{
    "document_id": 11748,
    "page": 119,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 11861,
    "item_count": 73,
    "counts_by_type": {
        "footer": 2,
        "footnote": 1,
        "header": 1,
        "heading": 3,
        "table": 2,
        "table_cell": 46,
        "text": 18
    },
    "build_ms": 17,
    "items": [
        {
            "id": "p119.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 52.32,
                "t": 758.88,
                "r": 264.72,
                "b": 721.44
            },
            "text": "CITY OF PALM DESERT, CALIFORNIA\nSchedules of Plan Contributions\nAs of June 30, For the Last Ten Fiscal Years",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p119.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 53.76,
                "t": 705.36,
                "r": 556.08,
                "b": 521.28
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 5,
                "n_cols": 6,
                "integrity": {
                    "cells_checked": 28,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p119.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 72.61106,
                        "t": 697.8602,
                        "r": 110.8106,
                        "b": 686.7722
                    },
                    "text": "Fiscal Year",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 150.19508,
                        "t": 697.8602,
                        "r": 399.074521,
                        "b": 645.5242000000001
                    },
                    "text": "Actuarially Determined Contribution\nMiscellaneous Agent, Multiple-Employer Pension Plan",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 228.42708,
                        "t": 697.8602,
                        "r": 276.019691,
                        "b": 662.7722
                    },
                    "text": "Actual Employer Contributions",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 310.69077,
                        "t": 697.8602,
                        "r": 354.243292,
                        "b": 662.7722
                    },
                    "text": "Contribution Deficiency (Excess)",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 397.91515,
                        "t": 685.8602,
                        "r": 427.491045,
                        "b": 662.7722
                    },
                    "text": "Covered Payroll",
                    "attrs": {
                        "row": 0,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 477.17907,
                        "t": 697.8602,
                        "r": 536.4989,
                        "b": 662.7722
                    },
                    "text": "Contribution as a % of Covered Payroll",
                    "attrs": {
                        "row": 0,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 83.40381,
                        "t": 641.5722000000001,
                        "r": 99.986957,
                        "b": 618.9402
                    },
                    "text": "2025\n2024",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 174.30771,
                        "t": 641.5722000000001,
                        "r": 206.650301,
                        "b": 618.9402
                    },
                    "text": "$ 4,510,683\n4,539,654",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 254.55581,
                        "t": 641.5722000000001,
                        "r": 286.898351,
                        "b": 618.9402
                    },
                    "text": "$ 5,697,799\n4,669,126",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 332.54757,
                        "t": 641.5722000000001,
                        "r": 369.40222,
                        "b": 618.9402
                    },
                    "text": "$ (1,187,116)\n(129,472)",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 411.01171,
                        "t": 641.5722000000001,
                        "r": 447.394039,
                        "b": 618.9402
                    },
                    "text": "$ 12,751,196\n11,030,033",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 497.21991,
                        "t": 641.5722000000001,
                        "r": 518.282652,
                        "b": 618.9402
                    },
                    "text": "44.7%\n42.3%",
                    "attrs": {
                        "row": 1,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 83.39541,
                        "t": 617.5722000000001,
                        "r": 99.962947,
                        "b": 606.9402
                    },
                    "text": "2023",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 174.29971,
                        "t": 617.5722000000001,
                        "r": 206.634441,
                        "b": 606.9402
                    },
                    "text": "4,574,753",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 254.54781,
                        "t": 617.5722000000001,
                        "r": 286.882541,
                        "b": 606.9402
                    },
                    "text": "4,574,753",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 304.92,
                        "t": 644,
                        "r": 388.64,
                        "b": 628.66
                    },
                    "text": "-",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p119.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 411.00371,
                        "t": 617.5722000000001,
                        "r": 447.378239,
                        "b": 606.9402
                    },
                    "text": "10,601,359",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 497.21151,
                        "t": 617.5722000000001,
                        "r": 518.266852,
                        "b": 606.9402
                    },
                    "text": "43.2%",
                    "attrs": {
                        "row": 2,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 83.38801,
                        "t": 605.5722000000001,
                        "r": 99.955547,
