{ "document_id": 11412, "filename": "a2aa87ca-24d2-4077-8aa3-728c19c70e83_10.13.26_CC_Amended_Packet__sample_-artifacted.pdf", "engine": "paddleocr_vl", "source_run_id": 11523, "generated_at": "2026-10-28T14:20:48+00:00", "page_count": 5, "counts_by_type": { "figure": 5, "footer": 11, "footnote": 7, "form_field": 5, "header": 10, "heading": 11, "table": 4, "table_cell": 289, "text": 29 }, "timings": { "total_ms": 3279, "structure_ms": 27, "text_layer_ms": 10, "build_ms": 9 }, "pages": [ { "document_id": 11412, "page": 1, "width": 612, "height": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "width_pt": 612, "height_pt": 792, "engine": "paddleocr_vl", "source_run_id": 11523, "item_count": 84, "counts_by_type": { "figure": 1, "footer": 2, "footnote": 1, "header": 2, "heading": 2, "table": 1, "table_cell": 68, "text": 7 }, "build_ms": 2, "items": [ { "id": "p1.1", "order": 1, "type": "header", "bbox": { "l": 72.72, "t": 736.08, "r": 145.2, "b": 723.6 }, "text": "March 16, 2026", "attrs": { "block_label": "header" }, "level": 2, "reading_order": 0 }, { "id": "p1.2", "order": 2, "type": "figure", "bbox": { "l": 414, "t": 751.68, "r": 542.64, "b": 716.16 }, "text": "", "attrs": { "role": "page_header", "block_label": "header_image" }, "reading_order": 1 }, { "id": "p1.3", "order": 3, "type": "header", "bbox": { "l": 414.48, "t": 713.04, "r": 543.6, "b": 696.48 }, "text": "HOSPITALITY ADVISORY & ASSET MANAGEMENT\nWASHINGTON, DC | MIAMI | DENVER", "attrs": { "block_label": "header" }, "level": 2, "reading_order": 2 }, { "id": "p1.4", "order": 4, "type": "text", "bbox": { "l": 71.76, "t": 711.36, "r": 229.68, "b": 645.84 }, "text": "Ms. Kim Tollefson\nCommunity Development Director\nCity of Mequon, WI\n11333 North Cedarburg Road\nMequon, WI 53092", "reading_order": 3 }, { "id": "p1.5", "order": 5, "type": "text", "bbox": { "l": 72.24, "t": 635.04, "r": 252.96, "b": 620.64 }, "text": "Email: ktollefson@cityofmequonwi.gov", "reading_order": 4 }, { "id": "p1.6", "order": 6, "type": "text", "bbox": { "l": 71.76, "t": 609.6, "r": 290.88, "b": 595.2 }, "text": "Re: Occupancy/Bed Tax Analysis, Mequon, WI", "reading_order": 5 }, { "id": "p1.7", "order": 7, "type": "text", "bbox": { "l": 450.24, "t": 690.24, "r": 536.88, "b": 650.64 }, "text": "1020 N. Fairfax Street\nSuite 320\nAlexandria, VA 22314\nPhone: (703) 838-9707", "reading_order": 6 }, { "id": "p1.8", "order": 8, "type": "heading", "bbox": { "l": 72.24, "t": 571.44, "r": 163.68, "b": 557.76 }, "text": "Dear Ms. Tollefson:", "level": 3, "reading_order": 7 }, { "id": "p1.9", "order": 9, "type": "text", "bbox": { "l": 71.28, "t": 545.76, "r": 542.88, "b": 492.96 }, "text": "In accordance with our proposal, REVPAR International, Inc. was retained by the City of Mequon to conduct desktop research related to the development of an appropriate occupancy/bed tax rate on lodging revenues generated by the three existing hotels and short-term rentals within the City of Mequon, as well as any future lodging units added at a future date.", "reading_order": 8 }, { "id": "p1.10", "order": 10, "type": "text", "bbox": { "l": 71.04, "t": 482.16, "r": 542.64, "b": 429.6 }, "text": "In response, the following memo summarizes our findings, conclusions, and recommendations relative to the creation of an occupancy/bed tax in Mequon, Wisconsin. These findings and conclusions are based on the market feasibility study completed in November 2025 for the City of Mequon, as well as additional desktop research and analysis on occupancy/bed tax completed in February and March 2026.", "reading_order": 9 }, { "id": "p1.11", "order": 11, "type": "heading", "bbox": { "l": 72, "t": 418.56, "r": 292.08, "b": 402.48 }, "text": "Tax Rates Applicable to Lodging", "attrs": { "block_label": "paragraph_title" }, "level": 3, "reading_order": 10 }, { "id": "p1.12", "order": 12, "type": "text", "bbox": { "l": 71.28, "t": 402, "r": 543.84, "b": 349.92 }, "text": "Following a review of Wisconsin state law as pertains to sales, use, and lodging taxes for hotels, motels, and other lodging providers, as well as the local taxes paid by area hotels, the following table summarizes the actual taxes paid on hotel stays in Mequon and the surrounding municipalities that offer a variety of lodging products.", "reading_order": 11 }, { "id": "p1.13", "order": 13, "type": "table", "bbox": { "l": 73.92, "t": 337.92, "r": 544.8, "b": 121.44 }, "text": "", "attrs": { "block_label": "table", "n_rows": 14, "n_cols": 7, "integrity": { "skipped": "no_text_layer" } }, "children": [ { "id": "p1.13.1", "order": 14, "type": "table_cell", "bbox": { "l": 73.92, "t": 337.92, "r": 544.8, "b": 322.4571 }, "text": "Tax Rates Applicable to Lodging in Mequon and the Surrounding Municipalities", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 7 }, "reading_order": 0 }, { "id": "p1.13.2", "order": 15, "type": "table_cell", "bbox": { "l": 73.92, "t": 322.4571, "r": 141.1886, "b": 306.9943 }, "text": "Municipality", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 1 }, { "id": "p1.13.3", "order": 16, "type": "table_cell", "bbox": { "l": 141.1886, "t": 322.4571, "r": 208.4571, "b": 306.9943 }, "text": "State Sales and Use Tax", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 2 }, { "id": "p1.13.4", "order": 17, "type": "table_cell", "bbox": { "l": 208.4571, "t": 322.4571, "r": 275.7257, "b": 306.9943 }, "text": "County Sales and Use Tax", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 3 }, { "id": "p1.13.5", "order": 18, "type": "table_cell", "bbox": { "l": 275.7257, "t": 322.4571, "r": 342.9943, "b": 306.9943 }, "text": "City Sales and Use Tax", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 4 }, { "id": "p1.13.6", "order": 19, "type": "table_cell", "bbox": { "l": 342.9943, "t": 322.4571, "r": 410.2629, "b": 306.9943 }, "text": "Municipal Lodging Tax", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 5 }, { "id": "p1.13.7", "order": 20, "type": "table_cell", "bbox": { "l": 410.2629, "t": 322.4571, "r": 477.5314, "b": 306.9943 }, "text": "Exposition Tax (1)", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 6 }, { "id": "p1.13.8", "order": 21, "type": "table_cell", "bbox": { "l": 477.5314, "t": 322.4571, "r": 544.8, "b": 306.9943 }, "text": "Total Tax", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 7 }, { "id": "p1.13.9", "order": 22, "type": "table_cell", "bbox": { "l": 73.92, "t": 306.9943, "r": 544.8, "b": 291.5314 }, "text": "Ozaukee County", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 7 }, "reading_order": 8 }, { "id": "p1.13.10", "order": 23, "type": "table_cell", "bbox": { "l": 73.92, "t": 291.5314, "r": 141.1886, "b": 276.0686 }, "text": "City of Mequon", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 9 }, { "id": "p1.13.11", "order": 24, "type": "table_cell", "bbox": { "l": 141.1886, "t": 291.5314, "r": 208.4571, "b": 276.0686 }, "text": "5.0%", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 10 }, { "id": "p1.13.12", "order": 25, "type": "table_cell", "bbox": { "l": 208.4571, "t": 291.5314, "r": 275.7257, "b": 276.0686 }, "text": "0.5%", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 11 }, { "id": "p1.13.13", "order": 26, "type": "table_cell", "bbox": { "l": 275.7257, "t": 291.5314, "r": 342.9943, "b": 276.0686 }, "text": "--", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 12 }, { "id": "p1.13.14", "order": 27, "type": "table_cell", "bbox": { "l": 342.9943, "t": 291.5314, "r": 410.2629, "b": 276.0686 }, "text": "None", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 13 }, { "id": "p1.13.15", "order": 28, "type": "table_cell", "bbox": { "l": 410.2629, "t": 291.5314, "r": 477.5314, "b": 276.0686 }, "text": "--", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 14 }, { "id": "p1.13.16", "order": 29, "type": "table_cell", "bbox": { "l": 477.5314, "t": 291.5314, "r": 544.8, "b": 276.0686 }, "text": "5.5%", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 15 }, { "id": "p1.13.17", "order": 30, "type": "table_cell", "bbox": { "l": 73.92, "t": 276.0686, "r": 141.1886, "b": 260.6057 }, "text": "Village of Grafton", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 16 }, { "id": "p1.13.18", "order": 31, "type": "table_cell", "bbox": { "l": 141.1886, "t": 276.0686, "r": 208.4571, "b": 260.6057 }, "text": "5.0%", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 17 }, { "id": "p1.13.19", "order": 32, "type": "table_cell", "bbox": { "l": 208.4571, "t": 276.0686, "r": 275.7257, "b": 260.6057 }, "text": "0.5%", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 18 }, { "id": "p1.13.20", "order": 33, "type": "table_cell", "bbox": { "l": 275.7257, "t": 276.0686, "r": 342.9943, "b": 260.6057 }, "text": "--", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 19 }, { "id": "p1.13.21", "order": 34, "type": "table_cell", "bbox": { "l": 342.9943, "t": 276.0686, "r": 410.2629, "b": 260.6057 }, "text": "7.0%", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 20 }, { "id": "p1.13.22", "order": 35, "type": "table_cell", "bbox": { "l": 410.2629, "t": 276.0686, "r": 477.5314, "b": 260.6057 }, "text": "--", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 21 }, { "id": "p1.13.23", "order": 36, "type": "table_cell", "bbox": { "l": 477.5314, "t": 276.0686, "r": 544.8, "b": 260.6057 }, "text": "12.5%", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 22 }, { "id": "p1.13.24", "order": 37, "type": "table_cell", "bbox": { "l": 73.92, "t": 260.6057, "r": 141.1886, "b": 245.1429 }, "text": "City of Cedarburg", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 23 }, { "id": "p1.13.25", "order": 38, "type": "table_cell", "bbox": { "l": 141.1886, "t": 260.6057, "r": 208.4571, "b": 245.1429 }, "text": "5.0%", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 24 }, { "id": "p1.13.26", "order": 39, "type": "table_cell", "bbox": { "l": 208.4571, "t": 260.6057, "r": 275.7257, "b": 245.1429 }, "text": "0.5%", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 25 }, { "id": "p1.13.27", "order": 40, "type": "table_cell", "bbox": { "l": 275.7257, "t": 260.6057, "r": 342.9943, "b": 245.1429 }, "text": "--", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 26 }, { "id": "p1.13.28", "order": 41, "type": "table_cell", "bbox": { "l": 342.9943, "t": 260.6057, "r": 410.2629, "b": 245.1429 }, "text": "5.0%", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 27 }, { "id": "p1.13.29", "order": 42, "type": "table_cell", "bbox": { "l": 410.2629, "t": 260.6057, "r": 477.5314, "b": 245.1429 }, "text": "--", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 28 }, { "id": "p1.13.30", "order": 43, "type": "table_cell", "bbox": { "l": 477.5314, "t": 260.6057, "r": 544.8, "b": 245.1429 }, "text": "10.5%", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 29 }, { "id": "p1.13.31", "order": 44, "type": "table_cell", "bbox": { "l": 73.92, "t": 245.1429, "r": 544.8, "b": 229.68 }, "text": "Milwaukee County", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 7 }, "reading_order": 30 }, { "id": "p1.13.32", "order": 45, "type": "table_cell", "bbox": { "l": 73.92, "t": 229.68, "r": 141.1886, "b": 214.2171 }, "text": "Village of Brown Deer", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 31 }, { "id": "p1.13.33", "order": 46, "type": "table_cell", "bbox": { "l": 141.1886, "t": 229.68, "r": 208.4571, "b": 214.2171 }, "text": "5.0%", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 32 }, { "id": "p1.13.34", "order": 47, "type": "table_cell", "bbox": { "l": 208.4571, "t": 229.68, "r": 275.7257, "b": 214.2171 }, "text": "0.9%", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 33 }, { "id": "p1.13.35", "order": 48, "type": "table_cell", "bbox": { "l": 275.7257, "t": 229.68, "r": 342.9943, "b": 214.2171 }, "text": "--", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 34 }, { "id": "p1.13.36", "order": 49, "type": "table_cell", "bbox": { "l": 342.9943, "t": 229.68, "r": 410.2629, "b": 214.2171 }, "text": "7.0%", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 35 }, { "id": "p1.13.37", "order": 50, "type": "table_cell", "bbox": { "l": 410.2629, "t": 229.68, "r": 477.5314, "b": 214.2171 }, "text": "3.0%", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 36 }, { "id": "p1.13.38", "order": 51, "type": "table_cell", "bbox": { "l": 477.5314, "t": 229.68, "r": 544.8, "b": 214.2171 }, "text": "15.9%", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 37 }, { "id": "p1.13.39", "order": 52, "type": "table_cell", "bbox": { "l": 73.92, "t": 214.2171, "r": 141.1886, "b": 198.7543 }, "text": "City of Glendale", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 38 }, { "id": "p1.13.40", "order": 53, "type": "table_cell", "bbox": { "l": 141.1886, "t": 214.2171, "r": 208.4571, "b": 198.7543 }, "text": "5.0%", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 39 }, { "id": "p1.13.41", "order": 54, "type": "table_cell", "bbox": { "l": 208.4571, "t": 214.2171, "r": 275.7257, "b": 198.7543 }, "text": "0.9%", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 40 }, { "id": "p1.13.42", "order": 55, "type": "table_cell", "bbox": { "l": 275.7257, "t": 214.2171, "r": 342.9943, "b": 198.7543 }, "text": "--", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 41 }, { "id": "p1.13.43", "order": 56, "type": "table_cell", "bbox": { "l": 342.9943, "t": 214.2171, "r": 410.2629, "b": 198.7543 }, "text": "7.0%", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 42 }, { "id": "p1.13.44", "order": 57, "type": "table_cell", "bbox": { "l": 410.2629, "t": 214.2171, "r": 477.5314, "b": 198.7543 }, "text": "3.0%", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 43 }, { "id": "p1.13.45", "order": 58, "type": "table_cell", "bbox": { "l": 477.5314, "t": 214.2171, "r": 544.8, "b": 198.7543 }, "text": "15.9%", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 44 }, { "id": "p1.13.46", "order": 59, "type": "table_cell", "bbox": { "l": 73.92, "t": 198.7543, "r": 141.1886, "b": 183.2914 }, "text": "City of Milwaukee", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 45 }, { "id": "p1.13.47", "order": 60, "type": "table_cell", "bbox": { "l": 141.1886, "t": 198.7543, "r": 208.4571, "b": 183.2914 }, "text": "5.0%", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 46 }, { "id": "p1.13.48", "order": 61, "type": "table_cell", "bbox": { "l": 208.4571, "t": 198.7543, "r": 275.7257, "b": 183.2914 }, "text": "0.9%", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 47 }, { "id": "p1.13.49", "order": 62, "type": "table_cell", "bbox": { "l": 275.7257, "t": 198.7543, "r": 342.9943, "b": 183.2914 }, "text": "2.0%", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 48 }, { "id": "p1.13.50", "order": 63, "type": "table_cell", "bbox": { "l": 342.9943, "t": 198.7543, "r": 410.2629, "b": 183.2914 }, "text": "7.0%", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 49 }, { "id": "p1.13.51", "order": 64, "type": "table_cell", "bbox": { "l": 410.2629, "t": 198.7543, "r": 477.5314, "b": 183.2914 }, "text": "3.0%", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 50 }, { "id": "p1.13.52", "order": 65, "type": "table_cell", "bbox": { "l": 477.5314, "t": 198.7543, "r": 544.8, "b": 183.2914 }, "text": "17.9%", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 51 }, { "id": "p1.13.53", "order": 66, "type": "table_cell", "bbox": { "l": 73.92, "t": 183.2914, "r": 544.8, "b": 167.8286 }, "text": "Waukesha County", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 7 }, "reading_order": 52 }, { "id": "p1.13.54", "order": 67, "type": "table_cell", "bbox": { "l": 73.92, "t": 167.8286, "r": 141.1886, "b": 152.3657 }, "text": "Menomonee Falls", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 53 }, { "id": "p1.13.55", "order": 68, "type": "table_cell", "bbox": { "l": 141.1886, "t": 167.8286, "r": 208.4571, "b": 152.3657 }, "text": "5.0%", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 54 }, { "id": "p1.13.56", "order": 69, "type": "table_cell", "bbox": { "l": 208.4571, "t": 167.8286, "r": 275.7257, "b": 152.3657 }, "text": "0.0%", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 55 }, { "id": "p1.13.57", "order": 70, "type": "table_cell", "bbox": { "l": 275.7257, "t": 167.8286, "r": 342.9943, "b": 152.3657 }, "text": "--", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 56 }, { "id": "p1.13.58", "order": 71, "type": "table_cell", "bbox": { "l": 342.9943, "t": 167.8286, "r": 410.2629, "b": 152.3657 }, "text": "8.0%", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 57 }, { "id": "p1.13.59", "order": 72, "type": "table_cell", "bbox": { "l": 410.2629, "t": 167.8286, "r": 477.5314, "b": 152.3657 }, "text": "--", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 58 }, { "id": "p1.13.60", "order": 73, "type": "table_cell", "bbox": { "l": 477.5314, "t": 167.8286, "r": 544.8, "b": 152.3657 }, "text": "13.0%", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 59 }, { "id": "p1.13.61", "order": 74, "type": "table_cell", "bbox": { "l": 73.92, "t": 152.3657, "r": 544.8, "b": 136.9029 }, "text": "Washington County", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 7 }, "reading_order": 60 }, { "id": "p1.13.62", "order": 75, "type": "table_cell", "bbox": { "l": 73.92, "t": 136.9029, "r": 141.1886, "b": 121.44 }, "text": "Germantown", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 61 }, { "id": "p1.13.63", "order": 76, "type": "table_cell", "bbox": { "l": 141.1886, "t": 136.9029, "r": 208.4571, "b": 121.44 }, "text": "5.0%", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 62 }, { "id": "p1.13.64", "order": 77, "type": "table_cell", "bbox": { "l": 208.4571, "t": 136.9029, "r": 275.7257, "b": 121.44 }, "text": "0.5%", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 63 }, { "id": "p1.13.65", "order": 78, "type": "table_cell", "bbox": { "l": 275.7257, "t": 136.9029, "r": 342.9943, "b": 121.44 }, "text": "--", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 64 }, { "id": "p1.13.66", "order": 79, "type": "table_cell", "bbox": { "l": 342.9943, "t": 136.9029, "r": 410.2629, "b": 121.44 }, "text": "6.0%", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 65 }, { "id": "p1.13.67", "order": 80, "type": "table_cell", "bbox": { "l": 410.2629, "t": 136.9029, "r": 477.5314, "b": 121.44 }, "text": "--", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 66 }, { "id": "p1.13.68", "order": 81, "type": "table_cell", "bbox": { "l": 477.5314, "t": 136.9029, "r": 544.8, "b": 121.44 }, "text": "11.5%", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 67 } ], "reading_order": 12 }, { "id": "p1.14", "order": 82, "type": "footnote", "bbox": { "l": 78.48, "t": 120, "r": 424.08, "b": 108.24 }, "text": "Source: State of Wisconsin and various municipalities; compiled by REVPAR International, Inc.", "attrs": { "block_label": "vision_footnote" }, "reading_order": 13 }, { "id": "p1.15", "order": 83, "type": "footer", "bbox": { "l": 232.08, "t": 52.08, "r": 384.72, "b": 42 }, "text": "WASHINGTON, DC | MIAMI | DENVER", "attrs": { "block_label": "footer" }, "reading_order": 14 }, { "id": "p1.16", "order": 84, "type": "footer", "bbox": { "l": 517.44, "t": 21.84, "r": 593.28, "b": 8.88 }, "text": "Page 108 of 174", "attrs": { "block_label": "number" }, "reading_order": 15 } ] }, { "document_id": 11412, "page": 2, "width": 612, "height": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "width_pt": 612, "height_pt": 792, "engine": "paddleocr_vl", "source_run_id": 11523, "item_count": 22, "counts_by_type": { "figure": 1, "footer": 3, "footnote": 1, "form_field": 5, "header": 2, "heading": 5, "text": 5 }, "build_ms": 1, "items": [ { "id": "p2.1", "order": 1, "type": "header", "bbox": { "l": 413.76, "t": 751.44, "r": 539.76, "b": 722.16 }, "text": "City of Mequon, WI\nOccupancy/Bed Tax Rate Analysis\nMarch 2026", "attrs": { "block_label": "header" }, "level": 2, "reading_order": 0 }, { "id": "p2.2", "order": 2, "type": "header", "bbox": { "l": 579.36, "t": 745.44, "r": 589.68, "b": 735.36 }, "text": "2", "attrs": { "block_label": "number" }, "level": 2, "reading_order": 1 }, { "id": "p2.3", "order": 3, "type": "heading", "bbox": { "l": 69.6, "t": 714, "r": 213.12, "b": 700.32 }, "text": "State Sales and Use Tax", "attrs": { "block_label": "paragraph_title" }, "level": 3, "reading_order": 2 }, { "id": "p2.4", "order": 4, "type": "text", "bbox": { "l": 68.64, "t": 699.36, "r": 540.96, "b": 648 }, "text": "All lodging guests are required to pay the Wisconsin sales and use tax, which is a 5.0 percent tax imposed on the sales price of retailers who sell, license, lease, or rent tangible personal property, certain coins and stamps, certain leased property affixed to realty, or certain digital goods, or sell, license, perform, or furnish taxable services in Wisconsin, including hotels and short-term rentals.", "reading_order": 3 }, { "id": "p2.5", "order": 5, "type": "heading", "bbox": { "l": 69.6, "t": 635.28, "r": 275.04, "b": 622.08 }, "text": "County and City Sales and Use Tax", "attrs": { "block_label": "paragraph_title" }, "level": 3, "reading_order": 4 }, { "id": "p2.6", "order": 6, "type": "text", "bbox": { "l": 68.64, "t": 620.88, "r": 541.2, "b": 557.52 }, "text": "Likewise, county and city sales tax, which varies by municipality, is paid on all rooms related revenue generated by a hotel. All Wisconsin counties have a 0.5 percent sales tax rate except Waukesha (included in our analysis) and Winnebago Counties, which have no sales tax, and Milwaukee County (included in our