{
    "document_id": 11748,
    "page": 163,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 11861,
    "item_count": 50,
    "counts_by_type": {
        "footer": 1,
        "header": 1,
        "table": 1,
        "table_cell": 47
    },
    "build_ms": 2,
    "items": [
        {
            "id": "p163.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 51.6,
                "t": 759.36,
                "r": 482.64,
                "b": 709.92
            },
            "text": "CITY OF PALM DESERT, CALIFORNIA\nSchedule of Revenues, Expenditures, and Changes in Fund Balances - Budget and Actual Recycling\nFor the Year Ended June 30, 2025",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p163.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 53.04,
                "t": 690.72,
                "r": 561.12,
                "b": 351.12
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 10,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 36,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p163.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.04,
                        "t": 690.72,
                        "r": 154.656,
                        "b": 664.5969
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p163.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 290.5102,
                        "t": 680.05,
                        "r": 370.99032,
                        "b": 666.19
                    },
                    "text": "Budget Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p163.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 423.84994,
                        "t": 645.8,
                        "r": 467.14994,
                        "b": 621.94
                    },
                    "text": "Actual Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p163.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 489.79994,
                        "t": 665.8,
                        "r": 554.209853,
                        "b": 621.94
                    },
                    "text": "Variance with Final Budget Positive (Negative)",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p163.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63046,
                        "t": 621.55,
                        "r": 111.601086,
                        "b": 607.69
                    },
                    "text": "REVENUES",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 273.63012,
                        "t": 635.8,
                        "r": 311.369871,
                        "b": 621.94
                    },
                    "text": "Original",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.35002,
                        "t": 635.8,
                        "r": 380.659937,
                        "b": 621.94
                    },
                    "text": "Final",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.63037,
                        "t": 607.25,
                        "r": 187.09051,
                        "b": 565.46
                    },
                    "text": "Intergovernmental revenues\nCharges for services\nInvestment earnings",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p163.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.29018,
                        "t": 607.25,
                        "r": 324.420237,
                        "b": 565.46
                    },
                    "text": "$ 260,000\n430,000\n121,900",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p163.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.79018,
                        "t": 607.25,
                        "r": 400.920297,
                        "b": 565.46
                    },
                    "text": "$ 260,000\n430,000\n121,900",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p163.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.29014,
                        "t": 607.25,
                        "r": 477.420081,
                        "b": 565.46
                    },
                    "text": "$ 95,893\n496,923\n193,622",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p163.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.4601,
                        "t": 607.25,
                        "r": 557.250041,
                        "b": 565.46
                    },
                    "text": "$ (164,107)\n66,923\n71,722",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p163.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.6296,
                        "t": 548.8,
                        "r": 127.14967,
                        "b": 534.94
                    },
                    "text": "Total revenues",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.28927,
                        "t": 548.8,
                        "r": 324.419187,
                        "b": 534.94
                    },
                    "text": "811,900",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.78927,
                        "t": 548.8,
                        "r": 400.919187,
                        "b": 534.94
                    },
                    "text": "811,900",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28927,
                        "t": 548.8,
                        "r": 477.419211,
                        "b": 534.94
                    },
                    "text": "786,438",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 520.01897,
                        "t": 548.8,
                        "r": 557.248911,
                        "b": 534.94
                    },
                    "text": "(25,462)",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62887,
                        "t": 518.8,
                        "r": 134.349574,
                        "b": 491.21
                    },
                    "text": "EXPENDITURES\nCurrent:",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p163.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.656,
                        "t": 533.9815,
                        "r": 256.272,
                        "b": 507.8585
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p163.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.272,
                        "t": 533.9815,
                        "r": 357.888,
                        "b": 507.8585
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p163.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.888,
                        "t": 533.9815,
                        "r": 459.504,
                        "b": 507.8585
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p163.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.504,
                        "t": 533.9815,
                        "r": 561.12,
                        "b": 507.8585
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p163.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 68.62887,
                        "t": 490.25,
                        "r": 159.7589,
                        "b": 476.96
                    },
                    "text": "General government",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.2891,
                        "t": 490.25,
                        "r": 324.419017,
                        "b": 476.96
                    },
                    "text": "753,000",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.7891,
                        "t": 490.25,
                        "r": 400.919017,
                        "b": 476.96
                    },
                    "text": "832,011",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.2891,
                        "t": 490.25,
                        "r": 477.419041,
                        "b": 476.96
                    },
                    "text": "488,128",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.7891,
                        "t": 490.25,
                        "r": 553.919041,
                        "b": 476.96
                    },
                    "text": "343,883",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.629,
                        "t": 460.3,
                        "r": 145.448987,
                        "b": 446.44
                    },
                    "text": "Total expenditures",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.28867,
                        "t": 460.3,
                        "r": 324.418587,
                        "b": 446.44
                    },
                    "text": "753,000",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.78867,
                        "t": 460.3,
                        "r": 400.918587,
                        "b": 446.44
                    },
                    "text": "832,011",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28867,
                        "t": 460.3,
                        "r": 477.418611,
                        "b": 446.44
                    },
                    "text": "488,128",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.78867,
                        "t": 460.3,
                        "r": 553.918611,
                        "b": 446.44
                    },
                    "text": "343,883",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62857,
                        "t": 430.3,
                        "r": 186.508457,
                        "b": 416.44
                    },
                    "text": "Net change in fund balance",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 293.8485,
                        "t": 430.3,
                        "r": 324.418417,
                        "b": 416.44
                    },
                    "text": "$ 58,900",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 367.01846,
                        "t": 430.3,
                        "r": 404.248377,
                        "b": 416.44
                    },
                    "text": "$ (20,111)",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.28886,
                        "t": 430.3,
                        "r": 477.418801,
                        "b": 416.44
                    },
                    "text": "298,310",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.78892,
                        "t": 430.3,
                        "r": 553.918861,
                        "b": 416.44
                    },
                    "text": "$ 318,421",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62882,
                        "t": 400.25,
                        "r": 163.88885,
                        "b": 386.96
                    },
                    "text": "Fund balance-beginning",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.656,
                        "t": 403.3662,
                        "r": 256.272,
                        "b": 377.2431
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p163.2.40",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.272,
                        "t": 403.3662,
                        "r": 357.888,
                        "b": 377.2431
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p163.2.41",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 432.95855,
                        "t": 400.25,
                        "r": 477.418433,
                        "b": 386.96
                    },
                    "text": "3,469,342",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.42",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.504,
                        "t": 403.3662,
                        "r": 561.12,
                        "b": 377.2431
                    },
                    "text": "",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p163.2.43",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62845,
                        "t": 370.3,
                        "r": 162.63826,
                        "b": 356.44
                    },
                    "text": "Fund balances-ending",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.44",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.656,
                        "t": 377.2431,
                        "r": 256.272,
                        "b": 351.12
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p163.2.45",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.272,
                        "t": 377.2431,
                        "r": 357.888,
                        "b": 351.12
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p163.2.46",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 432.95848,
                        "t": 370.3,
                        "r": 477.418363,
                        "b": 356.44
                    },
                    "text": "$ 3,767,652",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p163.2.47",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.504,
                        "t": 377.2431,
                        "r": 561.12,
                        "b": 351.12
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p163.3",
            "order": 50,
            "type": "footer",
            "bbox": {
                "l": 298.8,
                "t": 31.44,
                "r": 317.52,
                "b": 20.16
            },
            "text": "163",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}