                        "b": 594.9402
                    },
                    "text": "2022",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.2.20",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 174.29191,
                        "t": 605.5722000000001,
                        "r": 206.626641,
                        "b": 594.9402
                    },
                    "text": "4,123,142",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.2.21",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 254.54001,
                        "t": 605.5722000000001,
                        "r": 286.874741,
                        "b": 594.9402
                    },
                    "text": "4,123,142",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.2.22",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 304.92,
                        "t": 628.66,
                        "r": 388.64,
                        "b": 613.32
                    },
                    "text": "-",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p119.2.23",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 415.03607,
                        "t": 605.5722000000001,
                        "r": 447.370753,
                        "b": 594.9402
                    },
                    "text": "9,621,662",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.2.24",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 497.20411,
                        "t": 605.5722000000001,
                        "r": 518.259452,
                        "b": 594.9402
                    },
                    "text": "42.9%",
                    "attrs": {
                        "row": 3,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.2.25",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 83.34121,
                        "t": 593.5722000000001,
                        "r": 99.948147,
                        "b": 522.9402
                    },
                    "text": "2021\n2020\n2019\n2018\n2017\n2016",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.2.26",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 174.24511,
                        "t": 593.5722000000001,
                        "r": 206.619241,
                        "b": 522.9402
                    },
                    "text": "4,936,652\n4,736,668\n4,225,204\n4,219,764\n3,550,127\n3,585,082",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.2.27",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 254.49321,
                        "t": 593.5722000000001,
                        "r": 286.867341,
                        "b": 522.9402
                    },
                    "text": "4,729,797\n4,521,813\n5,963,737\n5,396,908\n5,303,371\n4,257,322",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.2.28",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 332.48501,
                        "t": 593.5722000000001,
                        "r": 369.35546,
                        "b": 522.9402
                    },
                    "text": "206,855\n214,855\n(1,738,533)\n(1,177,144)\n(1,753,244)\n(672,240)",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.2.29",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 410.94911,
                        "t": 593.5722000000001,
                        "r": 447.363039,
                        "b": 522.9402
                    },
                    "text": "10,386,791\n10,353,849\n9,807,088\n10,751,687\n10,684,238\n11,342,713",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.2.30",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 497.15731,
                        "t": 593.5722000000001,
                        "r": 518.251652,
                        "b": 522.9402
                    },
                    "text": "45.5%\n43.7%\n60.8%\n50.2%\n49.6%\n37.5%",
                    "attrs": {
                        "row": 4,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                }
            ]
        },
        {
            "id": "p119.3",
            "order": 33,
            "type": "heading",
            "bbox": {
                "l": 54.96,
                "t": 505.92,
                "r": 123.36,
                "b": 495.84
            },
            "text": "Notes to Schedule:",
            "level": 3
        },
        {
            "id": "p119.4",
            "order": 34,
            "type": "heading",
            "bbox": {
                "l": 54.96,
                "t": 493.68,
                "r": 106.56,
                "b": 484.08
            },
            "text": "Valuation Date:",
            "level": 3
        },
        {
            "id": "p119.5",
            "order": 35,
            "type": "text",
            "bbox": {
                "l": 55.2,
                "t": 493.68,
                "r": 264.24,
                "b": 483.84
            },
            "text": "June 30, 2023"
        },
        {
            "id": "p119.6",
            "order": 36,
            "type": "text",
            "bbox": {
                "l": 54.72,
                "t": 481.68,
                "r": 259.92,
                "b": 471.6
            },
            "text": "Methods and assumptions used to determine contribution rates:"
        },
        {
            "id": "p119.7",
            "order": 37,
            "type": "text",
            "bbox": {
                "l": 54.96,
                "t": 469.68,
                "r": 127.44,
                "b": 460.08
            },
            "text": "Actuarial cost method"
        },
        {
            "id": "p119.8",
            "order": 38,
            "type": "text",
            "bbox": {
                "l": 54.96,
                "t": 469.44,
                "r": 274.08,
                "b": 459.6
            },
            "text": "Entry age normal"
        },
        {
            "id": "p119.9",
            "order": 39,
            "type": "table",
            "bbox": {
                "l": 56.56495,
                "t": 457.8202,
                "r": 554.4,
                "b": 221.76
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 4,
                "n_cols": 8,
                "integrity": {
                    "cells_checked": 10,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p119.9.1",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.56495,
                        "t": 457.8202,
                        "r": 144.29183,
                        "b": 375.5562
                    },
                    "text": "Amortization method/period\nAsset valuation method\nInflation\nSalary increases\nPayroll growth\nInvestment rate of return\nRetirement age",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.9.2",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 217.06916,
                        "t": 457.8202,
                        "r": 475.018057,
                        "b": 374.932372
                    },
                    "text": "Level percentage of payroll, closed\nFair Value\n2.30%\nVaries by entry age and service\n2.80%\n6.8% net of pension investment and administrative expenses, including inflation.\nThe probabilities of retirement are based on the 2021 CalPERS Experience Study and Review of Actuarial Assumptions.",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 4,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.9.3",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 492.18,
                        "t": 455.28,
                        "r": 554.4,
                        "b": 441.5435
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p119.9.4",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 56.589,
                        "t": 365.932372,
                        "r": 83.596813,
                        "b": 355.300372
                    },
                    "text": "Mortality",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 3,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.9.5",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 217.08475,
                        "t": 365.81245,
                        "r": 545.792756,
                        "b": 339.18045
                    },
                    "text": "The probabilities of mortality are based on the 2021 CalPERS Experience Study and Review of Actuarial Assumptions. Mortality rates incorporates full generational mortality improvements using 80% of Scale MP-2020 published by the Society of Actuaries.",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 4,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.9.6",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 492.18,
                        "t": 359.1247,
                        "r": 554.4,
                        "b": 345.3882
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p119.9.7",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 257.677215,
                        "t": 334.85245,
                        "r": 354.716776,
                        "b": 323.76445
                    },
                    "text": "Single Employer OPEB Plan",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 7,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p119.9.8",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 492.18,
                        "t": 345.3882,
                        "r": 554.4,
                        "b": 331.6518
                    },
                    "text": "",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p119.9.9",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 83.342075,
                        "t": 319.81245,
                        "r": 99.948212,
                        "b": 225.18044999999995
                    },
                    "text": "2025\n2024\n2023\n2022\n2021\n2020\n2019\n2018",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.9.10",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 118.86,
                        "t": 331.6518,
                        "r": 181.08,
                        "b": 317.9153
                    },
                    "text": "$",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p119.9.11",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 180.102275,
                        "t": 319.81245,
                        "r": 206.605532,
                        "b": 225.18044999999995
                    },
                    "text": "533,751\n533,751\n452,627\n285,935\n320,508\n527,966\n651,501\n684,656",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.9.12",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 243.3,
                        "t": 331.6518,
                        "r": 305.52,
                        "b": 317.9153
                    },
                    "text": "$",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p119.9.13",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 254.494075,
                        "t": 319.81245,
                        "r": 286.861006,
                        "b": 225.18044999999995
                    },
                    "text": "1,403,495\n1,306,991\n1,123,177\n1,230,895\n1,140,548\n1,340,978\n2,408,260\n1,381,501",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.9.14",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 367.74,
                        "t": 331.6518,
                        "r": 429.96,
                        "b": 317.9153
                    },
                    "text": "$",
                    "attrs": {
                        "row": 3,
                        "col": 5,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p119.9.15",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 332.486475,
                        "t": 319.81245,
                        "r": 369.365351,
                        "b": 225.18044999999995
                    },
                    "text": "(869,744)\n(773,240)\n(670,550)\n(944,960)\n(820,040)\n(813,012)\n(1,756,759)\n(696,845)",
                    "attrs": {
                        "row": 3,
                        "col": 6,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p119.9.16",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 410.950375,
                        "t": 319.81245,
                        "r": 447.357104,
                        "b": 225.18044999999995
                    },
                    "text": "$ 16,637,603\n15,090,207\n12,780,729\n11,208,147\n10,881,697\n11,382,103\n10,546,052\n10,741,786",
                    "attrs": {
                        "row": 3,
                        "col": 7,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                }
            ]
        },
        {
            "id": "p119.10",
            "order": 56,
            "type": "heading",
            "bbox": {
                "l": 54.96,
                "t": 220.56,
                "r": 124.08,
                "b": 210.48
            },
            "text": "Notes to Schedule:",
            "level": 3
        },
        {
            "id": "p119.11",
            "order": 57,
            "type": "text",
            "bbox": {
                "l": 215.52,
                "t": 209.04,
                "r": 276.24,
                "b": 198.24
            },
            "text": "Entry Age Normal"
        },
        {
            "id": "p119.12",
            "order": 58,
            "type": "text",
            "bbox": {
                "l": 54.48,
                "t": 208.32,
                "r": 275.04,
                "b": 198.48
            },
            "text": "Actuarial cost method"
        },
        {
            "id": "p119.13",
            "order": 59,
            "type": "text",
            "bbox": {
                "l": 55.44,
                "t": 196.56,
                "r": 405.12,
                "b": 185.76
            },
            "text": "Level percent of payroll over a closed rolling 30-year period"
        },
        {
            "id": "p119.14",
            "order": 60,
            "type": "text",
            "bbox": {
                "l": 54.96,
                "t": 196.32,
                "r": 146.64,
                "b": 186
            },
            "text": "Amortization method/period"
        },
        {
            "id": "p119.15",
            "order": 61,
            "type": "text",
            "bbox": {
                "l": 215.76,
                "t": 184.8,
                "r": 239.76,
                "b": 174.72
            },
            "text": "2.50%"
        },
        {
            "id": "p119.16",
            "order": 62,
            "type": "text",
            "bbox": {
                "l": 54.48,
                "t": 184.56,
                "r": 238.08,
                "b": 174
            },
            "text": "Asset valuation method"
        },
        {
            "id": "p119.17",
            "order": 63,
            "type": "text",
            "bbox": {
                "l": 55.2,
                "t": 172.56,
                "r": 83.76,
                "b": 162.48
            },
            "text": "Inflation"
        },
        {
            "id": "p119.18",
            "order": 64,
            "type": "text",
            "bbox": {
                "l": 54.48,
                "t": 172.32,
                "r": 315.84,
                "b": 161.28
            },
            "text": "3.00% per anum, in aggregate"
        },
        {
            "id": "p119.19",
            "order": 65,
            "type": "text",
            "bbox": {
                "l": 55.2,
                "t": 159.84,
                "r": 275.76,
                "b": 150.24
            },
            "text": "5.50% per annum"
        },
        {
            "id": "p119.20",
            "order": 66,
            "type": "text",
            "bbox": {
                "l": 55.44,
                "t": 159.84,
                "r": 111.6,
                "b": 150.48
            },
            "text": "Salary increases"
        },
        {
            "id": "p119.21",
            "order": 67,
            "type": "text",
            "bbox": {
                "l": 57.84,
                "t": 148.8,
                "r": 469.92,
                "b": 137.04
            },
            "text": "Assumed to start at 6.5% and grade down by 0.5% each year to 5% in 2024"
        },
        {
            "id": "p119.22",
            "order": 68,
            "type": "text",
            "bbox": {
                "l": 55.44,
                "t": 148.08,
                "r": 104.16,
                "b": 138.24
            },
            "text": "Payroll growth"
        },
        {
            "id": "p119.23",
            "order": 69,
            "type": "text",
            "bbox": {
                "l": 55.2,
                "t": 136.8,
                "r": 135.6,
                "b": 126.96
            },
            "text": "Investment rate of return\nThe City offers the same plans to its retirees as to its active employees, with the general exception that upon reaching age 65 and becoming eligible for Medicare, the retiree must join one of the Medicare Supplement coverages under PEMHCA."
        },
        {
            "id": "p119.24",
            "order": 70,
            "type": "text",
            "bbox": {
                "l": 54.96,
                "t": 108.96,
                "r": 108,
                "b": 98.88
            },
            "text": "Retirement age"
        },
        {
            "id": "p119.25",
            "order": 71,
            "type": "footnote",
            "bbox": {
                "l": 214.56,
                "t": 108.48,
                "r": 559.68,
                "b": 89.76
            },
            "text": "Mortality rates used were those published by CalPERS under the 2017 Experience study and projected using the MacLeod Watts Scale 2018 applied generationally.",
            "attrs": {
                "block_label": "vision_footnote"
            }
        },
        {
            "id": "p119.26",
            "order": 72,
            "type": "footer",
            "bbox": {
                "l": 54.96,
                "t": 29.28,
                "r": 270,
                "b": 19.2
            },
            "text": "See accompanying Notes to the Basic Financial Statements",
            "attrs": {
                "block_label": "footer"
            }
        },
        {
            "id": "p119.27",
            "order": 73,
            "type": "footer",
            "bbox": {
                "l": 299.04,
                "t": 30.96,
                "r": 317.04,
                "b": 20.64
            },
            "text": "119",
            "attrs": {
                "block_label": "number"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}