{ "document_id": 11748, "page": 149, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 11861, "item_count": 150, "counts_by_type": { "footer": 1, "header": 1, "table": 1, "table_cell": 147 }, "build_ms": 8, "items": [ { "id": "p149.1", "order": 1, "type": "header", "bbox": { "l": 51.84, "t": 759.36, "r": 499.92, "b": 709.92 }, "text": "CITY OF PALM DESERT, CALIFORNIA\nCombining Statement of Revenues, Expenditures, and Changes in Fund Balances(Continued)\nNonmajor Governmental Funds\nFor the Year Ended June 30, 2025", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p149.2", "order": 2, "type": "table", "bbox": { "l": 53.28, "t": 697.44, "r": 558.96, "b": 153.84 }, "text": "", "attrs": { "block_label": "table", "n_rows": 30, "n_cols": 5, "integrity": { "cells_checked": 58, "cells_flagged": 0 } }, "children": [ { "id": "p149.2.1", "order": 3, "type": "table_cell", "bbox": { "l": 53.28, "t": 697.44, "r": 154.416, "b": 681.9086 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.2", "order": 4, "type": "table_cell", "bbox": { "l": 359.48057, "t": 687.3362, "r": 457.00445, "b": 674.8622 }, "text": "Capital Projects Funds", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 4, "bbox_refit": true } }, { "id": "p149.2.3", "order": 5, "type": "table_cell", "bbox": { "l": 53.28, "t": 681.9086, "r": 154.416, "b": 666.3771 }, "text": "", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.4", "order": 6, "type": "table_cell", "bbox": { "l": 265.70965, "t": 674.5831000000001, "r": 321.22165, "b": 662.1091 }, "text": "Signalization", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.5", "order": 7, "type": "table_cell", "bbox": { "l": 344.70783, "t": 674.583344, "r": 395.21606, "b": 662.109344 }, "text": "Capital Golf", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.6", "order": 8, "type": "table_cell", "bbox": { "l": 425.96016, "t": 674.583344, "r": 466.96416, "b": 662.109344 }, "text": "Buildings", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.7", "order": 9, "type": "table_cell", "bbox": { "l": 507.69846, "t": 674.583344, "r": 538.20846, "b": 662.109344 }, "text": "Library", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.8", "order": 10, "type": "table_cell", "bbox": { "l": 56.63055, "t": 661.83, "r": 106.13955, "b": 649.356 }, "text": "REVENUES", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.9", "order": 11, "type": "table_cell", "bbox": { "l": 154.416, "t": 666.3771, "r": 255.552, "b": 650.8457 }, "text": "", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.10", "order": 12, "type": "table_cell", "bbox": { "l": 255.552, "t": 666.3771, "r": 356.688, "b": 650.8457 }, "text": "", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.11", "order": 13, "type": "table_cell", "bbox": { "l": 356.688, "t": 666.3771, "r": 457.824, "b": 650.8457 }, "text": "", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.12", "order": 14, "type": "table_cell", "bbox": { "l": 457.824, "t": 666.3771, "r": 558.96, "b": 650.8457 }, "text": "", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.13", "order": 15, "type": "table_cell", "bbox": { "l": 62.63335, "t": 649.0412, "r": 86.150332, "b": 637.0802 }, "text": "Taxes", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.14", "order": 16, "type": "table_cell", "bbox": { "l": 154.416, "t": 650.8457, "r": 255.552, "b": 635.3143 }, "text": "$ -", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.15", "order": 17, "type": "table_cell", "bbox": { "l": 255.552, "t": 650.8457, "r": 356.688, "b": 635.3143 }, "text": "$ -", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.16", "order": 18, "type": "table_cell", "bbox": { "l": 356.688, "t": 650.8457, "r": 457.824, "b": 635.3143 }, "text": "$ -", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.17", "order": 19, "type": "table_cell", "bbox": { "l": 457.824, "t": 650.8457, "r": 558.96, "b": 635.3143 }, "text": "$ -", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.18", "order": 20, "type": "table_cell", "bbox": { "l": 62.63296, "t": 636.2881, "r": 185.17704, "b": 624.3271 }, "text": "Special assessments collected", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.19", "order": 21, "type": "table_cell", "bbox": { "l": 154.416, "t": 635.3143, "r": 255.552, "b": 619.7829 }, "text": "-", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.20", "order": 22, "type": "table_cell", "bbox": { "l": 255.552, "t": 635.3143, "r": 356.688, "b": 619.7829 }, "text": "-", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.21", "order": 23, "type": "table_cell", "bbox": { "l": 356.688, "t": 635.3143, "r": 457.824, "b": 619.7829 }, "text": "-", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.22", "order": 24, "type": "table_cell", "bbox": { "l": 457.824, "t": 635.3143, "r": 558.96, "b": 619.7829 }, "text": "-", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.23", "order": 25, "type": "table_cell", "bbox": { "l": 62.63274, "t": 623.535016, "r": 147.66482, "b": 611.574016 }, "text": "Licenses and permits", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.24", "order": 26, "type": "table_cell", "bbox": { "l": 154.416, "t": 619.7829, "r": 255.552, "b": 604.2514 }, "text": "-", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.25", "order": 27, "type": "table_cell", "bbox": { "l": 255.552, "t": 619.7829, "r": 356.688, "b": 604.2514 }, "text": "-", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.26", "order": 28, "type": "table_cell", "bbox": { "l": 356.688, "t": 619.7829, "r": 457.824, "b": 604.2514 }, "text": "-", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.27", "order": 29, "type": "table_cell", "bbox": { "l": 457.824, "t": 619.7829, "r": 558.96, "b": 604.2514 }, "text": "-", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.28", "order": 30, "type": "table_cell", "bbox": { "l": 62.63242, "t": 610.782231, "r": 174.68264, "b": 598.821231 }, "text": "Intergovernmental revenues", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.29", "order": 31, "type": "table_cell", "bbox": { "l": 154.416, "t": 604.2514, "r": 255.552, "b": 588.72 }, "text": "-", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.30", "order": 32, "type": "table_cell", "bbox": { "l": 255.552, "t": 604.2514, "r": 356.688, "b": 588.72 }, "text": "-", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.31", "order": 33, "type": "table_cell", "bbox": { "l": 356.688, "t": 604.2514, "r": 457.824, "b": 588.72 }, "text": "-", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.32", "order": 34, "type": "table_cell", "bbox": { "l": 457.824, "t": 604.2514, "r": 558.96, "b": 588.72 }, "text": "-", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.33", "order": 35, "type": "table_cell", "bbox": { "l": 62.63304, "t": 598.029147, "r": 129.66502, "b": 586.068147 }, "text": "Fees and rentals", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.34", "order": 36, "type": "table_cell", "bbox": { "l": 154.416, "t": 588.72, "r": 255.552, "b": 573.1886 }, "text": "-", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.35", "order": 37, "type": "table_cell", "bbox": { "l": 255.552, "t": 588.72, "r": 356.688, "b": 573.1886 }, "text": "-", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.36", "order": 38, "type": "table_cell", "bbox": { "l": 356.688, "t": 588.72, "r": 457.824, "b": 573.1886 }, "text": "-", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.37", "order": 39, "type": "table_cell", "bbox": { "l": 457.824, "t": 588.72, "r": 558.96, "b": 573.1886 }, "text": "-", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.38", "order": 40, "type": "table_cell", "bbox": { "l": 62.63262, "t": 585.240062, "r": 145.15389, "b": 573.2790620000001 }, "text": "Charges for services", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.39", "order": 41, "type": "table_cell", "bbox": { "l": 154.416, "t": 573.1886, "r": 255.552, "b": 557.6571 }, "text": "-", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.40", "order": 42, "type": "table_cell", "bbox": { "l": 361.25007, "t": 585.222569, "r": 401.28207, "b": 573.261569 }, "text": "2,769,516", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.41", "order": 43, "type": "table_cell", "bbox": { "l": 356.688, "t": 573.1886, "r": 457.824, "b": 557.6571 }, "text": "-", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.42", "order": 44, "type": "table_cell", "bbox": { "l": 457.824, "t": 