{ "document_id": 11748, "page": 145, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 11861, "item_count": 151, "counts_by_type": { "caption": 1, "footer": 1, "header": 1, "table": 1, "table_cell": 147 }, "build_ms": 8, "items": [ { "id": "p145.1", "order": 1, "type": "header", "bbox": { "l": 51.12, "t": 759.36, "r": 499.92, "b": 709.44 }, "text": "CITY OF PALM DESERT, CALIFORNIA\nCombining Statement of Revenues, Expenditures, and Changes in Fund Balances(Continued)\nNonmajor Governmental Funds\nFor the Year Ended June 30, 2025", "attrs": { "block_label": "header" }, "level": 2 }, { "id": "p145.2", "order": 2, "type": "caption", "bbox": { "l": 355.2, "t": 675.84, "r": 460.32, "b": 663.36 }, "text": "Special Revenue Funds", "attrs": { "block_label": "figure_title" } }, { "id": "p145.3", "order": 3, "type": "table", "bbox": { "l": 53.52, "t": 675.3299, "r": 558.48, "b": 134.64 }, "text": "", "attrs": { "block_label": "table", "n_rows": 30, "n_cols": 5, "integrity": { "cells_checked": 68, "cells_flagged": 0 } }, "children": [ { "id": "p145.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 53.52, "t": 671.76, "r": 154.512, "b": 655.9624 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 357.73057, "t": 675.3299, "r": 458.76454, "b": 662.8559 }, "text": "Special Revenue Funds", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 4, "bbox_refit": true } }, { "id": "p145.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 53.52, "t": 655.9624, "r": 154.512, "b": 640.1647 }, "text": "", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 273.32874, "t": 631.0502, "r": 315.84474, "b": 618.5762 }, "text": "Recycling", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 340.10231, "t": 649.031566, "r": 400.61831, "b": 618.557566 }, "text": "Energy Independence Loan", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 418.60937, "t": 640.031566, "r": 473.61737, "b": 618.557566 }, "text": "Air Quality Management", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 489.87107, "t": 631.013597, "r": 553.8791, "b": 618.539597 }, "text": "Aquatic Center", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 56.62694, "t": 618.333, "r": 106.13594, "b": 605.859 }, "text": "REVENUES", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 154.512, "t": 640.1647, "r": 255.504, "b": 624.3671 }, "text": "", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 255.504, "t": 640.1647, "r": 356.496, "b": 624.3671 }, "text": "", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 356.496, "t": 640.1647, "r": 457.488, "b": 624.3671 }, "text": "", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 457.488, "t": 640.1647, "r": 558.48, "b": 624.3671 }, "text": "", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 62.62974, "t": 605.5349, "r": 86.146722, "b": 593.5739 }, "text": "Taxes", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 154.512, "t": 624.3671, "r": 255.504, "b": 608.5694 }, "text": "$ -", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 255.504, "t": 624.3671, "r": 356.496, "b": 608.5694 }, "text": "$ -", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 356.496, "t": 624.3671, "r": 457.488, "b": 608.5694 }, "text": "$ -", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 457.488, "t": 624.3671, "r": 558.48, "b": 608.5694 }, "text": "$ -", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 62.62965, "t": 592.782147, "r": 185.17373, "b": 580.821147 }, "text": "Special assessments collected", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 154.512, "t": 608.5694, "r": 255.504, "b": 592.7718 }, "text": "-", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 374.52672, "t": 592.736528, "r": 402.04872, "b": 580.775528 }, "text": "82,184", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 356.496, "t": 608.5694, "r": 457.488, "b": 592.7718 }, "text": "-", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 457.488, "t": 608.5694, "r": 558.48, "b": 592.7718 }, "text": "-", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 62.62943, "t": 580.028994, "r": 147.66151, "b": 568.067994 }, "text": "Licenses and permits", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 154.512, "t": 592.7718, "r": 255.504, "b": 576.9741 }, "text": "-", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 255.504, "t": 592.7718, "r": 356.496, "b": 576.9741 }, "text": "-", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 356.496, "t": 592.7718, "r": 457.488, "b": 576.9741 }, "text": "-", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 457.488, "t": 592.7718, "r": 558.48, "b": 576.9741 }, "text": "-", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 62.63011, "t": 567.275841, "r": 174.68033, "b": 555.314841 }, "text": "Intergovernmental revenues", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 298.76373, "t": 567.248888, "r": 326.28573, "b": 555.2878880000001 }, "text": "95,893", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 255.504, "t": 576.9741, "r": 356.496, "b": 561.1765 }, "text": "-", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 450.27935, "t": 567.2306, "r": 477.80135, "b": 555.2696 }, "text": "67,147", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 457.488, "t": 576.9741, "r": 558.48, "b": 561.1765 }, "text": "-", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 62.63023, "t": 554.523088, "r": 129.66221, "b": 542.562088 }, "text": "Fees and rentals", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 154.512, "t": 561.1765, "r": 255.504, "b": 545.3788 }, "text": "-", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 255.504, "t": 561.1765, "r": 356.496, "b": 545.3788 }, "text": "-", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 356.496, "t": 561.1765, "r": 457.488, "b": 545.3788 }, "text": "-", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 521.02852, "t": 554.459462, "r": 553.55452, "b": 542.498462 }, "text": "168,216", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 62.63081, "t": 541.769935, "r": 145.15169, "b": 529.808935 }, "text": "Charges for services", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 293.76039, "t": 541.742981, "r": 326.28639, "b": 529.781981 }, "text": "496,923", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 255.504, "t": 545.3788, "r": 356.496, "b": 529.5812 }, "text": "-", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 356.496, "t": 545.3788, "r": 457.488, "b": 529.5812 }, "text": "-", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 521.02892, "t": 541.7063029999999, "r": 553.55492, "b": 529.7453029999999 }, "text": "849,317", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 62.63079, "t": 529.0171809999999, "r": 143.66692, "b": 517.0561809999999 }, "text": "Investment earnings", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 293.76042, "t": 528.989838, "r": 326.28642, "b": 517.028838 }, "text": "193,622", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.45", "order": 48, "type": "table_cell", "bbox": { "l": 374.52732, "t": 528.971503, "r": 402.04932, "b": 517.010503 }, "text": "91,881", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.46", "order": 49, "type": "table_cell", "bbox": { "l": 455.27502, "t": 528.971503, "r": 477.79302, "b": 517.010503 }, "text": "2,581", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.47", "order": 50, "type": "table_cell", "bbox": { "l": 521.02932, "t": 528.953534, "r": 553.55532, "b": 516.992534 }, "text": "179,887", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.48", "order": 51, "type": "table_cell", "bbox": { "l": 62.63082, "t": 516.264038, "r": 144.6659, "b": 504.303038 }, "text": "Fines and forfeitures", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.49", "order": 52, "type": "table_cell", "bbox": { "l": 154.512, "t": 513.7835, "r": 255.504, "b": 497.9859 }, "text": "-", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.50", "order": 53, "type": "table_cell", "bbox": { "l": 255.504, "t": 513.7835, "r": 356.496, "b": 497.9859 }, "text": "-", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.51", "order": 54, "type": "table_cell", "bbox": { "l": 356.496, "t": 513.7835, "r": 457.488, "b": 497.9859 }, "text": "-", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.52", "order": 55, "type": "table_cell", "bbox": { "l": 457.488, "t": 513.7835, "r": 558.48, "b": 497.9859 }, "text": "-", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.53", "order": 56, "type": "table_cell", "bbox": { "l": 62.6312, "t": 503.510885, "r": 119.6462, "b": 491.549885 }, "text": "Miscellaneous", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.54", "order": 57, "type": "table_cell", "bbox": { "l": 154.512, "t": 497.9859, "r": 255.504, "b": 482.1882 }, "text": "-", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.55", "order": 58, "type": "table_cell", "bbox": { "l": 255.504, "t": 497.9859, "r": 356.496, "b": 482.1882 }, "text": "-", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.56", "order": 59, "type": "table_cell", "bbox": { "l": 356.496, "t": 497.9859, "r": 457.488, "b": 482.1882 }, "text": "-", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.57", "order": 60, "type": "table_cell", "bbox": { "l": 457.488, "t": 497.9859, "r": 558.48, "b": 482.1882 }, "text": "-", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.58", "order": 61, "type": "table_cell", "bbox": { "l": 56.6557, "t": 485.493031, "r": 126.67663, "b": 438.233931 }, "text": "Total revenues\nEXPENDITURES\nCurrent:", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p145.3.59", "order": 62, "type": "table_cell", "bbox": { "l": 293.77923, "t": 485.493031, "r": 326.30523, "b": 473.019031 }, "text": "786,438", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.60", "order": 63, "type": "table_cell", "bbox": { "l": 369.53272, "t": 485.492206, "r": 402.05872, "b": 473.018206 }, "text": "174,065", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.61", "order": 64, "type": "table_cell", "bbox": { "l": 450.28972, "t": 485.492206, "r": 477.81172, "b": 473.018206 }, "text": "69,728", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.62", "order": 65, "type": "table_cell", "bbox": { "l": 513.54172, "t": 485.492206, "r": 553.57372, "b": 473.018206 }, "text": "1,197,420", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.63", "order": 66, "type": "table_cell", "bbox": { "l": 68.67143, "t": 437.441831, "r": 150.70666, "b": 425.480831 }, "text": "General government", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.64", "order": 67, "type": "table_cell", "bbox": { "l": 293.79776, "t": 437.414878, "r": 326.32376, "b": 425.453878 }, "text": "488,128", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.65", "order": 68, "type": "table_cell", "bbox": { "l": 379.55002, "t": 437.387406, "r": 402.06802, "b": 425.426406 }, "text": "4,117", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.66", "order": 69, "type": "table_cell", "bbox": { "l": 450.30782, "t": 437.360453, "r": 477.82982, "b": 425.399453 }, "text": "52,650", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.67", "order": 70, "type": "table_cell", "bbox": { "l": 457.488, "t": 434.7953, "r": 558.48, "b": 418.9976 }, "text": "-", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.68", "order": 71, "type": "table_cell", "bbox": { "l": 68.67116, "t": 424.689078, "r": 119.69211, "b": 412.728078 }, "text": "Public safety", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.69", "order": 72, "type": "table_cell", "bbox": { "l": 154.512, "t": 418.9976, "r": 255.504, "b": 403.2 }, "text": "-", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.70", "order": 73, "type": "table_cell", "bbox": { "l": 255.504, "t": 418.9976, "r": 356.496, "b": 403.2 }, "text": "-", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.71", "order": 74, "type": "table_cell", "bbox": { "l": 356.496, "t": 418.9976, "r": 457.488, "b": 403.2 }, "text": "-", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.72", "order": 75, "type": "table_cell", "bbox": { "l": 457.488, "t": 418.9976, "r": 558.48, "b": 403.2 }, "text": "-", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.73", "order": 76, "type": "table_cell", "bbox": { "l": 68.67081, "t": 411.935925, "r": 183.71812, "b": 399.974925 }, "text": "Parks, recreation and culture", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.74", "order": 77, "type": "table_cell", "bbox": { "l": 154.512, "t": 403.2, "r": 255.504, "b": 387.4024 }, "text": "-", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.75", "order": 78, "type": "table_cell", "bbox": { "l": 255.504, "t": 403.2, "r": 356.496, "b": 387.4024 }, "text": "-", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.76", "order": 79, "type": "table_cell", "bbox": { "l": 356.496, "t": 403.2, "r": 457.488, "b": 387.4024 }, "text": "-", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.77", "order": 80, "type": "table_cell", "bbox": { "l": 513.55982, "t": 411.827287, "r": 553.59182, "b": 399.866287 }, "text": "2,911,931", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.78", "order": 81, "type": "table_cell", "bbox": { "l": 68.67072, "t": 399.182772, "r": 119.17867, "b": 387.221772 }, "text": "Public works", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.79", "order": 82, "type": "table_cell", "bbox": { "l": 154.512, "t": 387.4024, "r": 255.504, "b": 371.6047 }, "text": "-", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.80", "order": 83, "type": "table_cell", "bbox": { "l": 255.504, "t": 387.4024, "r": 356.496, "b": 371.6047 }, "text": "-", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.81", "order": 84, "type": "table_cell", "bbox": { "l": 356.496, "t": 387.4024, "r": 457.488, "b": 371.6047 }, "text": "-", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.82", "order": 85, "type": "table_cell", "bbox": { "l": 457.488, "t": 387.4024, "r": 558.48, "b": 371.6047 }, "text": "-", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.83", "order": 86, "type": "table_cell", "bbox": { "l": 68.67047, "t": 386.430019, "r": 101.68247, "b": 374.469019 }, "text": "Housing", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.84", "order": 87, "type": "table_cell", "bbox": { "l": 154.512, "t": 371.6047, "r": 255.504, "b": 355.8071 }, "text": "-", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.85", "order": 88, "type": "table_cell", "bbox": { "l": 255.504, "t": 371.6047, "r": 356.496, "b": 355.8071 }, "text": "-", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.86", "order": 89, "type": "table_cell", "bbox": { "l": 356.496, "t": 371.6047, "r": 457.488, "b": 355.8071 }, "text": "-", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.87", "order": 90, "type": "table_cell", "bbox": { "l": 457.488, "t": 371.6047, "r": 558.48, "b": 355.8071 }, "text": "-", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.88", "order": 91, "type": "table_cell", "bbox": { "l": 68.67017, "t": 373.676875, "r": 96.17417, "b": 361.715875 }, "text": "Library", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.89", "order": 92, "type": "table_cell", "bbox": { "l": 154.512, "t": 355.8071, "r": 255.504, "b": 340.0094 }, "text": "-", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.90", "order": 93, "type": "table_cell", "bbox": { "l": 255.504, "t": 355.8071, "r": 356.496, "b": 340.0094 }, "text": "-", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.91", "order": 94, "type": "table_cell", "bbox": { "l": 356.496, "t": 355.8071, "r": 457.488, "b": 340.0094 }, "text": "-", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.92", "order": 95, "type": "table_cell", "bbox": { "l": 457.488, "t": 355.8071, "r": 558.48, "b": 340.0094 }, "text": "-", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.93", "order": 96, "type": "table_cell", "bbox": { "l": 62.66767, "t": 360.923722, "r": 117.18942, "b": 348.962722 }, "text": "Capital outlay", "attrs": { "row": 19, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.94", "order": 97, "type": "table_cell", "bbox": { "l": 154.512, "t": 340.0094, "r": 255.504, "b": 324.2118 }, "text": "-", "attrs": { "row": 19, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.95", "order": 98, "type": "table_cell", "bbox": { "l": 255.504, "t": 340.0094, "r": 356.496, "b": 324.2118 }, "text": "-", "attrs": { "row": 19, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.96", "order": 99, "type": "table_cell", "bbox": { "l": 356.496, "t": 340.0094, "r": 457.488, "b": 324.2118 }, "text": "-", "attrs": { "row": 19, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.97", "order": 100, "type": "table_cell", "bbox": { "l": 513.55952, "t": 360.815272, "r": 553.59152, "b": 348.854272 }, "text": "1,181,558", "attrs": { "row": 19, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.98", "order": 101, "type": "table_cell", "bbox": { "l": 62.66712, "t": 348.170569, "r": 115.18187, "b": 336.209569 }, "text": "Debt service:", "attrs": { "row": 20, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.99", "order": 102, "type": "table_cell", "bbox": { "l": 154.512, "t": 324.2118, "r": 255.504, "b": 308.4141 }, "text": "-", "attrs": { "row": 20, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.100", "order": 103, "type": "table_cell", "bbox": { "l": 255.504, "t": 324.2118, "r": 356.496, "b": 308.4141 }, "text": "-", "attrs": { "row": 20, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.101", "order": 104, "type": "table_cell", "bbox": { "l": 356.496, "t": 324.2118, "r": 457.488, "b": 308.4141 }, "text": "-", "attrs": { "row": 20, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.102", "order": 105, "type": "table_cell", "bbox": { "l": 457.488, "t": 324.2118, "r": 558.48, "b": 308.4141 }, "text": "-", "attrs": { "row": 20, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.103", "order": 106, "type": "table_cell", "bbox": { "l": 68.66957, "t": 335.417816, "r": 103.17557, "b": 323.456816 }, "text": "Principal", "attrs": { "row": 21, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.104", "order": 107, "type": "table_cell", "bbox": { "l": 154.512, "t": 308.4141, "r": 255.504, "b": 292.6165 }, "text": "-", "attrs": { "row": 21, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.105", "order": 108, "type": "table_cell", "bbox": { "l": 374.55462, "t": 335.363375, "r": 402.07662, "b": 323.402375 }, "text": "19,000", "attrs": { "row": 21, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.106", "order": 109, "type": "table_cell", "bbox": { "l": 356.496, "t": 308.4141, "r": 457.488, "b": 292.6165 }, "text": "-", "attrs": { "row": 21, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.107", "order": 110, "type": "table_cell", "bbox": { "l": 457.488, "t": 308.4141, "r": 558.48, "b": 292.6165 }, "text": "-", "attrs": { "row": 21, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.108", "order": 111, "type": "table_cell", "bbox": { "l": 68.66947, "t": 322.664672, "r": 98.68447, "b": 310.703672 }, "text": "Interest", "attrs": { "row": 22, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.109", "order": 112, "type": "table_cell", "bbox": { "l": 154.512, "t": 292.6165, "r": 255.504, "b": 276.8188 }, "text": "-", "attrs": { "row": 22, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.110", "order": 113, "type": "table_cell", "bbox": { "l": 374.55452, "t": 322.610269, "r": 402.07652, "b": 310.649269 }, "text": "54,325", "attrs": { "row": 22, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.111", "order": 114, "type": "table_cell", "bbox": { "l": 356.496, "t": 292.6165, "r": 457.488, "b": 276.8188 }, "text": "-", "attrs": { "row": 22, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.112", "order": 115, "type": "table_cell", "bbox": { "l": 457.488, "t": 292.6165, "r": 558.48, "b": 276.8188 }, "text": "-", "attrs": { "row": 22, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.113", "order": 116, "type": "table_cell", "bbox": { "l": 56.68197, "t": 304.601419, "r": 136.7011, "b": 292.127419 }, "text": "Total expenditures", "attrs": { "row": 23, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.114", "order": 117, "type": "table_cell", "bbox": { "l": 293.8049, "t": 304.601419, "r": 326.3309, "b": 292.127419 }, "text": "488,128", "attrs": { "row": 23, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.115", "order": 118, "type": "table_cell", "bbox": { "l": 374.56342, "t": 304.601363, "r": 402.08542, "b": 292.127363 }, "text": "77,442", "attrs": { "row": 23, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.116", "order": 119, "type": "table_cell", "bbox": { "l": 450.31622, "t": 304.601363, "r": 477.83822, "b": 292.127363 }, "text": "52,650", "attrs": { "row": 23, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.117", "order": 120, "type": "table_cell", "bbox": { "l": 513.56822, "t": 304.601363, "r": 553.60022, "b": 292.127363 }, "text": "4,093,489", "attrs": { "row": 23, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.118", "order": 121, "type": "table_cell", "bbox": { "l": 56.6913, "t": 282.101419, "r": 220.71683, "b": 234.37471900000003 }, "text": "Excess (deficiency) of revenues over (under) expenditures\nOTHER FINANCING SOURCES (USES)", "attrs": { "row": 24, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p145.3.119", "order": 122, "type": "table_cell", "bbox": { "l": 293.82318, "t": 269.34871899999996, "r": 326.34918, "b": 256.874719 }, "text": "298,310", "attrs": { "row": 24, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.120", "order": 123, "type": "table_cell", "bbox": { "l": 374.58152, "t": 269.348263, "r": 402.10352, "b": 256.87426300000004 }, "text": "96,623", "attrs": { "row": 24, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.121", "order": 124, "type": "table_cell", "bbox": { "l": 450.33432, "t": 269.348263, "r": 477.85632, "b": 256.87426300000004 }, "text": "17,078", "attrs": { "row": 24, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.122", "order": 125, "type": "table_cell", "bbox": { "l": 510.58942, "t": 269.348263, "r": 556.61542, "b": 256.87426300000004 }, "text": "(2,896,069)", "attrs": { "row": 24, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.123", "order": 126, "type": "table_cell", "bbox": { "l": 62.71303, "t": 234.05061899999998, "r": 109.89077, "b": 222.08961899999997 }, "text": "Transfers in", "attrs": { "row": 25, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.124", "order": 127, "type": "table_cell", "bbox": { "l": 154.512, "t": 229.4259, "r": 255.504, "b": 213.6282 }, "text": "-", "attrs": { "row": 25, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.125", "order": 128, "type": "table_cell", "bbox": { "l": 255.504, "t": 229.4259, "r": 356.496, "b": 213.6282 }, "text": "-", "attrs": { "row": 25, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.126", "order": 129, "type": "table_cell", "bbox": { "l": 356.496, "t": 229.4259, "r": 457.488, "b": 213.6282 }, "text": "-", "attrs": { "row": 25, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.127", "order": 130, "type": "table_cell", "bbox": { "l": 513.60442, "t": 234.01419399999997, "r": 553.63642, "b": 222.05319399999996 }, "text": "2,937,500", "attrs": { "row": 25, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.128", "order": 131, "type": "table_cell", "bbox": { "l": 62.71272, "t": 221.29753500000004, "r": 115.39846, "b": 209.33653500000003 }, "text": "Transfers out", "attrs": { "row": 26, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.129", "order": 132, "type": "table_cell", "bbox": { "l": 154.512, "t": 213.6282, "r": 255.504, "b": 197.8306 }, "text": "-", "attrs": { "row": 26, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.130", "order": 133, "type": "table_cell", "bbox": { "l": 255.504, "t": 213.6282, "r": 356.496, "b": 197.8306 }, "text": "-", "attrs": { "row": 26, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.131", "order": 134, "type": "table_cell", "bbox": { "l": 356.496, "t": 213.6282, "r": 457.488, "b": 197.8306 }, "text": "-", "attrs": { "row": 26, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.132", "order": 135, "type": "table_cell", "bbox": { "l": 457.488, "t": 213.6282, "r": 558.48, "b": 197.8306 }, "text": "-", "attrs": { "row": 26, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.133", "order": 136, "type": "table_cell", "bbox": { "l": 62.71226, "t": 208.54475000000002, "r": 222.27381, "b": 196.58375 }, "text": "Proceeds from subscriptions and leases", "attrs": { "row": 27, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.134", "order": 137, "type": "table_cell", "bbox": { "l": 154.512, "t": 197.8306, "r": 255.504, "b": 182.0329 }, "text": "-", "attrs": { "row": 27, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.135", "order": 138, "type": "table_cell", "bbox": { "l": 255.504, "t": 197.8306, "r": 356.496, "b": 182.0329 }, "text": "-", "attrs": { "row": 27, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.136", "order": 139, "type": "table_cell", "bbox": { "l": 356.496, "t": 197.8306, "r": 457.488, "b": 182.0329 }, "text": "-", "attrs": { "row": 27, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.137", "order": 140, "type": "table_cell", "bbox": { "l": 457.488, "t": 197.8306, "r": 558.48, "b": 182.0329 }, "text": "-", "attrs": { "row": 27, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.138", "order": 141, "type": "table_cell", "bbox": { "l": 56.72761, "t": 190.55346599999996, "r": 211.76193, "b": 178.07946600000002 }, "text": "Total other financing sources (uses)", "attrs": { "row": 28, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.139", "order": 142, "type": "table_cell", "bbox": { "l": 154.512, "t": 182.0329, "r": 255.504, "b": 166.2353 }, "text": "-", "attrs": { "row": 28, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.140", "order": 143, "type": "table_cell", "bbox": { "l": 255.504, "t": 182.0329, "r": 356.496, "b": 166.2353 }, "text": "-", "attrs": { "row": 28, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.141", "order": 144, "type": "table_cell", "bbox": { "l": 356.496, "t": 182.0329, "r": 457.488, "b": 166.2353 }, "text": "-", "attrs": { "row": 28, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p145.3.142", "order": 145, "type": "table_cell", "bbox": { "l": 513.61332, "t": 190.55325600000003, "r": 553.64532, "b": 178.079256 }, "text": "2,937,500", "attrs": { "row": 28, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p145.3.143", "order": 146, "type": "table_cell", "bbox": { "l": 56.73623, "t": 168.05346599999996, "r": 187.2643, "b": 136.83256600000004 }, "text": "Net change in fund balances\nFund balances (deficit)-ending", "attrs": { "row": 29, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p145.3.144", "order": 147, "type": "table_cell", "bbox": { "l": 286.37221, "t": 168.05346599999996, "r": 326.40421, "b": 136.83256600000004 }, "text": "298,310\n$ 3,767,652", "attrs": { "row": 29, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p145.3.145", "order": 148, "type": "table_cell", "bbox": { "l": 362.12563, "t": 168.05325600000003, "r": 402.15763, "b": 136.832356 }, "text": "96,623\n$ 1,966,005", "attrs": { "row": 29, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p145.3.146", "order": 149, "type": "table_cell", "bbox": { "l": 450.37042, "t": 168.05325600000003, "r": 477.90201, "b": 136.832356 }, "text": "17,078\n$ 48,810", "attrs": { "row": 29, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p145.3.147", "order": 150, "type": "table_cell", "bbox": { "l": 513.63199, "t": 168.05325600000003, "r": 553.66399, "b": 136.832356 }, "text": "41,431\n$ 2,840,661", "attrs": { "row": 29, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } } ] }, { "id": "p145.4", "order": 151, "type": "footer", "bbox": { "l": 298.56, "t": 31.68, "r": 317.52, "b": 20.4 }, "text": "145", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }