52,
                        "t": 689.04,
                        "r": 154.704,
                        "b": 663.0277
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p165.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 290.50997,
                        "t": 680.05,
                        "r": 370.99009,
                        "b": 666.19
                    },
                    "text": "Budget Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p165.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 423.84931,
                        "t": 645.8,
                        "r": 467.14931,
                        "b": 621.94
                    },
                    "text": "Actual Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p165.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 489.79931,
                        "t": 665.8,
                        "r": 554.209223,
                        "b": 621.94
                    },
                    "text": "Variance with Final Budget Positive (Negative)",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p165.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63019,
                        "t": 621.55,
                        "r": 111.600816,
                        "b": 607.69
                    },
                    "text": "REVENUES",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 273.62989,
                        "t": 635.8,
                        "r": 311.369641,
                        "b": 621.94
                    },
                    "text": "Original",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.34979,
                        "t": 635.8,
                        "r": 380.659707,
                        "b": 621.94
                    },
                    "text": "Final",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.63014,
                        "t": 607.25,
                        "r": 187.09024,
                        "b": 579.71
                    },
                    "text": "Intergovernmental revenues\nInvestment earnings",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p165.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 293.84979,
                        "t": 607.25,
                        "r": 324.419707,
                        "b": 579.71
                    },
                    "text": "$ 65,000\n1,180",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p165.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.34985,
                        "t": 607.25,
                        "r": 400.919767,
                        "b": 579.71
                    },
                    "text": "$ 65,000\n1,180",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p165.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.84931,
                        "t": 607.25,
                        "r": 477.419451,
                        "b": 579.71
                    },
                    "text": "$ 67,147\n2,581",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p165.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 528.90947,
                        "t": 607.25,
                        "r": 553.919411,
                        "b": 579.71
                    },
                    "text": "$ 2,147\n1,401",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p165.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62897,
                        "t": 563.05,
                        "r": 127.14904,
                        "b": 549.19
                    },
                    "text": "Total revenues",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 293.84864,
                        "t": 563.05,
                        "r": 324.418557,
                        "b": 549.19
                    },
                    "text": "66,180",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.34864,
                        "t": 563.05,
                        "r": 400.918557,
                        "b": 549.19
                    },
                    "text": "66,180",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.84864,
                        "t": 563.05,
                        "r": 477.418581,
                        "b": 549.19
                    },
                    "text": "69,728",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 528.90884,
                        "t": 563.05,
                        "r": 553.918781,
                        "b": 549.19
                    },
                    "text": "3,548",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62834,
                        "t": 533.05,
                        "r": 134.349044,
                        "b": 505.46
                    },
                    "text": "EXPENDITURES\nCurrent:",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p165.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.704,
                        "t": 558.9785,
                        "r": 255.888,
                        "b": 532.9662
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p165.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 255.888,
                        "t": 558.9785,
                        "r": 357.072,
                        "b": 532.9662
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p165.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.072,
                        "t": 558.9785,
                        "r": 458.256,
                        "b": 532.9662
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p165.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 458.256,
                        "t": 558.9785,
                        "r": 559.44,
                        "b": 532.9662
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p165.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 68.62834,
                        "t": 504.5,
                        "r": 159.75837,
                        "b": 491.21
                    },
                    "text": "General government",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 293.84879,
                        "t": 504.5,
                        "r": 324.418707,
                        "b": 491.21
                    },
                    "text": "74,000",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.34879,
                        "t": 504.5,
                        "r": 400.918707,
                        "b": 491.21
                    },
                    "text": "74,000",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.84879,
                        "t": 504.5,
                        "r": 477.418731,
                        "b": 491.21
                    },
                    "text": "52,650",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.34882,
                        "t": 504.5,
                        "r": 553.918761,
                        "b": 491.21
                    },
                    "text": "21,350",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.62837,
                        "t": 490.25,
                        "r": 123.178407,
                        "b": 476.96
                    },
                    "text": "Capital outlay",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 293.84879,
                        "t": 490.25,
                        "r": 324.418707,
                        "b": 476.96
                    },
                    "text": "15,830",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.34879,
                        "t": 490.25,
                        "r": 400.918707,
                        "b": 476.96
                    },
                    "text": "15,830",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.072,
                        "t": 480.9415,
                        "r": 458.256,
                        "b": 454.9292
                    },
                    "text": "-",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p165.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.34882,
                        "t": 490.25,
                        "r": 553.918761,
                        "b": 476.96
                    },
                    "text": "15,830",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62852,
                        "t": 460.3,
                        "r": 145.448507,
                        "b": 446.44
                    },
                    "text": "Total expenditures",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 293.84819,
                        "t": 460.3,
                        "r": 324.418107,
                        "b": 446.44
                    },
                    "text": "89,830",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.34819,
                        "t": 460.3,
                        "r": 400.918107,
                        "b": 446.44
                    },
                    "text": "89,830",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.84819,
                        "t": 460.3,
                        "r": 477.418131,
                        "b": 446.44
                    },
                    "text": "52,650",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.34819,
                        "t": 460.3,
                        "r": 553.918131,
                        "b": 446.44
                    },
                    "text": "37,180",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62789,
                        "t": 430.3,
                        "r": 186.507777,
                        "b": 416.44
                    },
                    "text": "Net change in fund balance",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 290.51772,
                        "t": 430.3,
                        "r": 327.747637,
                        "b": 416.44
                    },
                    "text": "$ (23,650)",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.40",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 367.01778,
                        "t": 430.3,
                        "r": 404.247697,
                        "b": 416.44
                    },
                    "text": "$ (23,650)",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.41",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.84788,
                        "t": 430.3,
                        "r": 477.417821,
                        "b": 416.44
                    },
                    "text": "17,078",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.42",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.34794,
                        "t": 430.3,
                        "r": 553.917881,
                        "b": 416.44
                    },
                    "text": "$ 40,728",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.43",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62764,
                        "t": 400.25,
                        "r": 163.88767,
                        "b": 386.96
                    },
                    "text": "Fund balance-beginning",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.44",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.704,
                        "t": 402.9046,
                        "r": 255.888,
                        "b": 376.8923
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p165.2.45",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 255.888,
                        "t": 402.9046,
                        "r": 357.072,
                        "b": 376.8923
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p165.2.46",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.84737,
                        "t": 400.25,
                        "r": 477.417311,
                        "b": 386.96
                    },
                    "text": "31,732",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.47",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 458.256,
                        "t": 402.9046,
                        "r": 559.44,
                        "b": 376.8923
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p165.2.48",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62707,
                        "t": 370.3,
                        "r": 162.63688,
                        "b": 356.44
                    },
                    "text": "Fund balances-ending",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.49",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.704,
                        "t": 376.8923,
                        "r": 255.888,
                        "b": 350.88
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p165.2.50",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 255.888,
                        "t": 376.8923,
                        "r": 357.072,
                        "b": 350.88
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p165.2.51",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.847,
                        "t": 370.3,
                        "r": 477.416941,
                        "b": 356.44
                    },
                    "text": "$ 48,810",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p165.2.52",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 458.256,
                        "t": 376.8923,
                        "r": 559.44,
                        "b": 350.88
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p165.3",
            "order": 55,
            "type": "footer",
            "bbox": {
                "l": 298.8,
                "t": 31.68,
                "r": 317.52,
                "b": 20.16
            },
            "text": "165",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}