573.1886, "r": 558.96, "b": 557.6571 }, "text": "-", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.43", "order": 45, "type": "table_cell", "bbox": { "l": 62.63259, "t": 572.4872780000001, "r": 143.66872, "b": 560.526278 }, "text": "Investment earnings", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.44", "order": 46, "type": "table_cell", "bbox": { "l": 302.25822, "t": 572.478294, "r": 324.77622, "b": 560.517294 }, "text": "6,402", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.45", "order": 47, "type": "table_cell", "bbox": { "l": 368.75587, "t": 572.4698, "r": 401.28187, "b": 560.5088000000001 }, "text": "283,949", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.46", "order": 48, "type": "table_cell", "bbox": { "l": 445.25587, "t": 572.460816, "r": 477.78187, "b": 560.499816 }, "text": "119,600", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.47", "order": 49, "type": "table_cell", "bbox": { "l": 521.75587, "t": 572.451831, "r": 554.28187, "b": 560.490831 }, "text": "192,265", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.48", "order": 50, "type": "table_cell", "bbox": { "l": 62.63282, "t": 559.734194, "r": 144.6679, "b": 547.773194 }, "text": "Fines and forfeitures", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.49", "order": 51, "type": "table_cell", "bbox": { "l": 154.416, "t": 542.1257, "r": 255.552, "b": 526.5943 }, "text": "-", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.50", "order": 52, "type": "table_cell", "bbox": { "l": 255.552, "t": 542.1257, "r": 356.688, "b": 526.5943 }, "text": "-", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.51", "order": 53, "type": "table_cell", "bbox": { "l": 356.688, "t": 542.1257, "r": 457.824, "b": 526.5943 }, "text": "-", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.52", "order": 54, "type": "table_cell", "bbox": { "l": 457.824, "t": 542.1257, "r": 558.96, "b": 526.5943 }, "text": "-", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.53", "order": 55, "type": "table_cell", "bbox": { "l": 62.6332, "t": 546.945109, "r": 119.6482, "b": 534.984109 }, "text": "Miscellaneous", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.54", "order": 56, "type": "table_cell", "bbox": { "l": 154.416, "t": 526.5943, "r": 255.552, "b": 511.0629 }, "text": "-", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.55", "order": 57, "type": "table_cell", "bbox": { "l": 255.552, "t": 526.5943, "r": 356.688, "b": 511.0629 }, "text": "-", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.56", "order": 58, "type": "table_cell", "bbox": { "l": 356.688, "t": 526.5943, "r": 457.824, "b": 511.0629 }, "text": "-", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.57", "order": 59, "type": "table_cell", "bbox": { "l": 457.824, "t": 526.5943, "r": 558.96, "b": 511.0629 }, "text": "-", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.58", "order": 60, "type": "table_cell", "bbox": { "l": 56.63044, "t": 528.9901090000001, "r": 126.64144, "b": 481.731009 }, "text": "Total revenues\nEXPENDITURES\nCurrent:", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p149.2.59", "order": 61, "type": "table_cell", "bbox": { "l": 302.25884, "t": 528.9901090000001, "r": 324.77684, "b": 516.5161089999999 }, "text": "6,402", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.60", "order": 62, "type": "table_cell", "bbox": { "l": 361.25047, "t": 528.9909620000001, "r": 401.28247, "b": 516.5169619999999 }, "text": "3,053,465", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.61", "order": 63, "type": "table_cell", "bbox": { "l": 445.25637, "t": 528.9909620000001, "r": 477.78237, "b": 516.5169619999999 }, "text": "119,600", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.62", "order": 64, "type": "table_cell", "bbox": { "l": 521.75637, "t": 528.9909620000001, "r": 554.28237, "b": 516.5169619999999 }, "text": "192,265", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.63", "order": 65, "type": "table_cell", "bbox": { "l": 68.63624, "t": 480.939309, "r": 150.67147, "b": 468.978309 }, "text": "General government", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.64", "order": 66, "type": "table_cell", "bbox": { "l": 154.416, "t": 464.4686, "r": 255.552, "b": 448.9371 }, "text": "-", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.65", "order": 67, "type": "table_cell", "bbox": { "l": 255.552, "t": 464.4686, "r": 356.688, "b": 448.9371 }, "text": "-", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.66", "order": 68, "type": "table_cell", "bbox": { "l": 356.688, "t": 464.4686, "r": 457.824, "b": 448.9371 }, "text": "-", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.67", "order": 69, "type": "table_cell", "bbox": { "l": 457.824, "t": 464.4686, "r": 558.96, "b": 448.9371 }, "text": "-", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.68", "order": 70, "type": "table_cell", "bbox": { "l": 68.63657, "t": 468.186225, "r": 119.65752, "b": 456.225225 }, "text": "Public safety", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.69", "order": 71, "type": "table_cell", "bbox": { "l": 154.416, "t": 448.9371, "r": 255.552, "b": 433.4057 }, "text": "-", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.70", "order": 72, "type": "table_cell", "bbox": { "l": 255.552, "t": 448.9371, "r": 356.688, "b": 433.4057 }, "text": "-", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.71", "order": 73, "type": "table_cell", "bbox": { "l": 356.688, "t": 448.9371, "r": 457.824, "b": 433.4057 }, "text": "-", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.72", "order": 74, "type": "table_cell", "bbox": { "l": 457.824, "t": 448.9371, "r": 558.96, "b": 433.4057 }, "text": "-", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.73", "order": 75, "type": "table_cell", "bbox": { "l": 68.63622, "t": 455.433441, "r": 183.68314, "b": 443.472441 }, "text": "Parks, recreation and culture", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.74", "order": 76, "type": "table_cell", "bbox": { "l": 154.416, "t": 433.4057, "r": 255.552, "b": 417.8743 }, "text": "-", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.75", "order": 77, "type": "table_cell", "bbox": { "l": 361.25977, "t": 455.415825, "r": 401.29177, "b": 443.454825 }, "text": "5,895,143", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.76", "order": 78, "type": "table_cell", "bbox": { "l": 356.688, "t": 433.4057, "r": 457.824, "b": 417.8743 }, "text": "-", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.77", "order": 79, "type": "table_cell", "bbox": { "l": 457.824, "t": 433.4057, "r": 558.96, "b": 417.8743 }, "text": "-", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.78", "order": 80, "type": "table_cell", "bbox": { "l": 68.63574, "t": 442.680266, "r": 119.14369, "b": 430.719266 }, "text": "Public works", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.79", "order": 81, "type": "table_cell", "bbox": { "l": 154.416, "t": 417.8743, "r": 255.552, "b": 402.3429 }, "text": "-", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.80", "order": 82, "type": "table_cell", "bbox": { "l": 255.552, "t": 417.8743, "r": 356.688, "b": 402.3429 }, "text": "-", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.81", "order": 83, "type": "table_cell", "bbox": { "l": 356.688, "t": 417.8743, "r": 457.824, "b": 402.3429 }, "text": "-", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.82", "order": 84, "type": "table_cell", "bbox": { "l": 457.824, "t": 417.8743, "r": 558.96, "b": 402.3429 }, "text": "-", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.83", "order": 85, "type": "table_cell", "bbox": { "l": 68.63549, "t": 429.891181, "r": 101.64749, "b": 417.930181 }, "text": "Housing", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.84", "order": 86, "type": "table_cell", "bbox": { "l": 154.416, "t": 402.3429, "r": 255.552, "b": 386.8114 }, "text": "-", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.85", "order": 87, "type": "table_cell", "bbox": { "l": 255.552, "t": 402.3429, "r": 356.688, "b": 386.8114 }, "text": "-", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.86", "order": 88, "type": "table_cell", "bbox": { "l": 356.688, "t": 402.3429, "r": 457.824, "b": 386.8114 }, "text": "-", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.87", "order": 89, "type": "table_cell", "bbox": { "l": 457.824, "t": 402.3429, "r": 558.96, "b": 386.8114 }, "text": "-", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.88", "order": 90, "type": "table_cell", "bbox": { "l": 68.63519, "t": 417.138097, "r": 96.13919, "b": 405.177097 }, "text": "Library", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.89", "order": 91, "type": "table_cell", "bbox": { "l": 154.416, "t": 386.8114, "r": 255.552, "b": 371.28 }, "text": "-", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.90", "order": 92, "type": "table_cell", "bbox": { "l": 255.552, "t": 386.8114, "r": 356.688, "b": 371.28 }, "text": "-", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.91", "order": 93, "type": "table_cell", "bbox": { "l": 356.688, "t": 386.8114, "r": 457.824, "b": 371.28 }, "text": "-", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.92", "order": 94, "type": "table_cell", "bbox": { "l": 457.824, "t": 386.8114, "r": 558.96, "b": 371.28 }, "text": "-", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.93", "order": 95, "type": "table_cell", "bbox": { "l": 62.63169, "t": 404.385312, "r": 117.15383, "b": 392.424312 }, "text": "Capital outlay", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.94", "order": 96, "type": "table_cell", "bbox": { "l": 154.416, "t": 371.28, "r": 255.552, "b": 355.7486 }, "text": "-", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.95", "order": 97, "type": "table_cell", "bbox": { "l": 255.552, "t": 371.28, "r": 356.688, "b": 355.7486 }, "text": "-", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.96", "order": 98, "type": "table_cell", "bbox": { "l": 445.25717, "t": 348.135712, "r": 477.78317, "b": 335.661712 }, "text": "856,887", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.97", "order": 99, "type": "table_cell", "bbox": { "l": 521.75717, "t": 348.135712, "r": 554.28317, "b": 335.661712 }, "text": "673,384", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.98", "order": 100, "type": "table_cell", "bbox": { "l": 62.63153, "t": 391.632228, "r": 115.14667, "b": 379.671228 }, "text": "Debt service:", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.99", "order": 101, "type": "table_cell", "bbox": { "l": 154.416, "t": 355.7486, "r": 255.552, "b": 340.2171 }, "text": "-", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.100", "order": 102, "type": "table_cell", "bbox": { "l": 255.552, "t": 355.7486, "r": 356.688, "b": 340.2171 }, "text": "-", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.101", "order": 103, "type": "table_cell", "bbox": { "l": 356.688, "t": 355.7486, "r": 457.824, "b": 340.2171 }, "text": "-", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.102", "order": 104, "type": "table_cell", "bbox": { "l": 457.824, "t": 355.7486, "r": 558.96, "b": 340.2171 }, "text": "-", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.103", "order": 105, "type": "table_cell", "bbox": { "l": 68.62537, "t": 378.843144, "r": 103.13137, "b": 366.882144 }, "text": "Principal", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.104", "order": 106, "type": "table_cell", "bbox": { "l": 154.416, "t": 340.2171, "r": 255.552, "b": 324.6857 }, "text": "-", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.105", "order": 107, "type": "table_cell", "bbox": { "l": 255.552, "t": 340.2171, "r": 356.688, "b": 324.6857 }, "text": "-", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.106", "order": 108, "type": "table_cell", "bbox": { "l": 356.688, "t": 340.2171, "r": 457.824, "b": 324.6857 }, "text": "-", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.107", "order": 109, "type": "table_cell", "bbox": { "l": 457.824, "t": 340.2171, "r": 558.96, "b": 324.6857 }, "text": "-", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.108", "order": 110, "type": "table_cell", "bbox": { "l": 68.62527, "t": 366.090444, "r": 98.64027, "b": 354.129444 }, "text": "Interest", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.109", "order": 111, "type": "table_cell", "bbox": { "l": 154.416, "t": 324.6857, "r": 255.552, "b": 309.1543 }, "text": "-", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.110", "order": 112, "type": "table_cell", "bbox": { "l": 255.552, "t": 324.6857, "r": 356.688, "b": 309.1543 }, "text": "-", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.111", "order": 113, "type": "table_cell", "bbox": { "l": 356.688, "t": 324.6857, "r": 457.824, "b": 309.1543 }, "text": "-", "attrs": { "row": 22, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.112", "order": 114, "type": "table_cell", "bbox": { "l": 457.824, "t": 324.6857, "r": 558.96, "b": 309.1543 }, "text": "-", "attrs": { "row": 22, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.113", "order": 115, "type": "table_cell", "bbox": { "l": 56.62877, "t": 348.135444, "r": 136.64751, "b": 335.661444 }, "text": "Total expenditures", "attrs": { "row": 23, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.114", "order": 116, "type": "table_cell", "bbox": { "l": 154.416, "t": 309.1543, "r": 255.552, "b": 293.6229 }, "text": "-", "attrs": { "row": 23, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.115", "order": 117, "type": "table_cell", "bbox": { "l": 361.25087, "t": 348.135712, "r": 401.28287, "b": 335.661712 }, "text": "5,895,143", "attrs": { "row": 23, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.116", "order": 118, "type": "table_cell", "bbox": { "l": 445.25667, "t": 404.358665, "r": 477.78267, "b": 392.397665 }, "text": "856,887", "attrs": { "row": 23, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.117", "order": 119, "type": "table_cell", "bbox": { "l": 521.75667, "t": 404.349681, "r": 554.28267, "b": 392.388681 }, "text": "673,384", "attrs": { "row": 23, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.118", "order": 120, "type": "table_cell", "bbox": { "l": 56.62718, "t": 324.132344, "r": 220.63404, "b": 276.40524400000004 }, "text": "Excess (deficiency) of revenues over (under) expenditures\nOTHER FINANCING SOURCES (USES)", "attrs": { "row": 24, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p149.2.119", "order": 121, "type": "table_cell", "bbox": { "l": 302.25558, "t": 311.379244, "r": 324.77358, "b": 298.905244 }, "text": "6,402", "attrs": { "row": 24, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.120", "order": 122, "type": "table_cell", "bbox": { "l": 358.26257, "t": 311.379112, "r": 404.28857, "b": 298.905112 }, "text": "(2,841,678)", "attrs": { "row": 24, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.121", "order": 123, "type": "table_cell", "bbox": { "l": 442.25987, "t": 311.379112, "r": 480.77987, "b": 298.905112 }, "text": "(737,287)", "attrs": { "row": 24, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.122", "order": 124, "type": "table_cell", "bbox": { "l": 518.75987, "t": 311.379112, "r": 557.27987, "b": 298.905112 }, "text": "(481,119)", "attrs": { "row": 24, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.123", "order": 125, "type": "table_cell", "bbox": { "l": 62.63024, "t": 276.081544, "r": 109.80837, "b": 264.120544 }, "text": "Transfers in", "attrs": { "row": 25, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.124", "order": 126, "type": "table_cell", "bbox": { "l": 154.416, "t": 262.56, "r": 255.552, "b": 247.0286 }, "text": "-", "attrs": { "row": 25, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.125", "order": 127, "type": "table_cell", "bbox": { "l": 255.552, "t": 262.56, "r": 356.688, "b": 247.0286 }, "text": "-", "attrs": { "row": 25, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.126", "order": 128, "type": "table_cell", "bbox": { "l": 437.75115, "t": 276.081012, "r": 477.78315, "b": 264.120012 }, "text": "5,653,640", "attrs": { "row": 25, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.127", "order": 129, "type": "table_cell", "bbox": { "l": 457.824, "t": 262.56, "r": 558.96, "b": 247.0286 }, "text": "-", "attrs": { "row": 25, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.128", "order": 130, "type": "table_cell", "bbox": { "l": 62.63032, "t": 263.328444, "r": 115.31606, "b": 251.36744399999998 }, "text": "Transfers out", "attrs": { "row": 26, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.129", "order": 131, "type": "table_cell", "bbox": { "l": 154.416, "t": 247.0286, "r": 255.552, "b": 231.4971 }, "text": "-", "attrs": { "row": 26, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.130", "order": 132, "type": "table_cell", "bbox": { "l": 255.552, "t": 247.0286, "r": 356.688, "b": 231.4971 }, "text": "-", "attrs": { "row": 26, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.131", "order": 133, "type": "table_cell", "bbox": { "l": 356.688, "t": 247.0286, "r": 457.824, "b": 231.4971 }, "text": "-", "attrs": { "row": 26, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.132", "order": 134, "type": "table_cell", "bbox": { "l": 457.824, "t": 247.0286, "r": 558.96, "b": 231.4971 }, "text": "-", "attrs": { "row": 26, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.133", "order": 135, "type": "table_cell", "bbox": { "l": 62.62986, "t": 250.57534399999997, "r": 222.19102, "b": 238.61434399999996 }, "text": "Proceeds from subscriptions and leases", "attrs": { "row": 27, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.134", "order": 136, "type": "table_cell", "bbox": { "l": 154.416, "t": 231.4971, "r": 255.552, "b": 215.9657 }, "text": "-", "attrs": { "row": 27, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.135", "order": 137, "type": "table_cell", "bbox": { "l": 255.552, "t": 231.4971, "r": 356.688, "b": 215.9657 }, "text": "-", "attrs": { "row": 27, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.136", "order": 138, "type": "table_cell", "bbox": { "l": 356.688, "t": 231.4971, "r": 457.824, "b": 215.9657 }, "text": "-", "attrs": { "row": 27, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.137", "order": 139, "type": "table_cell", "bbox": { "l": 457.824, "t": 231.4971, "r": 558.96, "b": 215.9657 }, "text": "-", "attrs": { "row": 27, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.138", "order": 140, "type": "table_cell", "bbox": { "l": 56.62702, "t": 232.62034400000005, "r": 211.66095, "b": 220.146344 }, "text": "Total other financing sources (uses)", "attrs": { "row": 28, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.139", "order": 141, "type": "table_cell", "bbox": { "l": 154.416, "t": 215.9657, "r": 255.552, "b": 200.4343 }, "text": "-", "attrs": { "row": 28, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.140", "order": 142, "type": "table_cell", "bbox": { "l": 255.552, "t": 215.9657, "r": 356.688, "b": 200.4343 }, "text": "-", "attrs": { "row": 28, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.141", "order": 143, "type": "table_cell", "bbox": { "l": 437.75115, "t": 232.62021200000004, "r": 477.78315, "b": 220.146212 }, "text": "5,653,640", "attrs": { "row": 28, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p149.2.142", "order": 144, "type": "table_cell", "bbox": { "l": 457.824, "t": 215.9657, "r": 558.96, "b": 200.4343 }, "text": "-", "attrs": { "row": 28, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p149.2.143", "order": 145, "type": "table_cell", "bbox": { "l": 56.62688, "t": 210.12034400000005, "r": 189.68266, "b": 157.146344 }, "text": "Net change in fund balances\nFund balances (deficit)-beginning\nFund balances (deficit)-ending", "attrs": { "row": 29, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p149.2.144", "order": 146, "type": "table_cell", "bbox": { "l": 292.25556, "t": 210.12034400000005, "r": 324.78183, "b": 157.146344 }, "text": "6,402\n117,578\n$ 123,980", "attrs": { "row": 29, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p149.2.145", "order": 147, "type": "table_cell", "bbox": { "l": 358.26297, "t": 210.12021200000004, "r": 404.28897, "b": 157.146212 }, "text": "(2,841,678)\n7,582,940\n$ 4,741,262", "attrs": { "row": 29, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p149.2.146", "order": 148, "type": "table_cell", "bbox": { "l": 437.75127, "t": 210.12021200000004, "r": 480.78037, "b": 157.146212 }, "text": "4,916,353\n(274,621)\n$ 4,641,732", "attrs": { "row": 29, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p149.2.147", "order": 149, "type": "table_cell", "bbox": { "l": 514.25137, "t": 210.12021200000004, "r": 557.28027, "b": 157.146212 }, "text": "(481,119)\n3,752,866\n$ 3,271,747", "attrs": { "row": 29, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } } ] }, { "id": "p149.3", "order": 150, "type": "footer", "bbox": { "l": 298.8, "t": 31.44, "r": 317.76, "b": 20.4 }, "text": "149", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }