{ "document_id": 11748, "page": 147, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 11861, "item_count": 151, "counts_by_type": { "footer": 1, "header": 1, "table": 1, "table_cell": 148 }, "build_ms": 10, "items": [ { "id": "p147.1", "order": 1, "type": "header", "bbox": { "l": 51.6, "t": 759.36, "r": 499.92, "b": 709.92 }, "text": "CITY OF PALM DESERT, CALIFORNIA\nCombining Statement of Revenues, Expenditures, and Changes in Fund Balances(Continued)\nNonmajor Governmental Funds\nFor the Year Ended June 30, 2025", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p147.2", "order": 2, "type": "table", "bbox": { "l": 53.04, "t": 689.52, "r": 561.36, "b": 124.56 }, "text": "", "attrs": { "block_label": "table", "n_rows": 30, "n_cols": 5, "integrity": { "cells_checked": 74, "cells_flagged": 0 } }, "children": [ { "id": "p147.2.1", "order": 3, "type": "table_cell", "bbox": { "l": 53.04, "t": 689.52, "r": 154.704, "b": 673.3783 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.2", "order": 4, "type": "table_cell", "bbox": { "l": 319.48057, "t": 678.3299, "r": 420.51454, "b": 665.8559 }, "text": "Special Revenue Funds", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 3, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p147.2.3", "order": 5, "type": "table_cell", "bbox": { "l": 488.96, "t": 687.33, "r": 556.98184, "b": 665.856 }, "text": "Capital Projects Funds", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p147.2.4", "order": 6, "type": "table_cell", "bbox": { "l": 53.04, "t": 673.3783, "r": 154.704, "b": 657.2366 }, "text": "", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.5", "order": 7, "type": "table_cell", "bbox": { "l": 262.46584, "t": 665.5772, "r": 324.47558, "b": 626.1032 }, "text": "Permanent Local Housing Allocation Grant", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.6", "order": 8, "type": "table_cell", "bbox": { "l": 346.95758, "t": 647.5772, "r": 392.96558, "b": 626.1032 }, "text": "Opioid Settlement", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.7", "order": 9, "type": "table_cell", "bbox": { "l": 427.93957, "t": 647.5772, "r": 464.96557, "b": 626.1032 }, "text": "Library Services", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.8", "order": 10, "type": "table_cell", "bbox": { "l": 488.96, "t": 647.58, "r": 556.98184, "b": 626.106 }, "text": "Capital Projects Reserve", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.9", "order": 11, "type": "table_cell", "bbox": { "l": 56.6301, "t": 625.83, "r": 106.1391, "b": 613.356 }, "text": "REVENUES", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.10", "order": 12, "type": "table_cell", "bbox": { "l": 154.704, "t": 657.2366, "r": 256.368, "b": 641.0949 }, "text": "", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.11", "order": 13, "type": "table_cell", "bbox": { "l": 256.368, "t": 657.2366, "r": 358.032, "b": 641.0949 }, "text": "", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.12", "order": 14, "type": "table_cell", "bbox": { "l": 358.032, "t": 657.2366, "r": 459.696, "b": 641.0949 }, "text": "", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.13", "order": 15, "type": "table_cell", "bbox": { "l": 459.696, "t": 657.2366, "r": 561.36, "b": 641.0949 }, "text": "", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.14", "order": 16, "type": "table_cell", "bbox": { "l": 62.6329, "t": 613.0323, "r": 86.149882, "b": 601.0713000000001 }, "text": "Taxes", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.15", "order": 17, "type": "table_cell", "bbox": { "l": 154.704, "t": 641.0949, "r": 256.368, "b": 624.9531 }, "text": "$ -", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.16", "order": 18, "type": "table_cell", "bbox": { "l": 256.368, "t": 641.0949, "r": 358.032, "b": 624.9531 }, "text": "$ -", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.17", "order": 19, "type": "table_cell", "bbox": { "l": 358.032, "t": 641.0949, "r": 459.696, "b": 624.9531 }, "text": "$ -", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.18", "order": 20, "type": "table_cell", "bbox": { "l": 459.696, "t": 641.0949, "r": 561.36, "b": 624.9531 }, "text": "$ -", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.19", "order": 21, "type": "table_cell", "bbox": { "l": 62.63251, "t": 600.2792, "r": 185.1762, "b": 588.3181999999999 }, "text": "Special assessments collected", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.20", "order": 22, "type": "table_cell", "bbox": { "l": 154.704, "t": 624.9531, "r": 256.368, "b": 608.8114 }, "text": "-", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.21", "order": 23, "type": "table_cell", "bbox": { "l": 256.368, "t": 624.9531, "r": 358.032, "b": 608.8114 }, "text": "-", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.22", "order": 24, "type": "table_cell", "bbox": { "l": 358.032, "t": 624.9531, "r": 459.696, "b": 608.8114 }, "text": "-", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.23", "order": 25, "type": "table_cell", "bbox": { "l": 459.696, "t": 624.9531, "r": 561.36, "b": 608.8114 }, "text": "-", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.24", "order": 26, "type": "table_cell", "bbox": { "l": 62.6329, "t": 587.5261, "r": 147.66459, "b": 575.5651 }, "text": "Licenses and permits", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.25", "order": 27, "type": "table_cell", "bbox": { "l": 154.704, "t": 608.8114, "r": 256.368, "b": 592.6697 }, "text": "-", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.26", "order": 28, "type": "table_cell", "bbox": { "l": 256.368, "t": 608.8114, "r": 358.032, "b": 592.6697 }, "text": "-", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.27", "order": 29, "type": "table_cell", "bbox": { "l": 358.032, "t": 608.8114, "r": 459.696, "b": 592.6697 }, "text": "-", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.28", "order": 30, "type": "table_cell", "bbox": { "l": 459.696, "t": 608.8114, "r": 561.36, "b": 592.6697 }, "text": "-", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.29", "order": 31, "type": "table_cell", "bbox": { "l": 62.63289, "t": 574.7734, "r": 174.68271, "b": 562.8124 }, "text": "Intergovernmental revenues", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.30", "order": 32, "type": "table_cell", "bbox": { "l": 292.2584, "t": 574.7645, "r": 324.7844, "b": 562.8035 }, "text": "439,873", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.31", "order": 33, "type": "table_cell", "bbox": { "l": 368.75845, "t": 574.7556, "r": 401.28445, "b": 562.7946 }, "text": "242,845", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.32", "order": 34, "type": "table_cell", "bbox": { "l": 358.032, "t": 592.6697, "r": 459.696, "b": 576.528 }, "text": "-", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.33", "order": 35, "type": "table_cell", "bbox": { "l": 459.696, "t": 592.6697, "r": 561.36, "b": 576.528 }, "text": "-", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.34", "order": 36, "type": "table_cell", "bbox": { "l": 62.63311, "t": 562.0203, "r": 129.6647, "b": 550.0593 }, "text": "Fees and rentals", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.35", "order": 37, "type": "table_cell", "bbox": { "l": 154.704, "t": 576.528, "r": 256.368, "b": 560.3863 }, "text": "-", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.36", "order": 38, "type": "table_cell", "bbox": { "l": 256.368, "t": 576.528, "r": 358.032, "b": 560.3863 }, "text": "-", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.37", "order": 39, "type": "table_cell", "bbox": { "l": 358.032, "t": 576.528, "r": 459.696, "b": 560.3863 }, "text": "-", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.38", "order": 40, "type": "table_cell", "bbox": { "l": 459.696, "t": 576.528, "r": 561.36, "b": 560.3863 }, "text": "-", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.39", "order": 41, "type": "table_cell", "bbox": { "l": 62.6324, "t": 549.2336, "r": 145.15328, "b": 537.2726 }, "text": "Charges for services", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.40", "order": 42, "type": "table_cell", "bbox": { "l": 154.704, "t": 560.3863, "r": 256.368, "b": 544.2446 }, "text": "-", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.41", "order": 43, "type": "table_cell", "bbox": { "l": 256.368, "t": 560.3863, "r": 358.032, "b": 544.2446 }, "text": "-", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.42", "order": 44, "type": "table_cell", "bbox": { "l": 455.25764, "t": 549.2076999999999, "r": 477.77564, "b": 537.2467 }, "text": "5,926", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.43", "order": 45, "type": "table_cell", "bbox": { "l": 459.696, "t": 560.3863, "r": 561.36, "b": 544.2446 }, "text": "-", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.44", "order": 46, "type": "table_cell", "bbox": { "l": 62.63228, "t": 536.4805, "r": 143.66802, "b": 524.5195 }, "text": "Investment earnings", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.45", "order": 47, "type": "table_cell", "bbox": { "l": 154.704, "t": 544.2446, "r": 256.368, "b": 528.1029 }, "text": "-", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.46", "order": 48, "type": "table_cell", "bbox": { "l": 373.75331, "t": 536.4635000000001, "r": 401.27531, "b": 524.5025 }, "text": "22,628", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.47", "order": 49, "type": "table_cell", "bbox": { "l": 450.25334, "t": 536.4546, "r": 477.77534, "b": 524.4936 }, "text": "57,502", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.48", "order": 50, "type": "table_cell", "bbox": { "l": 521.75847, "t": 536.4457, "r": 554.28447, "b": 524.4847 }, "text": "750,664", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.49", "order": 51, "type": "table_cell", "bbox": { "l": 62.63232, "t": 523.7274, "r": 144.66701, "b": 511.7664 }, "text": "Fines and forfeitures", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.50", "order": 52, "type": "table_cell", "bbox": { "l": 154.704, "t": 528.1029, "r": 256.368, "b": 511.9611 }, "text": "-", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.51", "order": 53, "type": "table_cell", "bbox": { "l": 256.368, "t": 528.1029, "r": 358.032, "b": 511.9611 }, "text": "-", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.52", "order": 54, "type": "table_cell", "bbox": { "l": 358.032, "t": 528.1029, "r": 459.696, "b": 511.9611 }, "text": "-", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.53", "order": 55, "type": "table_cell", "bbox": { "l": 459.696, "t": 528.1029, "r": 561.36, "b": 511.9611 }, "text": "-", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.54", "order": 56, "type": "table_cell", "bbox": { "l": 62.63242, "t": 510.9399, "r": 119.64742, "b": 498.9789 }, "text": "Miscellaneous", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.55", "order": 57, "type": "table_cell", "bbox": { "l": 154.704, "t": 511.9611, "r": 256.368, "b": 495.8194 }, "text": "-", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.56", "order": 58, "type": "table_cell", "bbox": { "l": 256.368, "t": 511.9611, "r": 358.032, "b": 495.8194 }, "text": "-", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.57", "order": 59, "type": "table_cell", "bbox": { "l": 450.25292, "t": 510.9399, "r": 477.77492, "b": 498.9789 }, "text": "51,318", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.58", "order": 60, "type": "table_cell", "bbox": { "l": 521.75752, "t": 510.9399, "r": 554.28352, "b": 498.9789 }, "text": "223,049", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.59", "order": 61, "type": "table_cell", "bbox": { "l": 56.62885, "t": 492.9849, "r": 126.63985, "b": 445.7258 }, "text": "Total revenues\nEXPENDITURES\nCurrent:", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p147.2.60", "order": 62, "type": "table_cell", "bbox": { "l": 292.25745, "t": 492.9849, "r": 324.78345, "b": 480.5109 }, "text": "439,873", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.61", "order": 63, "type": "table_cell", "bbox": { "l": 368.75745, "t": 492.9849, "r": 401.28345, "b": 480.5109 }, "text": "265,473", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.62", "order": 64, "type": "table_cell", "bbox": { "l": 445.25745, "t": 492.9849, "r": 477.78345, "b": 480.5109 }, "text": "114,746", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.63", "order": 65, "type": "table_cell", "bbox": { "l": 521.75745, "t": 492.9849, "r": 554.28345, "b": 480.5109 }, "text": "973,713", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.64", "order": 66, "type": "table_cell", "bbox": { "l": 68.63465, "t": 444.9337, "r": 150.66988, "b": 432.9727 }, "text": "General government", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.65", "order": 67, "type": "table_cell", "bbox": { "l": 154.704, "t": 447.3943, "r": 256.368, "b": 431.2526 }, "text": "-", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.66", "order": 68, "type": "table_cell", "bbox": { "l": 256.368, "t": 447.3943, "r": 358.032, "b": 431.2526 }, "text": "-", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.67", "order": 69, "type": "table_cell", "bbox": { "l": 358.032, "t": 447.3943, "r": 459.696, "b": 431.2526 }, "text": "-", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.68", "order": 70, "type": "table_cell", "bbox": { "l": 514.25132, "t": 444.8669, "r": 554.28332, "b": 432.9059 }, "text": "1,293,190", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.69", "order": 71, "type": "table_cell", "bbox": { "l": 68.63458, "t": 432.181, "r": 119.65553, "b": 420.22 }, "text": "Public safety", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.70", "order": 72, "type": "table_cell", "bbox": { "l": 154.704, "t": 431.2526, "r": 256.368, "b": 415.1109 }, "text": "-", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.71", "order": 73, "type": "table_cell", "bbox": { "l": 256.368, "t": 431.2526, "r": 358.032, "b": 415.1109 }, "text": "-", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.72", "order": 74, "type": "table_cell", "bbox": { "l": 358.032, "t": 431.2526, "r": 459.696, "b": 415.1109 }, "text": "-", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.73", "order": 75, "type": "table_cell", "bbox": { "l": 459.696, "t": 431.2526, "r": 561.36, "b": 415.1109 }, "text": "-", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.74", "order": 76, "type": "table_cell", "bbox": { "l": 68.63453, "t": 419.4279, "r": 183.68184, "b": 407.4669 }, "text": "Parks, recreation and culture", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.75", "order": 77, "type": "table_cell", "bbox": { "l": 154.704, "t": 415.1109, "r": 256.368, "b": 398.9691 }, "text": "-", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.76", "order": 78, "type": "table_cell", "bbox": { "l": 256.368, "t": 415.1109, "r": 358.032, "b": 398.9691 }, "text": "-", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.77", "order": 79, "type": "table_cell", "bbox": { "l": 358.032, "t": 415.1109, "r": 459.696, "b": 398.9691 }, "text": "-", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.78", "order": 80, "type": "table_cell", "bbox": { "l": 521.75727, "t": 419.3607, "r": 554.28327, "b": 407.3997 }, "text": "168,280", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.79", "order": 81, "type": "table_cell", "bbox": { "l": 68.63444, "t": 406.6748, "r": 119.14239, "b": 394.7138 }, "text": "Public works", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.80", "order": 82, "type": "table_cell", "bbox": { "l": 154.704, "t": 398.9691, "r": 256.368, "b": 382.8274 }, "text": "-", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.81", "order": 83, "type": "table_cell", "bbox": { "l": 256.368, "t": 398.9691, "r": 358.032, "b": 382.8274 }, "text": "-", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.82", "order": 84, "type": "table_cell", "bbox": { "l": 358.032, "t": 398.9691, "r": 459.696, "b": 382.8274 }, "text": "-", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.83", "order": 85, "type": "table_cell", "bbox": { "l": 526.75217, "t": 406.608, "r": 554.27417, "b": 394.647 }, "text": "24,114", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.84", "order": 86, "type": "table_cell", "bbox": { "l": 68.63439, "t": 393.9221, "r": 101.64639, "b": 381.9611 }, "text": "Housing", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.85", "order": 87, "type": "table_cell", "bbox": { "l": 297.25199, "t": 393.9051, "r": 324.77399, "b": 381.9441 }, "text": "45,000", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.86", "order": 88, "type": "table_cell", "bbox": { "l": 368.75712, "t": 393.8885, "r": 401.28312, "b": 381.9275 }, "text": "242,845", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.87", "order": 89, "type": "table_cell", "bbox": { "l": 358.032, "t": 382.8274, "r": 459.696, "b": 366.6857 }, "text": "-", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.88", "order": 90, "type": "table_cell", "bbox": { "l": 459.696, "t": 382.8274, "r": 561.36, "b": 366.6857 }, "text": "-", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.89", "order": 