analysis), which has a 0.9 percent sales tax. The City of Milwaukee also has a 2.0 percent city sales and use tax.", "reading_order": 5 }, { "id": "p2.7", "order": 7, "type": "heading", "bbox": { "l": 69.6, "t": 545.76, "r": 204.48, "b": 531.84 }, "text": "Municipal Lodging Tax", "attrs": { "block_label": "paragraph_title" }, "level": 3, "reading_order": 6 }, { "id": "p2.8", "order": 8, "type": "text", "bbox": { "l": 68.64, "t": 531.12, "r": 540.72, "b": 504.96 }, "text": "As demonstrated in the preceding table, all seven municipalities around the City of Mequon where hotels are located have lodging taxes ranging from 5.0 to 8.0 percent.", "reading_order": 7 }, { "id": "p2.9", "order": 9, "type": "heading", "bbox": { "l": 69.6, "t": 493.68, "r": 161.04, "b": 480.24 }, "text": "Exposition Tax", "attrs": { "block_label": "paragraph_title" }, "level": 3, "reading_order": 8 }, { "id": "p2.10", "order": 10, "type": "text", "bbox": { "l": 68.88, "t": 479.28, "r": 541.2, "b": 440.88 }, "text": "Exposition tax is imposed on lodging, food and beverage sales, and automobile rentals in municipalities located wholly or partially within Milwaukee County. The exposition tax on lodging in Milwaukee County is currently 3.0 percent.", "reading_order": 9 }, { "id": "p2.11", "order": 11, "type": "heading", "bbox": { "l": 69.84, "t": 428.88, "r": 128.16, "b": 415.92 }, "text": "Total Tax", "attrs": { "block_label": "paragraph_title" }, "level": 3, "reading_order": 10 }, { "id": "p2.12", "order": 12, "type": "text", "bbox": { "l": 68.64, "t": 414.72, "r": 541.92, "b": 363.36 }, "text": "As the following graph illustrates, the taxes charged by the City of Mequon are the lowest of all surrounding jurisdictions because Mequon does not charge any dedicated lodging tax. The surrounding municipalities all charge a lodging tax rate ranging from 5.0 to 8.0 percent, which results in higher rates compared to Mequon.", "reading_order": 11 }, { "id": "p2.13", "order": 13, "type": "figure", "bbox": { "l": 75.12, "t": 345.36, "r": 539.52, "b": 163.44 }, "text": "", "attrs": { "kind": "chart", "block_label": "chart" }, "reading_order": 12 }, { "id": "p2.14", "order": 14, "type": "footnote", "bbox": { "l": 103.2, "t": 159.6, "r": 516.72, "b": 149.28 }, "text": "☑ State Sales & Use Tax ☑ County Sales and Use Tax ☑ City Sales and Use Tax ☑ Municipal Lodging Tax ☑ Exposition Tax", "attrs": { "block_label": "vision_footnote" }, "children": [ { "id": "p2.14.1", "order": 15, "type": "form_field", "bbox": { "l": 103.2, "t": 159.6, "r": 113.52, "b": 149.28 }, "text": "", "attrs": { "field_kind": "checkbox", "label": "☑ State Sales & Use Tax ☑ County Sales and Use Tax ☑ City Sales and Use Tax ☑ Municipal Lodging Tax ☑ Exposition Tax", "checked": true, "source": "glyph_estimate", "bbox_estimated": true, "label_source": "parent_text", "label_ref": "p2.14", "text_offset": 0, "text_span": 1 }, "reading_order": 0 }, { "id": "p2.14.2", "order": 16, "type": "form_field", "bbox": { "l": 188.76, "t": 159.6, "r": 199.08, "b": 149.28 }, "text": "", "attrs": { "field_kind": "checkbox", "label": "County Sales and Use Tax", "checked": true, "source": "glyph_estimate", "bbox_estimated": true, "label_source": "parent_text", "label_ref": "p2.14", "text_offset": 24, "text_span": 1 }, "reading_order": 1 }, { "id": "p2.14.3", "order": 17, "type": "form_field", "bbox": { "l": 285.01, "t": 159.6, "r": 295.33, "b": 149.28 }, "text": "", "attrs": { "field_kind": "checkbox", "label": "City Sales and Use Tax", "checked": true, "source": "glyph_estimate", "bbox_estimated": true, "label_source": "parent_text", "label_ref": "p2.14", "text_offset": 51, "text_span": 1 }, "reading_order": 2 }, { "id": "p2.14.4", "order": 18, "type": "form_field", "bbox": { "l": 374.13, "t": 159.6, "r": 384.45, "b": 149.28 }, "text": "", "attrs": { "field_kind": "checkbox", "label": "Municipal Lodging Tax", "checked": true, "source": "glyph_estimate", "bbox_estimated": true, "label_source": "parent_text", "label_ref": "p2.14", "text_offset": 76, "text_span": 1 }, "reading_order": 3 }, { "id": "p2.14.5", "order": 19, "type": "form_field", "bbox": { "l": 459.68, "t": 159.6, "r": 470, "b": 149.28 }, "text": "", "attrs": { "field_kind": "checkbox", "label": "Exposition Tax", "checked": true, "source": "glyph_estimate", "bbox_estimated": true, "label_source": "parent_text", "label_ref": "p2.14", "text_offset": 100, "text_span": 1 }, "reading_order": 4 } ], "reading_order": 13 }, { "id": "p2.15", "order": 20, "type": "footer", "bbox": { "l": 485.76, "t": 56.4, "r": 586.56, "b": 9.6 }, "text": "", "attrs": { "block_label": "footer_image" }, "reading_order": 14 }, { "id": "p2.16", "order": 21, "type": "footer", "bbox": { "l": 20.64, "t": 55.2, "r": 590.88, "b": 10.08 }, "text": "REVPAR International Hospitality Advisory & Asset Management\nPage 109 of 1\n\nwww.revpaniti.com", "attrs": { "block_label": "footer" }, "reading_order": 15 }, { "id": "p2.17", "order": 22, "type": "footer", "bbox": { "l": 34.8, "t": 42, "r": 100.56, "b": 32.64 }, "text": "www.revparintl.com", "attrs": { "block_label": "footer" }, "reading_order": 16 } ] }, { "document_id": 11412, "page": 3, "width": 612, "height": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "width_pt": 612, "height_pt": 792, "engine": "paddleocr_vl", "source_run_id": 11523, "item_count": 33, "counts_by_type": { "figure": 1, "footer": 2, "footnote": 1, "header": 2, "heading": 1, "table": 1, "table_cell": 21, "text": 4 }, "build_ms": 1, "items": [ { "id": "p3.1", "order": 1, "type": "header", "bbox": { "l": 414.48, "t": 751.2, "r": 540, "b": 722.4 }, "text": "City of Mequon, WI\nOccupancy/Bed Tax Rate Analysis\nMarch 2026", "attrs": { "block_label": "header" }, "level": 2, "reading_order": 0 }, { "id": "p3.2", "order": 2, "type": "header", "bbox": { "l": 580.32, "t": 745.2, "r": 589.92, "b": 734.88 }, "text": "3", "attrs": { "block_label": "number" }, "level": 2, "reading_order": 1 }, { "id": "p3.3", "order": 3, "type": "heading", "bbox": { "l": 69.84, "t": 713.76, "r": 371.76, "b": 698.16 }, "text": "City of Mequon Lodging Market Performance", "attrs": { "block_label": "paragraph_title" }, "level": 3, "reading_order": 2 }, { "id": "p3.4", "order": 4, "type": "text", "bbox": { "l": 68.88, "t": 697.68, "r": 262.32, "b": 571.2 }, "text": "Specific to the City of Mequon lodging sector, there are currently three traditional hotels offering 136 total rooms, as summarized in the table to the right. There are also 10 short-term rentals registered with the City of Mequon that range in size from one to five bedrooms and offer a total of 32 bedrooms. These units are also subject to current and future sales and lodging taxes for rentals of less", "reading_order": 3 }, { "id": "p3.5", "order": 5, "type": "table", "bbox": { "l": 269.28, "t": 694.32, "r": 537.6, "b": 598.08 }, "text": "", "attrs": { "block_label": "table", "n_rows": 6, "n_cols": 4, "integrity": { "skipped": "no_text_layer" } }, "children": [ { "id": "p3.5.1", "order": 6, "type": "table_cell", "bbox": { "l": 269.28, "t": 694.32, "r": 537.6, "b": 678.28 }, "text": "City of MequonTraditional Lodging Market", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 4 }, "reading_order": 0 }, { "id": "p3.5.2", "order": 7, "type": "table_cell", "bbox": { "l": 269.28, "t": 678.28, "r": 336.36, "b": 662.24 }, "text": "Hotel", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 1 }, { "id": "p3.5.3", "order": 8, "type": "table_cell", "bbox": { "l": 336.36, "t": 678.28, "r": 403.44, "b": 662.24 }, "text": "Chain Scale", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 2 }, { "id": "p3.5.4", "order": 9, "type": "table_cell", "bbox": { "l": 403.44, "t": 678.28, "r": 470.52, "b": 662.24 }, "text": "Rooms", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 3 }, { "id": "p3.5.5", "order": 10, "type": "table_cell", "bbox": { "l": 470.52, "t": 678.28, "r": 537.6, "b": 662.24 }, "text": "Year Open", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 4 }, { "id": "p3.5.6", "order": 11, "type": "table_cell", "bbox": { "l": 269.28, "t": 662.24, "r": 336.36, "b": 646.2 }, "text": "Baymont Inn Mequon", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 5 }, { "id": "p3.5.7", "order": 12, "type": "table_cell", "bbox": { "l": 336.36, "t": 662.24, "r": 403.44, "b": 646.2 }, "text": "Midscale", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 6 }, { "id": "p3.5.8", "order": 13, "type": "table_cell", "bbox": { "l": 403.44, "t": 662.24, "r": 470.52, "b": 646.2 }, "text": "51", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 7 }, { "id": "p3.5.9", "order": 14, "type": "table_cell", "bbox": { "l": 470.52, "t": 662.24, "r": 537.6, "b": 646.2 }, "text": "1995", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 8 }, { "id": "p3.5.10", "order": 15, "type": "table_cell", "bbox": { "l": 269.28, "t": 646.2, "r": 336.36, "b": 630.16 }, "text": "Chalet Motel", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 9 }, { "id": "p3.5.11", "order": 16, "type": "table_cell", "bbox": { "l": 336.36, "t": 646.2, "r": 403.44, "b": 630.16 }, "text": "Independent", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 10 }, { "id": "p3.5.12", "order": 17, "type": "table_cell", "bbox": { "l": 403.44, "t": 646.2, "r": 470.52, "b": 630.16 }, "text": "53", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 11 }, { "id": "p3.5.13", "order": 18, "type": "table_cell", "bbox": { "l": 470.52, "t": 646.2, "r": 537.6, "b": 630.16 }, "text": "1958", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 12 }, { "id": "p3.5.14", "order": 19, "type": "table_cell", "bbox": { "l": 269.28, "t": 630.16, "r": 336.36, "b": 614.12 }, "text": "Sybaris Pool Suites", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 13 }, { "id": "p3.5.15", "order": 20, "type": "table_cell", "bbox": { "l": 336.36, "t": 630.16, "r": 403.44, "b": 614.12 }, "text": "Independent", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 14 }, { "id": "p3.5.16", "order": 21, "type": "table_cell", "bbox": { "l": 403.44, "t": 630.16, "r": 470.52, "b": 614.12 }, "text": "32", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 15 }, { "id": "p3.5.17", "order": 22, "type": "table_cell", "bbox": { "l": 470.52, "t": 630.16, "r": 537.6, "b": 614.12 }, "text": "1980", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 16 }, { "id": "p3.5.18", "order": 23, "type": "table_cell", "bbox": { "l": 269.28, "t": 614.12, "r": 336.36, "b": 598.08 }, "text": "", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 17 }, { "id": "p3.5.19", "order": 24, "type": "table_cell", "bbox": { "l": 336.36, "t": 614.12, "r": 403.44, "b": 598.08 }, "text": "Total", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 18 }, { "id": "p3.5.20", "order": 25, "type": "table_cell", "bbox": { "l": 403.44, "t": 614.12, "r": 470.52, "b": 598.08 }, "text": "136", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 19 }, { "id": "p3.5.21", "order": 26, "type": "table_cell", "bbox": { "l": 470.52, "t": 614.12, "r": 537.6, "b": 598.08 }, "text": "--", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 20 } ], "reading_order": 4 }, { "id": "p3.6", "order": 27, "type": "text", "bbox": { "l": 68.4, "t": 570.48, "r": 540.96, "b": 532.56 }, "text": "than 30 consecutive days. The following map illustrates the location of the three hotels and the 10 short-term rentals. Please note that Short-Term Rental #3 (the “12112 N Wauwatosa Road” address) has two short-term rentals.", "reading_order": 5 }, { "id": "p3.7", "order": 28, "type": "figure", "bbox": { "l": 71.04, "t": 516.48, "r": 538.32, "b": 233.76 }, "text": "", "attrs": { "block_label": "image" }, "reading_order": 6 }, { "id": "p3.8", "order": 29, "type": "text", "bbox": { "l": 68.4, "t": 221.04, "r": 542.4, "b": 144 }, "text": "The rooms revenue for the three Mequon hotels and the short-term rentals was not publicly available. Therefore, we reviewed CoStar data available for the North Milwaukee submarket. The CoStar Group is the leading provider of commercial real estate information and analytics, including aggregate operating data on hotels that participate in their survey. With only three hotels, the City of Mequon's hotel market does not meet CoStar's minimum requirement of four hotels for us to pull a market report, and, often, independent hotels such as those in Mequon do not participate.", "reading_order": 7 }, { "id": "p3.9", "order": 30, "type": "text", "bbox": { "l": 68.4, "t": 132.24, "r": 543.6, "b": 67.92 }, "text": "Based on our interviews with management of the Mequon hotels, as well as those in the surrounding market area, we assumed that the historic occupancy, average room rate, and rooms revenue for the midscale, economy, and independent hotels in the North Milwaukee submarket are representative of the performance levels of the three Mequon hotels. Please note that CoStar does not track the performance of short-term rentals. There are other commercial services that estimate short-term rental performance; however, given", "reading_order": 8 }, { "id": "p3.10", "order": 31, "type": "footnote", "bbox": { "l": 272.16, "t": 594.24, "r": 476.16, "b": 583.2 }, "text": "Source: CoStar; compiled by REVPAR International, Inc.", "attrs": { "block_label": "vision_footnote" }, "reading_order": 9 }, { "id": "p3.11", "order": 32, "type": "footer", "bbox": { "l": 34.8, "t": 42.48, "r": 99.36, "b": 32.88 }, "text": "www.revparintl.com", "attrs": { "block_label": "footer" }, "reading_order": 10 }, { "id": "p3.12", "order": 33, "type": "footer", "bbox": { "l": 484.8, "t": 56.4, "r": 591.36, "b": 9.12 }, "text": "", "attrs": { "block_label": "footer_image" }, "reading_order": 11 } ] }, { "document_id": 11412, "page": 4, "width": 612, "height": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "width_pt": 612, "height_pt": 792, "engine": "paddleocr_vl", "source_run_id": 11523, "item_count": 101, "counts_by_type": { "figure": 2, "footer": 2, "footnote": 3, "header": 2, "heading": 2, "table": 1, "table_cell": 83, "text": 6 }, "build_ms": 3, "items": [ { "id": "p4.1", "order": 1, "type": "header", "bbox": { "l": 414.96, "t": 750.72, "r": 540.24, "b": 722.64 }, "text": "City of Mequon, WI\nOccupancy/Bed Tax Rate Analysis\nMarch 2026", "attrs": { "block_label": "header" }, "level": 2, "reading_order": 0 }, { "id": "p4.2", "order": 2, "type": "header", "bbox": { "l": 580.32, "t": 745.2, "r": 590.64, "b": 733.92 }, "text": "4", "attrs": { "block_label": "number" }, "level": 2, "reading_order": 1 }, { "id": "p4.3", "order": 3, "type": "text", "bbox": { "l": 70.08, "t": 714, "r": 210.72, "b": 624 }, "text": "the limited number of short-term rental units in Mequon at 32 bedrooms, we have chosen to apply the North Milwaukee submarket from CoStar data to the short-term rental market, as well.", "reading_order": 2 }, { "id": "p4.4", "order": 4, "type": "text", "bbox": { "l": 69.84, "t": 612.24, "r": 210.96, "b": 483.84 }, "text": "During the course of our research and analysis, which included discussions with representatives from major hotel brands and local individuals knowledgeable about the hotel market, we did not identify any hotels currently proposed for development in Mequon.", "reading_order": 3 }, { "id": "p4.5", "order": 5, "type": "text", "bbox": { "l": 70.08, "t": 473.04, "r": 210.24, "b": 216.48 }, "text": "Based on the foregoing, the adjacent table provides a summary of the estimated historical and projected operating performance for the Mequon lodging market, which is comprised of the three traditional hotels with 136 rooms and the 10 short-term rentals with 32 bedrooms. We have assumed that no new supply will be added to the Mequon lodging market, therefore the occupancy is projected to stabilize at 52.0 percent. Furthermore, we have assumed that the average daily rate will increase at the rate of inflation, or by 3.0 percent.", "reading_order": 4 }, { "id": "p4.6", "order": 6, "type": "heading", "bbox": { "l": 70.08, "t": 205.44, "r": 193.92, "b": 191.28 }, "text": "Tax Allowed Uses", "attrs": { "block_label": "paragraph_title" }, "level": 3, "reading_order": 5 }, { "id": "p4.7", "order": 7, "type": "text", "bbox": { "l": 69.84, "t": 189.12, "r": 209.52, "b": 74.4 }, "text": "Next, in accordance with our proposal, we reviewed the allowed uses of the local lodging tax. As demonstrated in the adjacent graphic, the state of Wisconsin law allows municipalities to impose a local lodging tax but requires that at least 70 percent be", "reading_order": 6 }, { "id": "p4.8", "order": 8, "type": "table", "bbox": { "l": 218.64, "t": 714.72, "r": 536.64, "b": 419.76 }, "text": "", "attrs": { "block_label": "table", "n_rows": 19, "n_cols": 5, "integrity": { "skipped": "no_text_layer" } }, "children": [ { "id": "p4.8.1", "order": 9, "type": "table_cell", "bbox": { "l": 218.64, "t": 714.72, "r": 536.64, "b": 699.1958 }, "text": "Historical and Projected Operating Performance of the Mequon Lodging Market", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 5 }, "reading_order": 0 }, { "id": "p4.8.2", "order": 10, "type": "table_cell", "bbox": { "l": 218.64, "t": 699.1958, "r": 282.24, "b": 683.6716 }, "text": "Year", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 1 }, { "id": "p4.8.3", "order": 11, "type": "table_cell", "bbox": { "l": 282.24, "t": 699.1958, "r": 345.84, "b": 683.6716 }, "text": "Annual Occupancy", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 2 }, { "id": "p4.8.4", "order": 12, "type": "table_cell", "bbox": { "l": 345.84, "t": 699.1958, "r": 409.44, "b": 683.6716 }, "text": "Average Daily Rate", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 3 }, { "id": "p4.8.5", "order": 13, "type": "table_cell", "bbox": { "l": 409.44, "t": 699.1958, "r": 473.04, "b": 683.6716 }, "text": "RevPAR", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 4 }, { "id": "p4.8.6", "order": 14, "type": "table_cell", "bbox": { "l": 473.04, "t": 699.1958, "r": 536.64, "b": 683.6716 }, "text": "Rooms Revenue", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 5 }, { "id": "p4.8.7", "order": 15, "type": "table_cell", "bbox": { "l": 218.64, "t": 683.6716, "r": 536.64, "b": 668.1474 }, "text": "Historical Performance", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 5 }, "reading_order": 6 }, { "id": "p4.8.8", "order": 16, "type": "table_cell", "bbox": { "l": 218.64, "t": 668.1474, "r": 282.24, "b": 652.6232 }, "text": "2023", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 7 }, { "id": "p4.8.9", "order": 17, "type": "table_cell", "bbox": { "l": 282.24, "t": 668.1474, "r": 345.84, "b": 652.6232 }, "text": "52.0%", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 8 }, { "id": "p4.8.10", "order": 18, "type": "table_cell", "bbox": { "l": 345.84, "t": 668.1474, "r": 409.44, "b": 652.6232 }, "text": "90.00", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 9 }, { "id": "p4.8.11", "order": 19, "type": "table_cell", "bbox": { "l": 409.44, "t": 668.1474, "r": 473.04, "b": 652.6232 }, "text": "46.80", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 10 }, { "id": "p4.8.12", "order": 20, "type": "table_cell", "bbox": { "l": 473.04, "t": 668.1474, "r": 536.64, "b": 652.6232 }, "text": "2,869,776", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 11 }, { "id": "p4.8.13", "order": 21, "type": "table_cell", "bbox": { "l": 218.64, "t": 652.6232, "r": 282.24, "b": 637.0989 }, "text": "2024", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 12 }, { "id": "p4.8.14", "order": 22, "type": "table_cell", "bbox": { "l": 282.24, "t": 652.6232, "r": 345.84, "b": 637.0989 }, "text": "50.0%", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 13 }, { "id": "p4.8.15", "order": 23, "type": "table_cell", "bbox": { "l": 345.84, "t": 652.6232, "r": 409.44, "b": 637.0989 }, "text": "87.00", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 14 }, { "id": "p4.8.16", "order": 24, "type": "table_cell", "bbox": { "l": 409.44, "t": 652.6232, "r": 473.04, "b": 637.0989 }, "text": "43.50", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 15 }, { "id": "p4.8.17", "order": 25, "type": "table_cell", "bbox": { "l": 473.04, "t": 652.6232, "r": 536.64, "b": 637.0989 }, "text": "2,667,420", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 16 }, { "id": "p4.8.18", "order": 26, "type": "table_cell", "bbox": { "l": 218.64, "t": 637.0989, "r": 282.24, "b": 621.5747 }, "text": "2025", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 17 }, { "id": "p4.8.19", "order": 27, "type": "table_cell", "bbox": { "l": 282.24, "t": 637.0989, "r": 345.84, "b": 621.5747 }, "text": "52.0%", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 18 }, { "id": "p4.8.20", "order": 28, "type": "table_cell", "bbox": { "l": 345.84, "t": 637.0989, "r": 409.44, "b": 621.5747 }, "text": "86.00", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 19 }, { "id": "p4.8.21", "order": 29, "type": "table_cell", "bbox": { "l": 409.44, "t": 637.0989, "r": 473.04, "b": 621.5747 }, "text": "44.72", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 20 }, { "id": "p4.8.22", "order": 30, "type": "table_cell", "bbox": { "l": 473.04, "t": 637.0989, "r": 536.64, "b": 621.5747 }, "text": "2,742,230", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 21 }, { "id": "p4.8.23", "order": 31, "type": "table_cell", "bbox": { "l": 218.64, "t": 621.5747, "r": 282.24, "b": 606.0505 }, "text": "CAGR (1)", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 22 }, { "id": "p4.8.24", "order": 32, "type": "table_cell", "bbox": { "l": 282.24, "t": 621.5747, "r": 345.84, "b": 606.0505 }, "text": "0.0%", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 23 }, { "id": "p4.8.25", "order": 33, "type": "table_cell", "bbox": { "l": 345.84, "t": 621.5747, "r": 409.44, "b": 606.0505 }, "text": "(2.2%)", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 24 }, { "id": "p4.8.26", "order": 34, "type": "table_cell", "bbox": { "l": 409.44, "t": 621.5747, "r": 473.04, "b": 606.0505 }, "text": "(2.2%)", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 25 }, { "id": "p4.8.27", "order": 35, "type": "table_cell", "bbox": { "l": 473.04, "t": 621.5747, "r": 536.64, "b": 606.0505 }, "text": "(2.2%)", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 26 }, { "id": "p4.8.28", "order": 36, "type": "table_cell", "bbox": { "l": 218.64, "t": 606.0505, "r": 536.64, "b": 590.5263 }, "text": "Projected Performance", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 5 }, "reading_order": 27 }, { "id": "p4.8.29", "order": 37, "type": "table_cell", "bbox": { "l": 218.64, "t": 590.5263, "r": 282.24, "b": 575.0021 }, "text": "2026", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 28 }, { "id": "p4.8.30", "order": 38, "type": "table_cell", "bbox": { "l": 282.24, "t": 590.5263, "r": 345.84, "b": 575.0021 }, "text": "52.0%", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 29 }, { "id": "p4.8.31", "order": 39, "type": "table_cell", "bbox": { "l": 345.84, "t": 590.5263, "r": 409.44, "b": 575.0021 }, "text": "89.00", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 30 }, { "id": "p4.8.32", "order": 40, "type": "table_cell", "bbox": { "l": 409.44, "t": 590.5263, "r": 473.04, "b": 575.0021 }, "text": "46.00", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 31 }, { "id": "p4.8.33", "order": 41, "type": "table_cell", "bbox": { "l": 473.04, "t": 590.5263, "r": 536.64, "b": 575.0021 }, "text": "2,824,497", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 32 }, { "id": "p4.8.34", "order": 42, "type": "table_cell", "bbox": { "l": 218.64, "t": 575.0021, "r": 282.24, "b": 559.4779 }, "text": "2027", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 33 }, { "id": "p4.8.35", "order": 43, "type": "table_cell", "bbox": { "l": 282.24, "t": 575.0021, "r": 345.84, "b": 559.4779 }, "text": "52.0%", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 34 }, { "id": "p4.8.36", "order": 44, "type": "table_cell", "bbox": { "l": 345.84, "t": 575.0021, "r": 409.44, "b": 559.4779 }, "text": "91.00", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 35 }, { "id": "p4.8.37", "order": 45, "type": "table_cell", "bbox": { "l": 409.44, "t": 575.0021, "r": 473.04, "b": 559.4779 }, "text": "47.00", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 36 }, { "id": "p4.8.38", "order": 46, "type": "table_cell", "bbox": { "l": 473.04, "t": 575.0021, "r": 536.64, "b": 559.4779 }, "text": "2,909,232", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 37 }, { "id": "p4.8.39", "order": 47, "type": "table_cell", "bbox": { "l": 218.64, "t": 559.4779, "r": 282.24, "b": 543.9537 }, "text": "2028", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 38 }, { "id": "p4.8.40", "order": 48, "type": "table_cell", "bbox": { "l": 282.24, "t": 559.4779, "r": 345.84, "b": 543.9537 }, "text": "52.0%", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 39 }, { "id": "p4.8.41", "order": 49, "type": "table_cell", "bbox": { "l": 345.84, "t": 559.4779, "r": 409.44, "b": 543.9537 }, "text": "94.00", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 40 }, { "id": "p4.8.42", "order": 50, "type": "table_cell", "bbox": { "l": 409.44, "t": 559.4779, "r": 473.04, "b": 543.9537 }, "text": "49.00", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 41 }, { "id": "p4.8.43", "order": 51, "type": "table_cell", "bbox": { "l": 473.04, "t": 559.4779, "r": 536.64, "b": 543.9537 }, "text": "2,996,509", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 42 }, { "id": "p4.8.44", "order": 52, "type": "table_cell", "bbox": { "l": 218.64, "t": 543.9537, "r": 282.24, "b": 528.4295 }, "text": "2029", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 43 }, { "id": "p4.8.45", "order": 53, "type": "table_cell", "bbox": { "l": 282.24, "t": 543.9537, "r": 345.84, "b": 528.4295 }, "text": "52.0%", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 44 }, { "id": "p4.8.46", "order": 54, "type": "table_cell", "bbox": { "l": 345.84, "t": 543.9537, "r": 409.44, "b": 528.4295 }, "text": "97.00", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 45 }, { "id": "p4.8.47", "order": 55, "type": "table_cell", "bbox": { "l": 409.44, "t": 543.9537, "r": 473.04, "b": 528.4295 }, "text": "50.00", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 46 }, { "id": "p4.8.48", "order": 56, "type": "table_cell", "bbox": { "l": 473.04, "t": 543.9537, "r": 536.64, "b": 528.4295 }, "text": "3,086,404", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 47 }, { "id": "p4.8.49", "order": 57, "type": "table_cell", "bbox": { "l": 218.64, "t": 528.4295, "r": 282.24, "b": 512.9053 }, "text": "2030", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 48 }, { "id": "p4.8.50", "order": 58, "type": "table_cell", "bbox": { "l": 282.24, "t": 528.4295, "r": 345.84, "b": 512.9053 }, "text": "52.0%", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 49 }, { "id": "p4.8.51", "order": 59, "type": "table_cell", "bbox": { "l": 345.84, "t": 528.4295, "r": 409.44, "b": 512.9053 }, "text": "100.00", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 50 }, { "id": "p4.8.52", "order": 60, "type": "table_cell", "bbox": { "l": 409.44, "t": 528.4295, "r": 473.04, "b": 512.9053 }, "text": "52.00", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 51 }, { "id": "p4.8.53", "order": 61, "type": "table_cell", "bbox": { "l": 473.04, "t": 528.4295, "r": 536.64, "b": 512.9053 }, "text": "3,178,997", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 52 }, { "id": "p4.8.54", "order": 62, "type": "table_cell", "bbox": { "l": 218.64, "t": 512.9053, "r": 282.24, "b": 497.3811 }, "text": "2031", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 53 }, { "id": "p4.8.55", "order": 63, "type": "table_cell", "bbox": { "l": 282.24, "t": 512.9053, "r": 345.84, "b": 497.3811 }, "text": "52.0%", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 54 }, { "id": "p4.8.56", "order": 64, "type": "table_cell", "bbox": { "l": 345.84, "t": 512.9053, "r": 409.44, "b": 497.3811 }, "text": "103.00", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 55 }, { "id": "p4.8.57", "order": 65, "type": "table_cell", "bbox": { "l": 409.44, "t": 512.9053, "r": 473.04, "b": 497.3811 }, "text": "53.00", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 56 }, { "id": "p4.8.58", "order": 66, "type": "table_cell", "bbox": { "l": 473.04, "t": 512.9053, "r": 536.64, "b": 497.3811 }, "text": "3,274,367", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 57 }, { "id": "p4.8.59", "order": 67, "type": "table_cell", "bbox": { "l": 218.64, "t": 497.3811, "r": 282.24, "b": 481.8568 }, "text": "2032", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 58 }, { "id": "p4.8.60", "order": 68, "type": "table_cell", "bbox": { "l": 282.24, "t": 497.3811, "r": 345.84, "b": 481.8568 }, "text": "52.0%", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 59 }, { "id": "p4.8.61", "order": 69, "type": "table_cell", "bbox": { "l": 345.84, "t": 497.3811, "r": 409.44, "b": 481.8568 }, "text": "106.00", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 60 }, { "id": "p4.8.62", "order": 70, "type": "table_cell", "bbox": { "l": 409.44, "t": 497.3811, "r": 473.04, "b": 481.8568 }, "text": "55.12", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 61 }, { "id": "p4.8.63", "order": 71, "type": "table_cell", "bbox": { "l": 473.04, "t": 497.3811, "r": 536.64, "b": 481.8568 }, "text": "3,372,598", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 62 }, { "id": "p4.8.64", "order": 72, "type": "table_cell", "bbox": { "l": 218.64, "t": 481.8568, "r": 282.24, "b": 466.3326 }, "text": "2033", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 63 }, { "id": "p4.8.65", "order": 73, "type": "table_cell", "bbox": { "l": 282.24, "t": 481.8568, "r": 345.84, "b": 466.3326 }, "text": "52.0%", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 64 }, { "id": "p4.8.66", "order": 74, "type": "table_cell", "bbox": { "l": 345.84, "t": 481.8568, "r": 409.44, "b": 466.3326 }, "text": "109.00", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 65 }, { "id": "p4.8.67", "order": 75, "type": "table_cell", "bbox": { "l": 409.44, "t": 481.8568, "r": 473.04, "b": 466.3326 }, "text": "56.68", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 66 }, { "id": "p4.8.68", "order": 76, "type": "table_cell", "bbox": { "l": 473.04, "t": 481.8568, "r": 536.64, "b": 466.3326 }, "text": "3,473,775", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 67 }, { "id": "p4.8.69", "order": 77, "type": "table_cell", "bbox": { "l": 218.64, "t": 466.3326, "r": 282.24, "b": 450.8084 }, "text": "2034", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 68 }, { "id": "p4.8.70", "order": 78, "type": "table_cell", "bbox": { "l": 282.24, "t": 466.3326, "r": 345.84, "b": 450.8084 }, "text": "52.0%", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 69 }, { "id": "p4.8.71", "order": 79, "type": "table_cell", "bbox": { "l": 345.84, "t": 466.3326, "r": 409.44, "b": 450.8084 }, "text": "112.00", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 70 }, { "id": "p4.8.72", "order": 80, "type": "table_cell", "bbox": { "l": 409.44, "t": 466.3326, "r": 473.04, "b": 450.8084 }, "text": "58.24", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 71 }, { "id": "p4.8.73", "order": 81, "type": "table_cell", "bbox": { "l": 473.04, "t": 466.3326, "r": 536.64, "b": 450.8084 }, "text": "3,577,989", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 72 }, { "id": "p4.8.74", "order": 82, "type": "table_cell", "bbox": { "l": 218.64, "t": 450.8084, "r": 282.24, "b": 435.2842 }, "text": "2035", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 73 }, { "id": "p4.8.75", "order": 83, "type": "table_cell", "bbox": { "l": 282.24, "t": 450.8084, "r": 345.84, "b": 435.2842 }, "text": "52.0%", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 74 }, { "id": "p4.8.76", "order": 84, "type": "table_cell", "bbox": { "l": 345.84, "t": 450.8084, "r": 409.44, "b": 435.2842 }, "text": "115.00", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 75 }, { "id": "p4.8.77", "order": 85, "type": "table_cell", "bbox": { "l": 409.44, "t": 450.8084, "r": 473.04, "b": 435.2842 }, "text": "59.80", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 76 }, { "id": "p4.8.78", "order": 86, "type": "table_cell", "bbox": { "l": 473.04, "t": 450.8084, "r": 536.64, "b": 435.2842 }, "text": "3,685,328", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 77 }, { "id": "p4.8.79", "order": 87, "type": "table_cell", "bbox": { "l": 218.64, "t": 435.2842, "r": 282.24, "b": 419.76 }, "text": "CAGR (1)", "attrs": { "row": 18, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 78 }, { "id": "p4.8.80", "order": 88, "type": "table_cell", "bbox": { "l": 282.24, "t": 435.2842, "r": 345.84, "b": 419.76 }, "text": "0.0%", "attrs": { "row": 18, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 79 }, { "id": "p4.8.81", "order": 89, "type": "table_cell", "bbox": { "l": 345.84, "t": 435.2842, "r": 409.44, "b": 419.76 }, "text": "3.0%", "attrs": { "row": 18, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 80 }, { "id": "p4.8.82", "order": 90, "type": "table_cell", "bbox": { "l": 409.44, "t": 435.2842, "r": 473.04, "b": 419.76 }, "text": "3.0%", "attrs": { "row": 18, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 81 }, { "id": "p4.8.83", "order": 91, "type": "table_cell", "bbox": { "l": 473.04, "t": 435.2842, "r": 536.64, "b": 419.76 }, "text": "3.0%", "attrs": { "row": 18, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 82 } ], "reading_order": 7 }, { "id": "p4.9", "order": 92, "type": "figure", "bbox": { "l": 222.24, "t": 388.32, "r": 536.4, "b": 102 }, "text": "", "attrs": { "block_label": "image" }, "children": [ { "id": "p4.9.1", "order": 93, "type": "heading", "bbox": { "l": 230.64, "t": 387.12, "r": 288.24, "b": 352.56 }, "text": "田田", "attrs": { "block_label": "paragraph_title" }, "level": 3, "reading_order": 0 }, { "id": "p4.9.2", "order": 94, "type": "text", "bbox": { "l": 227.04, "t": 345.12, "r": 363.84, "b": 316.08 }, "text": "Up to 30% can go to municipality, unless municipality has been grandfathered in at a different rate.", "reading_order": 1 } ], "reading_order": 8 }, { "id": "p4.10", "order": 95, "type": "figure", "bbox": { "l": 229.44, "t": 101.76, "r": 240, "b": 86.88 }, "text": "", "attrs": { "block_label": "image" }, "reading_order": 9 }, { "id": "p4.11", "order": 96, "type": "footnote", "bbox": { "l": 221.28, "t": 420.24, "r": 375.6, "b": 409.68 }, "text": "Note:[p4.11.1] Compound Annual Growth Rate.", "attrs": { "block_label": "vision_footnote" }, "children": [ { "id": "p4.11.1", "order": 97, "type": "text", "bbox": { "l": 221.28, "t": 420.24, "r": 375.6, "b": 409.68 }, "text": "^{(1)}", "attrs": { "inline": true, "text_offset": 5, "text_span": 9, "bbox_estimated": true }, "reading_order": 0 } ], "reading_order": 10 }, { "id": "p4.12", "order": 98, "type": "footnote", "bbox": { "l": 221.28, "t": 408.96, "r": 425.28, "b": 398.16 }, "text": "Source: CoStar; compiled by REVPAR International, Inc.", "attrs": { "block_label": "vision_footnote" }, "reading_order": 11 }, { "id": "p4.13", "order": 99, "type": "footnote", "bbox": { "l": 240.96, "t": 97.92, "r": 529.44, "b": 88.56 }, "text": "Make sure it complies — public reports are required to be filed by May 1 every year!", "attrs": { "block_label": "vision_footnote" }, "reading_order": 12 }, { "id": "p4.14", "order": 100, "type": "footer", "bbox": { "l": 485.28, "t": 56.16, "r": 587.04, "b": 9.12 }, "text": "", "attrs": { "block_label": "footer_image" }, "reading_order": 13 }, { "id": "p4.15", "order": 101, "type": "footer", "bbox": { "l": 22.08, "t": 55.2, "r": 589.92, "b": 10.08 }, "text": "www.revparintl.com", "attrs": { "block_label": "footer" }, "reading_order": 14 } ] }, { "document_id": 11412, "page": 5, "width": 612, "height": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "width_pt": 612, "height_pt": 792, "engine": "paddleocr_vl", "source_run_id": 11523, "item_count": 131, "counts_by_type": { "footer": 2, "footnote": 1, "header": 2, "heading": 1, "table": 1, "table_cell": 117, "text": 7 }, "build_ms": 2, "items": [ { "id": "p5.1", "order": 1, "type": "header", "bbox": { "l": 414.96, "t": 751.92, "r": 540.72, "b": 722.16 }, "text": "City of Mequon, WI\nOccupancy/Bed Tax Rate Analysis\nMarch 2026", "attrs": { "block_label": "header" }, "level": 2, "reading_order": 0 }, { "id": "p5.2", "order": 2, "type": "header", "bbox": { "l": 580.32, "t": 745.92, "r": 590.64, "b": 734.64 }, "text": "5", "attrs": { "block_label": "number" }, "level": 2, "reading_order": 1 }, { "id": "p5.3", "order": 3, "type": "text", "bbox": { "l": 70.08, "t": 714, "r": 540.96, "b": 687.12 }, "text": "spent on tourism promotion or tourism development, with no greater than 30 percent entering the municipality's general fund.", "reading_order": 2 }, { "id": "p5.4", "order": 4, "type": "heading", "bbox": { "l": 70.32, "t": 672.24, "r": 403.68, "b": 656.4 }, "text": "Tax Revenue Estimates (Historical and Projected)", "attrs": { "block_label": "paragraph_title" }, "level": 3, "reading_order": 3 }, { "id": "p5.5", "order": 5, "type": "text", "bbox": { "l": 70.32, "t": 656.16, "r": 542.16, "b": 590.88 }, "text": "With the foregoing in mind, the following table provides 10 years of estimated lodging tax revenue that could be generated from the lodging (rooms) revenue of the existing lodging supply in the City of Mequon at two levels - 5.0 percent and 8.0 percent - based on the range of lodging taxes being assessed in the surrounding municipalities (as presented in our earlier table.) We then estimated the allocation of the lodging tax revenue for tourism development and the city's general fund.", "reading_order": 4 }, { "id": "p5.6", "order": 6, "type": "table", "bbox": { "l": 73.44, "t": 581.52, "r": 542.16, "b": 299.52 }, "text": "", "attrs": { "block_label": "table", "n_rows": 18, "n_cols": 8, "integrity": { "skipped": "no_text_layer" } }, "children": [ { "id": "p5.6.1", "order": 7, "type": "table_cell", "bbox": { "l": 73.44, "t": 581.52, "r": 542.16, "b": 565.8533 }, "text": "Estimated Lodging Tax Revenue City of Mequon, WI", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 8 }, "reading_order": 0 }, { "id": "p5.6.2", "order": 8, "type": "table_cell", "bbox": { "l": 73.44, "t": 565.8533, "r": 132.03, "b": 534.52 }, "text": "Year", "attrs": { "row": 1, "col": 0, "rowspan": 2, "colspan": 1 }, "reading_order": 1 }, { "id": "p5.6.3", "order": 9, "type": "table_cell", "bbox": { "l": 132.03, "t": 565.8533, "r": 190.62, "b": 534.52 }, "text": "Rooms Revenue", "attrs": { "row": 1, "col": 1, "rowspan": 2, "colspan": 1 }, "reading_order": 2 }, { "id": "p5.6.4", "order": 10, "type": "table_cell", "bbox": { "l": 190.62, "t": 565.8533, "r": 366.39, "b": 550.1867 }, "text": "Scenario 1: 5.0% Lodging Tax", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 3 }, "reading_order": 3 }, { "id": "p5.6.5", "order": 11, "type": "table_cell", "bbox": { "l": 366.39, "t": 565.8533, "r": 542.16, "b": 550.1867 }, "text": "Scenario 2: 8.0% Lodging Tax", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 3 }, "reading_order": 4 }, { "id": "p5.6.6", "order": 12, "type": "table_cell", "bbox": { "l": 190.62, "t": 550.1867, "r": 249.21, "b": 534.52 }, "text": "Total $ Amount (at 5.0%)", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 5 }, { "id": "p5.6.7", "order": 13, "type": "table_cell", "bbox": { "l": 249.21, "t": 550.1867, "r": 307.8, "b": 534.52 }, "text": "70% to Tourism Development", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 6 }, { "id": "p5.6.8", "order": 14, "type": "table_cell", "bbox": { "l": 307.8, "t": 550.1867, "r": 366.39, "b": 534.52 }, "text": "30% to General Fund", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 7 }, { "id": "p5.6.9", "order": 15, "type": "table_cell", "bbox": { "l": 366.39, "t": 550.1867, "r": 424.98, "b": 534.52 }, "text": "Total $ Amount (at 8.0%)", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 8 }, { "id": "p5.6.10", "order": 16, "type": "table_cell", "bbox": { "l": 424.98, "t": 550.1867, "r": 483.57, "b": 534.52 }, "text": "70% to Tourism Development", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 9 }, { "id": "p5.6.11", "order": 17, "type": "table_cell", "bbox": { "l": 483.57, "t": 550.1867, "r": 542.16, "b": 534.52 }, "text": "30% to General Fund", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 10 }, { "id": "p5.6.12", "order": 18, "type": "table_cell", "bbox": { "l": 73.44, "t": 534.52, "r": 542.16, "b": 518.8533 }, "text": "Hypothetical Lodging Tax Revenues Using Historical Lodging (Rooms) Revenue Performance", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 8 }, "reading_order": 11 }, { "id": "p5.6.13", "order": 19, "type": "table_cell", "bbox": { "l": 73.44, "t": 518.8533, "r": 132.03, "b": 503.1867 }, "text": "2023", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 12 }, { "id": "p5.6.14", "order": 20, "type": "table_cell", "bbox": { "l": 132.03, "t": 518.8533, "r": 190.62, "b": 503.1867 }, "text": "$2,869,776", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 13 }, { "id": "p5.6.15", "order": 21, "type": "table_cell", "bbox": { "l": 190.62, "t": 518.8533, "r": 249.21, "b": 503.1867 }, "text": "$143,489", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 14 }, { "id": "p5.6.16", "order": 22, "type": "table_cell", "bbox": { "l": 249.21, "t": 518.8533, "r": 307.8, "b": 503.1867 }, "text": "$100,442", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 15 }, { "id": "p5.6.17", "order": 23, "type": "table_cell", "bbox": { "l": 307.8, "t": 518.8533, "r": 366.39, "b": 503.1867 }, "text": "$43,047", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 16 }, { "id": "p5.6.18", "order": 24, "type": "table_cell", "bbox": { "l": 366.39, "t": 518.8533, "r": 424.98, "b": 503.1867 }, "text": "$229,582", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 17 }, { "id": "p5.6.19", "order": 25, "type": "table_cell", "bbox": { "l": 424.98, "t": 518.8533, "r": 483.57, "b": 503.1867 }, "text": "$160,707", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 18 }, { "id": "p5.6.20", "order": 26, "type": "table_cell", "bbox": { "l": 483.57, "t": 518.8533, "r": 542.16, "b": 503.1867 }, "text": "$68,875", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1 }, "reading_order": 19 }, { "id": "p5.6.21", "order": 27, "type": "table_cell", "bbox": { "l": 73.44, "t": 503.1867, "r": 132.03, "b": 487.52 }, "text": "2024", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 20 }, { "id": "p5.6.22", "order": 28, "type": "table_cell", "bbox": { "l": 132.03, "t": 503.1867, "r": 190.62, "b": 487.52 }, "text": "$2,667,420", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 21 }, { "id": "p5.6.23", "order": 29, "type": "table_cell", "bbox": { "l": 190.62, "t": 503.1867, "r": 249.21, "b": 487.52 }, "text": "$133,371", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 22 }, { "id": "p5.6.24", "order": 30, "type": "table_cell", "bbox": { "l": 249.21, "t": 503.1867, "r": 307.8, "b": 487.52 }, "text": "$93,360", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 23 }, { "id": "p5.6.25", "order": 31, "type": "table_cell", "bbox": { "l": 307.8, "t": 503.1867, "r": 366.39, "b": 487.52 }, "text": "$40,011", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 24 }, { "id": "p5.6.26", "order": 32, "type": "table_cell", "bbox": { "l": 366.39, "t": 503.1867, "r": 424.98, "b": 487.52 }, "text": "$213,394", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 25 }, { "id": "p5.6.27", "order": 33, "type": "table_cell", "bbox": { "l": 424.98, "t": 503.1867, "r": 483.57, "b": 487.52 }, "text": "$149,376", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 26 }, { "id": "p5.6.28", "order": 34, "type": "table_cell", "bbox": { "l": 483.57, "t": 503.1867, "r": 542.16, "b": 487.52 }, "text": "$64,018", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1 }, "reading_order": 27 }, { "id": "p5.6.29", "order": 35, "type": "table_cell", "bbox": { "l": 73.44, "t": 487.52, "r": 132.03, "b": 471.8533 }, "text": "2025", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 28 }, { "id": "p5.6.30", "order": 36, "type": "table_cell", "bbox": { "l": 132.03, "t": 487.52, "r": 190.62, "b": 471.8533 }, "text": "$2,742,230", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 29 }, { "id": "p5.6.31", "order": 37, "type": "table_cell", "bbox": { "l": 190.62, "t": 487.52, "r": 249.21, "b": 471.8533 }, "text": "$137,112", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 30 }, { "id": "p5.6.32", "order": 38, "type": "table_cell", "bbox": { "l": 249.21, "t": 487.52, "r": 307.8, "b": 471.8533 }, "text": "$95,978", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 31 }, { "id": "p5.6.33", "order": 39, "type": "table_cell", "bbox": { "l": 307.8, "t": 487.52, "r": 366.39, "b": 471.8533 }, "text": "$41,133", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 32 }, { "id": "p5.6.34", "order": 40, "type": "table_cell", "bbox": { "l": 366.39, "t": 487.52, "r": 424.98, "b": 471.8533 }, "text": "$219,378", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 33 }, { "id": "p5.6.35", "order": 41, "type": "table_cell", "bbox": { "l": 424.98, "t": 487.52, "r": 483.57, "b": 471.8533 }, "text": "$153,565", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 34 }, { "id": "p5.6.36", "order": 42, "type": "table_cell", "bbox": { "l": 483.57, "t": 487.52, "r": 542.16, "b": 471.8533 }, "text": "$65,814", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1 }, "reading_order": 35 }, { "id": "p5.6.37", "order": 43, "type": "table_cell", "bbox": { "l": 73.44, "t": 471.8533, "r": 542.16, "b": 456.1867 }, "text": "Hypothetical Lodging Tax Revenues Using Estimated Future Lodging (Rooms) Revenue Performance", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 8 }, "reading_order": 36 }, { "id": "p5.6.38", "order": 44, "type": "table_cell", "bbox": { "l": 73.44, "t": 456.1867, "r": 132.03, "b": 440.52 }, "text": "2026", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 37 }, { "id": "p5.6.39", "order": 45, "type": "table_cell", "bbox": { "l": 132.03, "t": 456.1867, "r": 190.62, "b": 440.52 }, "text": "$2,824,497", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 38 }, { "id": "p5.6.40", "order": 46, "type": "table_cell", "bbox": { "l": 190.62, "t": 456.1867, "r": 249.21, "b": 440.52 }, "text": "$141,225", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 39 }, { "id": "p5.6.41", "order": 47, "type": "table_cell", "bbox": { "l": 249.21, "t": 456.1867, "r": 307.8, "b": 440.52 }, "text": "$98,857", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 40 }, { "id": "p5.6.42", "order": 48, "type": "table_cell", "bbox": { "l": 307.8, "t": 456.1867, "r": 366.39, "b": 440.52 }, "text": "$42,367", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 41 }, { "id": "p5.6.43", "order": 49, "type": "table_cell", "bbox": { "l": 366.39, "t": 456.1867, "r": 424.98, "b": 440.52 }, "text": "$225,960", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 42 }, { "id": "p5.6.44", "order": 50, "type": "table_cell", "bbox": { "l": 424.98, "t": 456.1867, "r": 483.57, "b": 440.52 }, "text": "$158,172", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 43 }, { "id": "p5.6.45", "order": 51, "type": "table_cell", "bbox": { "l": 483.57, "t": 456.1867, "r": 542.16, "b": 440.52 }, "text": "$67,788", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1 }, "reading_order": 44 }, { "id": "p5.6.46", "order": 52, "type": "table_cell", "bbox": { "l": 73.44, "t": 440.52, "r": 132.03, "b": 424.8533 }, "text": "2027", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 45 }, { "id": "p5.6.47", "order": 53, "type": "table_cell", "bbox": { "l": 132.03, "t": 440.52, "r": 190.62, "b": 424.8533 }, "text": "$2,909,232", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 46 }, { "id": "p5.6.48", "order": 54, "type": "table_cell", "bbox": { "l": 190.62, "t": 440.52, "r": 249.21, "b": 424.8533 }, "text": "$145,462", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 47 }, { "id": "p5.6.49", "order": 55, "type": "table_cell", "bbox": { "l": 249.21, "t": 440.52, "r": 307.8, "b": 424.8533 }, "text": "$101,823", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 48 }, { "id": "p5.6.50", "order": 56, "type": "table_cell", "bbox": { "l": 307.8, "t": 440.52, "r": 366.39, "b": 424.8533 }, "text": "$43,638", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 49 }, { "id": "p5.6.51", "order": 57, "type": "table_cell", "bbox": { "l": 366.39, "t": 440.52, "r": 424.98, "b": 424.8533 }, "text": "$232,739", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 50 }, { "id": "p5.6.52", "order": 58, "type": "table_cell", "bbox": { "l": 424.98, "t": 440.52, "r": 483.57, "b": 424.8533 }, "text": "$162,917", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 51 }, { "id": "p5.6.53", "order": 59, "type": "table_cell", "bbox": { "l": 483.57, "t": 440.52, "r": 542.16, "b": 424.8533 }, "text": "$69,822", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1 }, "reading_order": 52 }, { "id": "p5.6.54", "order": 60, "type": "table_cell", "bbox": { "l": 73.44, "t": 424.8533, "r": 132.03, "b": 409.1867 }, "text": "2028", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 53 }, { "id": "p5.6.55", "order": 61, "type": "table_cell", "bbox": { "l": 132.03, "t": 424.8533, "r": 190.62, "b": 409.1867 }, "text": "$2,996,509", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 54 }, { "id": "p5.6.56", "order": 62, "type": "table_cell", "bbox": { "l": 190.62, "t": 424.8533, "r": 249.21, "b": 409.1867 }, "text": "$149,825", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 55 }, { "id": "p5.6.57", "order": 63, "type": "table_cell", "bbox": { "l": 249.21, "t": 424.8533, "r": 307.8, "b": 409.1867 }, "text": "$104,878", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 56 }, { "id": "p5.6.58", "order": 64, "type": "table_cell", "bbox": { "l": 307.8, "t": 424.8533, "r": 366.39, "b": 409.1867 }, "text": "$44,948", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 57 }, { "id": "p5.6.59", "order": 65, "type": "table_cell", "bbox": { "l": 366.39, "t": 424.8533, "r": 424.98, "b": 409.1867 }, "text": "$239,721", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 58 }, { "id": "p5.6.60", "order": 66, "type": "table_cell", "bbox": { "l": 424.98, "t": 424.8533, "r": 483.57, "b": 409.1867 }, "text": "$167,805", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 59 }, { "id": "p5.6.61", "order": 67, "type": "table_cell", "bbox": { "l": 483.57, "t": 424.8533, "r": 542.16, "b": 409.1867 }, "text": "$71,916", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1 }, "reading_order": 60 }, { "id": "p5.6.62", "order": 68, "type": "table_cell", "bbox": { "l": 73.44, "t": 409.1867, "r": 132.03, "b": 393.52 }, "text": "2029", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 61 }, { "id": "p5.6.63", "order": 69, "type": "table_cell", "bbox": { "l": 132.03, "t": 409.1867, "r": 190.62, "b": 393.52 }, "text": "$3,086,404", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 62 }, { "id": "p5.6.64", "order": 70, "type": "table_cell", "bbox": { "l": 190.62, "t": 409.1867, "r": 249.21, "b": 393.52 }, "text": "$154,320", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 63 }, { "id": "p5.6.65", "order": 71, "type": "table_cell", "bbox": { "l": 249.21, "t": 409.1867, "r": 307.8, "b": 393.52 }, "text": "$108,024", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 64 }, { "id": "p5.6.66", "order": 72, "type": "table_cell", "bbox": { "l": 307.8, "t": 409.1867, "r": 366.39, "b": 393.52 }, "text": "$46,296", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 65 }, { "id": "p5.6.67", "order": 73, "type": "table_cell", "bbox": { "l": 366.39, "t": 409.1867, "r": 424.98, "b": 393.52 }, "text": "$246,912", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 66 }, { "id": "p5.6.68", "order": 74, "type": "table_cell", "bbox": { "l": 424.98, "t": 409.1867, "r": 483.57, "b": 393.52 }, "text": "$172,839", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 67 }, { "id": "p5.6.69", "order": 75, "type": "table_cell", "bbox": { "l": 483.57, "t": 409.1867, "r": 542.16, "b": 393.52 }, "text": "$74,074", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1 }, "reading_order": 68 }, { "id": "p5.6.70", "order": 76, "type": "table_cell", "bbox": { "l": 73.44, "t": 393.52, "r": 132.03, "b": 377.8533 }, "text": "2030", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 69 }, { "id": "p5.6.71", "order": 77, "type": "table_cell", "bbox": { "l": 132.03, "t": 393.52, "r": 190.62, "b": 377.8533 }, "text": "$3,178,997", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 70 }, { "id": "p5.6.72", "order": 78, "type": "table_cell", "bbox": { "l": 190.62, "t": 393.52, "r": 249.21, "b": 377.8533 }, "text": "$158,950", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 71 }, { "id": "p5.6.73", "order": 79, "type": "table_cell", "bbox": { "l": 249.21, "t": 393.52, "r": 307.8, "b": 377.8533 }, "text": "$111,265", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 72 }, { "id": "p5.6.74", "order": 80, "type": "table_cell", "bbox": { "l": 307.8, "t": 393.52, "r": 366.39, "b": 377.8533 }, "text": "$47,685", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 73 }, { "id": "p5.6.75", "order": 81, "type": "table_cell", "bbox": { "l": 366.39, "t": 393.52, "r": 424.98, "b": 377.8533 }, "text": "$254,320", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 74 }, { "id": "p5.6.76", "order": 82, "type": "table_cell", "bbox": { "l": 424.98, "t": 393.52, "r": 483.57, "b": 377.8533 }, "text": "$178,024", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 75 }, { "id": "p5.6.77", "order": 83, "type": "table_cell", "bbox": { "l": 483.57, "t": 393.52, "r": 542.16, "b": 377.8533 }, "text": "$76,296", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1 }, "reading_order": 76 }, { "id": "p5.6.78", "order": 84, "type": "table_cell", "bbox": { "l": 73.44, "t": 377.8533, "r": 132.03, "b": 362.1867 }, "text": "2031", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 77 }, { "id": "p5.6.79", "order": 85, "type": "table_cell", "bbox": { "l": 132.03, "t": 377.8533, "r": 190.62, "b": 362.1867 }, "text": "$3,274,367", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 78 }, { "id": "p5.6.80", "order": 86, "type": "table_cell", "bbox": { "l": 190.62, "t": 377.8533, "r": 249.21, "b": 362.1867 }, "text": "$163,718", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 79 }, { "id": "p5.6.81", "order": 87, "type": "table_cell", "bbox": { "l": 249.21, "t": 377.8533, "r": 307.8, "b": 362.1867 }, "text": "$114,603", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 80 }, { "id": "p5.6.82", "order": 88, "type": "table_cell", "bbox": { "l": 307.8, "t": 377.8533, "r": 366.39, "b": 362.1867 }, "text": "$49,115", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 81 }, { "id": "p5.6.83", "order": 89, "type": "table_cell", "bbox": { "l": 366.39, "t": 377.8533, "r": 424.98, "b": 362.1867 }, "text": "$261,949", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 82 }, { "id": "p5.6.84", "order": 90, "type": "table_cell", "bbox": { "l": 424.98, "t": 377.8533, "r": 483.57, "b": 362.1867 }, "text": "$183,365", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 83 }, { "id": "p5.6.85", "order": 91, "type": "table_cell", "bbox": { "l": 483.57, "t": 377.8533, "r": 542.16, "b": 362.1867 }, "text": "$78,585", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1 }, "reading_order": 84 }, { "id": "p5.6.86", "order": 92, "type": "table_cell", "bbox": { "l": 73.44, "t": 362.1867, "r": 132.03, "b": 346.52 }, "text": "2032", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 85 }, { "id": "p5.6.87", "order": 93, "type": "table_cell", "bbox": { "l": 132.03, "t": 362.1867, "r": 190.62, "b": 346.52 }, "text": "$3,372,598", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 86 }, { "id": "p5.6.88", "order": 94, "type": "table_cell", "bbox": { "l": 190.62, "t": 362.1867, "r": 249.21, "b": 346.52 }, "text": "$168,630", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 87 }, { "id": "p5.6.89", "order": 95, "type": "table_cell", "bbox": { "l": 249.21, "t": 362.1867, "r": 307.8, "b": 346.52 }, "text": "$118,041", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 88 }, { "id": "p5.6.90", "order": 96, "type": "table_cell", "bbox": { "l": 307.8, "t": 362.1867, "r": 366.39, "b": 346.52 }, "text": "$50,589", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 89 }, { "id": "p5.6.91", "order": 97, "type": "table_cell", "bbox": { "l": 366.39, "t": 362.1867, "r": 424.98, "b": 346.52 }, "text": "$269,808", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 90 }, { "id": "p5.6.92", "order": 98, "type": "table_cell", "bbox": { "l": 424.98, "t": 362.1867, "r": 483.57, "b": 346.52 }, "text": "$188,865", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 91 }, { "id": "p5.6.93", "order": 99, "type": "table_cell", "bbox": { "l": 483.57, "t": 362.1867, "r": 542.16, "b": 346.52 }, "text": "$80,942", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1 }, "reading_order": 92 }, { "id": "p5.6.94", "order": 100, "type": "table_cell", "bbox": { "l": 73.44, "t": 346.52, "r": 132.03, "b": 330.8533 }, "text": "2033", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 93 }, { "id": "p5.6.95", "order": 101, "type": "table_cell", "bbox": { "l": 132.03, "t": 346.52, "r": 190.62, "b": 330.8533 }, "text": "$3,473,775", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 94 }, { "id": "p5.6.96", "order": 102, "type": "table_cell", "bbox": { "l": 190.62, "t": 346.52, "r": 249.21, "b": 330.8533 }, "text": "$173,689", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 95 }, { "id": "p5.6.97", "order": 103, "type": "table_cell", "bbox": { "l": 249.21, "t": 346.52, "r": 307.8, "b": 330.8533 }, "text": "$121,582", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 96 }, { "id": "p5.6.98", "order": 104, "type": "table_cell", "bbox": { "l": 307.8, "t": 346.52, "r": 366.39, "b": 330.8533 }, "text": "$52,107", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 97 }, { "id": "p5.6.99", "order": 105, "type": "table_cell", "bbox": { "l": 366.39, "t": 346.52, "r": 424.98, "b": 330.8533 }, "text": "$277,902", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 98 }, { "id": "p5.6.100", "order": 106, "type": "table_cell", "bbox": { "l": 424.98, "t": 346.52, "r": 483.57, "b": 330.8533 }, "text": "$194,531", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 99 }, { "id": "p5.6.101", "order": 107, "type": "table_cell", "bbox": { "l": 483.57, "t": 346.52, "r": 542.16, "b": 330.8533 }, "text": "$83,371", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1 }, "reading_order": 100 }, { "id": "p5.6.102", "order": 108, "type": "table_cell", "bbox": { "l": 73.44, "t": 330.8533, "r": 132.03, "b": 315.1867 }, "text": "2034", "attrs": { "row": 16, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 101 }, { "id": "p5.6.103", "order": 109, "type": "table_cell", "bbox": { "l": 132.03, "t": 330.8533, "r": 190.62, "b": 315.1867 }, "text": "$3,577,989", "attrs": { "row": 16, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 102 }, { "id": "p5.6.104", "order": 110, "type": "table_cell", "bbox": { "l": 190.62, "t": 330.8533, "r": 249.21, "b": 315.1867 }, "text": "$178,899", "attrs": { "row": 16, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 103 }, { "id": "p5.6.105", "order": 111, "type": "table_cell", "bbox": { "l": 249.21, "t": 330.8533, "r": 307.8, "b": 315.1867 }, "text": "$125,230", "attrs": { "row": 16, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 104 }, { "id": "p5.6.106", "order": 112, "type": "table_cell", "bbox": { "l": 307.8, "t": 330.8533, "r": 366.39, "b": 315.1867 }, "text": "$53,670", "attrs": { "row": 16, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 105 }, { "id": "p5.6.107", "order": 113, "type": "table_cell", "bbox": { "l": 366.39, "t": 330.8533, "r": 424.98, "b": 315.1867 }, "text": "$286,239", "attrs": { "row": 16, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 106 }, { "id": "p5.6.108", "order": 114, "type": "table_cell", "bbox": { "l": 424.98, "t": 330.8533, "r": 483.57, "b": 315.1867 }, "text": "$200,367", "attrs": { "row": 16, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 107 }, { "id": "p5.6.109", "order": 115, "type": "table_cell", "bbox": { "l": 483.57, "t": 330.8533, "r": 542.16, "b": 315.1867 }, "text": "$85,872", "attrs": { "row": 16, "col": 7, "rowspan": 1, "colspan": 1 }, "reading_order": 108 }, { "id": "p5.6.110", "order": 116, "type": "table_cell", "bbox": { "l": 73.44, "t": 315.1867, "r": 132.03, "b": 299.52 }, "text": "2035", "attrs": { "row": 17, "col": 0, "rowspan": 1, "colspan": 1 }, "reading_order": 109 }, { "id": "p5.6.111", "order": 117, "type": "table_cell", "bbox": { "l": 132.03, "t": 315.1867, "r": 190.62, "b": 299.52 }, "text": "$3,685,328", "attrs": { "row": 17, "col": 1, "rowspan": 1, "colspan": 1 }, "reading_order": 110 }, { "id": "p5.6.112", "order": 118, "type": "table_cell", "bbox": { "l": 190.62, "t": 315.1867, "r": 249.21, "b": 299.52 }, "text": "$184,266", "attrs": { "row": 17, "col": 2, "rowspan": 1, "colspan": 1 }, "reading_order": 111 }, { "id": "p5.6.113", "order": 119, "type": "table_cell", "bbox": { "l": 249.21, "t": 315.1867, "r": 307.8, "b": 299.52 }, "text": "$128,986", "attrs": { "row": 17, "col": 3, "rowspan": 1, "colspan": 1 }, "reading_order": 112 }, { "id": "p5.6.114", "order": 120, "type": "table_cell", "bbox": { "l": 307.8, "t": 315.1867, "r": 366.39, "b": 299.52 }, "text": "$55,280", "attrs": { "row": 17, "col": 4, "rowspan": 1, "colspan": 1 }, "reading_order": 113 }, { "id": "p5.6.115", "order": 121, "type": "table_cell", "bbox": { "l": 366.39, "t": 315.1867, "r": 424.98, "b": 299.52 }, "text": "$294,826", "attrs": { "row": 17, "col": 5, "rowspan": 1, "colspan": 1 }, "reading_order": 114 }, { "id": "p5.6.116", "order": 122, "type": "table_cell", "bbox": { "l": 424.98, "t": 315.1867, "r": 483.57, "b": 299.52 }, "text": "$206,378", "attrs": { "row": 17, "col": 6, "rowspan": 1, "colspan": 1 }, "reading_order": 115 }, { "id": "p5.6.117", "order": 123, "type": "table_cell", "bbox": { "l": 483.57, "t": 315.1867, "r": 542.16, "b": 299.52 }, "text": "$88,448", "attrs": { "row": 17, "col": 7, "rowspan": 1, "colspan": 1 }, "reading_order": 116 } ], "reading_order": 5 }, { "id": "p5.7", "order": 124, "type": "text", "bbox": { "l": 69.6, "t": 271.68, "r": 543.36, "b": 207.12 }, "text": "Four of the seven municipalities have a 7.0 percent lodging tax, and the average lodging tax rate of the municipalities is 6.7 percent. A 5.0 percent lodging tax rate would yield the same combined lodging and sales tax rate as Cedarburg and would be the lowest in the area. An 8.0 percent lodging tax rate would position the combined lodging and sales tax just below the Milwaukee County hotels, which are the highest in the area.", "reading_order": 6 }, { "id": "p5.8", "order": 125, "type": "text", "bbox": { "l": 70.32, "t": 196.08, "r": 543.84, "b": 156.72 }, "text": "Please note that there are other significant assumptions underlying these estimates. As such, this letter is subject to change pending receipt of new or additional information and should be primarily for internal use only.", "reading_order": 7 }, { "id": "p5.9", "order": 126, "type": "text", "bbox": { "l": 70.32, "t": 145.2, "r": 543.12, "b": 118.56 }, "text": "We would be pleased to hear from you should you need further interpretation or amplification of the following findings.", "reading_order": 8 }, { "id": "p5.10", "order": 127, "type": "text", "bbox": { "l": 71.04, "t": 107.28, "r": 119.76, "b": 94.32 }, "text": "Sincerely,", "reading_order": 9 }, { "id": "p5.11", "order": 128, "type": "text", "bbox": { "l": 71.04, "t": 94.32, "r": 201.6, "b": 79.92 }, "text": "REVPAR International, Inc.", "reading_order": 10 }, { "id": "p5.12", "order": 129, "type": "footnote", "bbox": { "l": 76.32, "t": 298.32, "r": 206.64, "b": 286.32 }, "text": "Source: REVPAR International, Inc.", "attrs": { "block_label": "vision_footnote" }, "reading_order": 11 }, { "id": "p5.13", "order": 130, "type": "footer", "bbox": { "l": 36, "t": 42.72, "r": 101.04, "b": 32.64 }, "text": "www.revparintl.com", "attrs": { "block_label": "footer" }, "reading_order": 12 }, { "id": "p5.14", "order": 131, "type": "footer", "bbox": { "l": 485.28, "t": 56.88, "r": 589.44, "b": 9.36 }, "text": "", "attrs": { "block_label": "footer_image" }, "reading_order": 13 } ] } ] }