{
    "document_id": 11748,
    "page": 155,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 11861,
    "item_count": 55,
    "counts_by_type": {
        "footer": 1,
        "header": 1,
        "table": 1,
        "table_cell": 52
    },
    "build_ms": 2,
    "items": [
        {
            "id": "p155.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 51.6,
                "t": 759.6,
                "r": 482.64,
                "b": 709.68
            },
            "text": "CITY OF PALM DESERT, CALIFORNIA\nSchedule of Revenues, Expenditures, and Changes in Fund Balances - Budget and Actual Community Development Block Grant\nFor the Year Ended June 30, 2025",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p155.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 53.04,
                "t": 687.84,
                "r": 561.12,
                "b": 364.8
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 11,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 39,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p155.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 53.04,
                        "t": 687.84,
                        "r": 154.656,
                        "b": 660.92
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p155.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 290.51073,
                        "t": 680.05,
                        "r": 370.99085,
                        "b": 666.19
                    },
                    "text": "Budget Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p155.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 423.85047,
                        "t": 645.8,
                        "r": 467.15047,
                        "b": 621.94
                    },
                    "text": "Actual Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p155.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 489.80047,
                        "t": 665.8,
                        "r": 554.210383,
                        "b": 621.94
                    },
                    "text": "Variance with Final Budget Positive (Negative)",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p155.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63062,
                        "t": 621.55,
                        "r": 111.601246,
                        "b": 607.69
                    },
                    "text": "REVENUES",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 273.63065,
                        "t": 635.8,
                        "r": 311.370401,
                        "b": 621.94
                    },
                    "text": "Original",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.35055,
                        "t": 635.8,
                        "r": 380.660467,
                        "b": 621.94
                    },
                    "text": "Final",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.63062,
                        "t": 607.25,
                        "r": 187.09067,
                        "b": 593.96
                    },
                    "text": "Intergovernmental revenues",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 279.96075,
                        "t": 607.25,
                        "r": 324.420584,
                        "b": 593.96
                    },
                    "text": "$ 1,351,359",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 279.9603,
                        "t": 577.3,
                        "r": 324.420134,
                        "b": 563.44
                    },
                    "text": "$ 1,351,359",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.29067,
                        "t": 607.25,
                        "r": 477.420611,
                        "b": 593.96
                    },
                    "text": "$ 477,867",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.46063,
                        "t": 607.25,
                        "r": 557.250571,
                        "b": 593.96
                    },
                    "text": "$ (873,492)",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63063,
                        "t": 577.3,
                        "r": 127.1507,
                        "b": 563.44
                    },
                    "text": "Total revenues",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 356.46071,
                        "t": 607.25,
                        "r": 400.920544,
                        "b": 593.96
                    },
                    "text": "1,351,359",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 356.4603,
                        "t": 577.3,
                        "r": 400.920134,
                        "b": 563.44
                    },
                    "text": "1,351,359",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.2903,
                        "t": 577.3,
                        "r": 477.420241,
                        "b": 563.44
                    },
                    "text": "477,867",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.4603,
                        "t": 577.3,
                        "r": 557.250241,
                        "b": 563.44
                    },
                    "text": "(873,492)",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.6303,
                        "t": 547.3,
                        "r": 134.351004,
                        "b": 519.71
                    },
                    "text": "EXPENDITURES\nCurrent:",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p155.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.656,
                        "t": 580.16,
                        "r": 256.272,
                        "b": 553.24
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p155.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.272,
                        "t": 580.16,
                        "r": 357.888,
                        "b": 553.24
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p155.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.888,
                        "t": 580.16,
                        "r": 459.504,
                        "b": 553.24
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p155.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.504,
                        "t": 580.16,
                        "r": 561.12,
                        "b": 553.24
                    },
                    "text": "",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p155.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 68.6303,
                        "t": 518.75,
                        "r": 159.76033,
                        "b": 505.46
                    },
                    "text": "General government",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.29075,
                        "t": 518.75,
                        "r": 324.420667,
                        "b": 505.46
                    },
                    "text": "728,686",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 356.46069,
                        "t": 518.75,
                        "r": 400.920524,
                        "b": 505.46
                    },
                    "text": "1,047,159",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.29069,
                        "t": 518.75,
                        "r": 477.420631,
                        "b": 505.46
                    },
                    "text": "422,077",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.79069,
                        "t": 518.75,
                        "r": 553.920631,
                        "b": 505.46
                    },
                    "text": "625,082",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 62.63033,
                        "t": 504.5,
                        "r": 123.180367,
                        "b": 491.21
                    },
                    "text": "Capital outlay",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.656,
                        "t": 499.4,
                        "r": 256.272,
                        "b": 472.48
                    },
                    "text": "-",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p155.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 364.79069,
                        "t": 504.5,
                        "r": 400.920607,
                        "b": 491.21
                    },
                    "text": "204,762",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.31",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.85049,
                        "t": 504.5,
                        "r": 477.420431,
                        "b": 491.21
                    },
                    "text": "55,790",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.32",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.79069,
                        "t": 504.5,
                        "r": 553.920631,
                        "b": 491.21
                    },
                    "text": "148,972",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.33",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63059,
                        "t": 474.55,
                        "r": 145.450577,
                        "b": 460.69
                    },
                    "text": "Total expenditures",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.34",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.29026,
                        "t": 474.55,
                        "r": 324.420177,
                        "b": 460.69
                    },
                    "text": "728,686",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.35",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 356.46026,
                        "t": 474.55,
                        "r": 400.920094,
                        "b": 460.69
                    },
                    "text": "1,251,921",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.36",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 441.29026,
                        "t": 474.55,
                        "r": 477.420201,
                        "b": 460.69
                    },
                    "text": "477,867",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.37",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 517.79026,
                        "t": 474.55,
                        "r": 553.920201,
                        "b": 460.69
                    },
                    "text": "774,054",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.38",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.63016,
                        "t": 444.55,
                        "r": 186.510047,
                        "b": 430.69
                    },
                    "text": "Net change in fund balance",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.39",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 288.29029,
                        "t": 444.55,
                        "r": 324.420207,
                        "b": 430.69
                    },
                    "text": "$ 622,673",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.40",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 370.35015,
                        "t": 444.55,
                        "r": 400.920067,
                        "b": 430.69
                    },
                    "text": "$ 99,438",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.41",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 357.888,
                        "t": 445.56,
                        "r": 459.504,
                        "b": 418.64
                    },
                    "text": "-",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p155.2.42",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 520.02005,
                        "t": 444.55,
                        "r": 557.249991,
                        "b": 430.69
                    },
                    "text": "$ (99,438)",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.43",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62995,
                        "t": 414.5,
                        "r": 163.88998,
                        "b": 401.21
                    },
                    "text": "Fund balance-beginning",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.44",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.656,
                        "t": 418.64,
                        "r": 256.272,
                        "b": 391.72
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p155.2.45",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.272,
                        "t": 418.64,
                        "r": 357.888,
                        "b": 391.72
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p155.2.46",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.84968,
                        "t": 414.5,
                        "r": 477.419621,
                        "b": 401.21
                    },
                    "text": "39,162",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.47",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.504,
                        "t": 418.64,
                        "r": 561.12,
                        "b": 391.72
                    },
                    "text": "",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p155.2.48",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.62938,
                        "t": 384.55,
                        "r": 162.63919,
                        "b": 370.69
                    },
                    "text": "Fund balances-ending",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.49",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 154.656,
                        "t": 391.72,
                        "r": 256.272,
                        "b": 364.8
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p155.2.50",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 256.272,
                        "t": 391.72,
                        "r": 357.888,
                        "b": 364.8
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p155.2.51",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.84931,
                        "t": 384.55,
                        "r": 477.419251,
                        "b": 370.69
                    },
                    "text": "$ 39,162",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p155.2.52",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.504,
                        "t": 391.72,
                        "r": 561.12,
                        "b": 364.8
                    },
                    "text": "",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p155.3",
            "order": 55,
            "type": "footer",
            "bbox": {
                "l": 298.8,
                "t": 31.44,
                "r": 317.52,
                "b": 20.16
            },
            "text": "155",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}