91, "type": "table_cell", "bbox": { "l": 68.63439, "t": 381.169, "r": 96.13839, "b": 369.208 }, "text": "Library", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.90", "order": 92, "type": "table_cell", "bbox": { "l": 154.704, "t": 366.6857, "r": 256.368, "b": 350.544 }, "text": "-", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.91", "order": 93, "type": "table_cell", "bbox": { "l": 256.368, "t": 366.6857, "r": 358.032, "b": 350.544 }, "text": "-", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.92", "order": 94, "type": "table_cell", "bbox": { "l": 437.75127, "t": 381.1192, "r": 477.78327, "b": 369.1582 }, "text": "2,934,418", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.93", "order": 95, "type": "table_cell", "bbox": { "l": 459.696, "t": 366.6857, "r": 561.36, "b": 350.544 }, "text": "-", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.94", "order": 96, "type": "table_cell", "bbox": { "l": 62.63159, "t": 368.4163, "r": 117.15334, "b": 356.4553 }, "text": "Capital outlay", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.95", "order": 97, "type": "table_cell", "bbox": { "l": 154.704, "t": 350.544, "r": 256.368, "b": 334.4023 }, "text": "-", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.96", "order": 98, "type": "table_cell", "bbox": { "l": 256.368, "t": 350.544, "r": 358.032, "b": 334.4023 }, "text": "-", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.97", "order": 99, "type": "table_cell", "bbox": { "l": 358.032, "t": 350.544, "r": 459.696, "b": 334.4023 }, "text": "-", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.98", "order": 100, "type": "table_cell", "bbox": { "l": 514.2514, "t": 368.3495, "r": 554.2834, "b": 356.3885 }, "text": "2,694,601", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.99", "order": 101, "type": "table_cell", "bbox": { "l": 62.63154, "t": 355.6632, "r": 115.14629, "b": 343.7022 }, "text": "Debt service:", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.100", "order": 102, "type": "table_cell", "bbox": { "l": 154.704, "t": 334.4023, "r": 256.368, "b": 318.2606 }, "text": "-", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.101", "order": 103, "type": "table_cell", "bbox": { "l": 256.368, "t": 334.4023, "r": 358.032, "b": 318.2606 }, "text": "-", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.102", "order": 104, "type": "table_cell", "bbox": { "l": 358.032, "t": 334.4023, "r": 459.696, "b": 318.2606 }, "text": "-", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.103", "order": 105, "type": "table_cell", "bbox": { "l": 459.696, "t": 334.4023, "r": 561.36, "b": 318.2606 }, "text": "-", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.104", "order": 106, "type": "table_cell", "bbox": { "l": 68.62525, "t": 342.8433, "r": 103.13125, "b": 330.8823 }, "text": "Principal", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.105", "order": 107, "type": "table_cell", "bbox": { "l": 154.704, "t": 318.2606, "r": 256.368, "b": 302.1189 }, "text": "-", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.106", "order": 108, "type": "table_cell", "bbox": { "l": 256.368, "t": 318.2606, "r": 358.032, "b": 302.1189 }, "text": "-", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.107", "order": 109, "type": "table_cell", "bbox": { "l": 445.25785, "t": 342.8433, "r": 477.78385, "b": 330.8823 }, "text": "112,313", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.108", "order": 110, "type": "table_cell", "bbox": { "l": 459.696, "t": 318.2606, "r": 561.36, "b": 302.1189 }, "text": "-", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.109", "order": 111, "type": "table_cell", "bbox": { "l": 68.62525, "t": 330.0906, "r": 98.64025, "b": 318.1296 }, "text": "Interest", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.110", "order": 112, "type": "table_cell", "bbox": { "l": 154.704, "t": 302.1189, "r": 256.368, "b": 285.9771 }, "text": "-", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.111", "order": 113, "type": "table_cell", "bbox": { "l": 256.368, "t": 302.1189, "r": 358.032, "b": 285.9771 }, "text": "-", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.112", "order": 114, "type": "table_cell", "bbox": { "l": 358.032, "t": 302.1189, "r": 459.696, "b": 285.9771 }, "text": "-", "attrs": { "row": 22, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.113", "order": 115, "type": "table_cell", "bbox": { "l": 459.696, "t": 302.1189, "r": 561.36, "b": 285.9771 }, "text": "-", "attrs": { "row": 22, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.114", "order": 116, "type": "table_cell", "bbox": { "l": 56.6288, "t": 312.1356, "r": 136.64793, "b": 299.6616 }, "text": "Total expenditures", "attrs": { "row": 23, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.115", "order": 117, "type": "table_cell", "bbox": { "l": 297.25273, "t": 312.1356, "r": 324.77473, "b": 299.6616 }, "text": "45,000", "attrs": { "row": 23, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.116", "order": 118, "type": "table_cell", "bbox": { "l": 368.75783, "t": 312.1356, "r": 401.28383, "b": 299.6616 }, "text": "242,845", "attrs": { "row": 23, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.117", "order": 119, "type": "table_cell", "bbox": { "l": 437.75203, "t": 312.1356, "r": 477.78403, "b": 299.6616 }, "text": "3,046,731", "attrs": { "row": 23, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.118", "order": 120, "type": "table_cell", "bbox": { "l": 514.25213, "t": 312.1356, "r": 554.28413, "b": 299.6616 }, "text": "4,180,185", "attrs": { "row": 23, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.119", "order": 121, "type": "table_cell", "bbox": { "l": 56.62943, "t": 289.6356, "r": 220.63647, "b": 241.9085 }, "text": "Excess (deficiency) of revenues over (under) expenditures\nOTHER FINANCING SOURCES (USES)", "attrs": { "row": 24, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p147.2.120", "order": 122, "type": "table_cell", "bbox": { "l": 292.25831, "t": 276.88250000000005, "r": 324.78431, "b": 264.4085 }, "text": "394,873", "attrs": { "row": 24, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.121", "order": 123, "type": "table_cell", "bbox": { "l": 373.75361, "t": 276.88250000000005, "r": 401.27561, "b": 264.4085 }, "text": "22,628", "attrs": { "row": 24, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.122", "order": 124, "type": "table_cell", "bbox": { "l": 434.76461, "t": 276.88250000000005, "r": 480.79061, "b": 264.4085 }, "text": "(2,931,985)", "attrs": { "row": 24, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.123", "order": 125, "type": "table_cell", "bbox": { "l": 511.26461, "t": 276.88250000000005, "r": 557.29061, "b": 264.4085 }, "text": "(3,206,472)", "attrs": { "row": 24, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.124", "order": 126, "type": "table_cell", "bbox": { "l": 62.63267, "t": 241.58439999999996, "r": 109.81041, "b": 229.62339999999995 }, "text": "Transfers in", "attrs": { "row": 25, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.125", "order": 127, "type": "table_cell", "bbox": { "l": 154.704, "t": 237.552, "r": 256.368, "b": 221.4103 }, "text": "-", "attrs": { "row": 25, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.126", "order": 128, "type": "table_cell", "bbox": { "l": 256.368, "t": 237.552, "r": 358.032, "b": 221.4103 }, "text": "-", "attrs": { "row": 25, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.127", "order": 129, "type": "table_cell", "bbox": { "l": 437.75303, "t": 241.55809999999997, "r": 477.78503, "b": 229.59709999999995 }, "text": "2,185,290", "attrs": { "row": 25, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.128", "order": 130, "type": "table_cell", "bbox": { "l": 509.25818, "t": 241.54920000000004, "r": 554.29418, "b": 229.58820000000003 }, "text": "11,017,674", "attrs": { "row": 25, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.129", "order": 131, "type": "table_cell", "bbox": { "l": 62.63266, "t": 228.83169999999996, "r": 115.3184, "b": 216.87070000000006 }, "text": "Transfers out", "attrs": { "row": 26, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.130", "order": 132, "type": "table_cell", "bbox": { "l": 289.26206, "t": 228.82280000000003, "r": 327.78206, "b": 216.86180000000002 }, "text": "(100,000)", "attrs": { "row": 26, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.131", "order": 133, "type": "table_cell", "bbox": { "l": 256.368, "t": 221.4103, "r": 358.032, "b": 205.2686 }, "text": "-", "attrs": { "row": 26, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.132", "order": 134, "type": "table_cell", "bbox": { "l": 358.032, "t": 221.4103, "r": 459.696, "b": 205.2686 }, "text": "-", "attrs": { "row": 26, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.133", "order": 135, "type": "table_cell", "bbox": { "l": 511.26528, "t": 228.79610000000002, "r": 557.29128, "b": 216.8351 }, "text": "(1,512,440)", "attrs": { "row": 26, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.134", "order": 136, "type": "table_cell", "bbox": { "l": 62.6327, "t": 216.07860000000005, "r": 222.19386, "b": 204.11760000000004 }, "text": "Proceeds from subscriptions and leases", "attrs": { "row": 27, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.135", "order": 137, "type": "table_cell", "bbox": { "l": 154.704, "t": 205.2686, "r": 256.368, "b": 189.1269 }, "text": "-", "attrs": { "row": 27, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.136", "order": 138, "type": "table_cell", "bbox": { "l": 256.368, "t": 205.2686, "r": 358.032, "b": 189.1269 }, "text": "-", "attrs": { "row": 27, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.137", "order": 139, "type": "table_cell", "bbox": { "l": 445.25898, "t": 216.05229999999995, "r": 477.78498, "b": 204.09130000000005 }, "text": "529,792", "attrs": { "row": 27, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.138", "order": 140, "type": "table_cell", "bbox": { "l": 459.696, "t": 205.2686, "r": 561.36, "b": 189.1269 }, "text": "-", "attrs": { "row": 27, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.139", "order": 141, "type": "table_cell", "bbox": { "l": 56.62997, "t": 198.08839999999998, "r": 211.6639, "b": 185.61440000000005 }, "text": "Total other financing sources (uses)", "attrs": { "row": 28, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.140", "order": 142, "type": "table_cell", "bbox": { "l": 289.262, "t": 198.08839999999998, "r": 327.782, "b": 185.61440000000005 }, "text": "(100,000)", "attrs": { "row": 28, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.141", "order": 143, "type": "table_cell", "bbox": { "l": 256.368, "t": 189.1269, "r": 358.032, "b": 172.9851 }, "text": "-", "attrs": { "row": 28, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p147.2.142", "order": 144, "type": "table_cell", "bbox": { "l": 437.75298, "t": 198.08839999999998, "r": 477.78498, "b": 185.61440000000005 }, "text": "2,715,082", "attrs": { "row": 28, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.143", "order": 145, "type": "table_cell", "bbox": { "l": 514.2531, "t": 198.08839999999998, "r": 554.2851, "b": 185.61440000000005 }, "text": "9,505,234", "attrs": { "row": 28, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p147.2.144", "order": 146, "type": "table_cell", "bbox": { "l": 56.6304, "t": 175.58839999999998, "r": 189.68661, "b": 126.36710000000005 }, "text": "Net change in fund balances\nFund balances (deficit)-beginning\nFund balances (deficit)-ending", "attrs": { "row": 29, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p147.2.145", "order": 147, "type": "table_cell", "bbox": { "l": 289.26281, "t": 175.58839999999998, "r": 327.78281, "b": 126.36710000000005 }, "text": "294,873\n(170,884)\n$ 123,989", "attrs": { "row": 29, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p147.2.146", "order": 148, "type": "table_cell", "bbox": { "l": 373.75473, "t": 175.58839999999998, "r": 401.28629, "b": 126.36710000000005 }, "text": "22,628\n7,539\n$ 30,167", "attrs": { "row": 29, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p147.2.147", "order": 149, "type": "table_cell", "bbox": { "l": 442.26253, "t": 175.58839999999998, "r": 480.78253, "b": 126.36710000000005 }, "text": "(216,903)\n634,783\n$ 417,880", "attrs": { "row": 29, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p147.2.148", "order": 150, "type": "table_cell", "bbox": { "l": 509.25891, "t": 175.58839999999998, "r": 554.29521, "b": 126.36710000000005 }, "text": "6,298,762\n10,120,284\n$ 16,419,046", "attrs": { "row": 29, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } } ] }, { "id": "p147.3", "order": 151, "type": "footer", "bbox": { "l": 298.8, "t": 31.68, "r": 317.52, "b": 20.4 }, "text": "147", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }