{
    "document_id": 11326,
    "page": 9,
    "width_pt": 612,
    "height_pt": 1008,
    "rotation": 90,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 11437,
    "item_count": 67,
    "counts_by_type": {
        "footer": 1,
        "header": 1,
        "heading": 1,
        "table": 1,
        "table_cell": 63
    },
    "build_ms": 1,
    "items": [
        {
            "id": "p9.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 339.12,
                "t": 974.64,
                "r": 537.36,
                "b": 949.68
            },
            "text": "Jackson Township Council Meeting Minutes\nSEPTEMBER 12, 2023",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p9.2",
            "order": 2,
            "type": "heading",
            "bbox": {
                "l": 210.96,
                "t": 886.32,
                "r": 393.12,
                "b": 858.96
            },
            "text": "Comparative Statement of Operations and Change in Fund Balance - Current Fund",
            "attrs": {
                "block_label": "paragraph_title"
            },
            "level": 3
        },
        {
            "id": "p9.3",
            "order": 3,
            "type": "table",
            "bbox": {
                "l": 74.16,
                "t": 823.44,
                "r": 531.6,
                "b": 345.6
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 21,
                "n_cols": 3
            },
            "children": [
                {
                    "id": "p9.3.1",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 823.44,
                        "r": 226.64,
                        "b": 800.6857
                    },
                    "text": "Revenue & Other Income Realized",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p9.3.2",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 823.44,
                        "r": 379.12,
                        "b": 800.6857
                    },
                    "text": "2022",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p9.3.3",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 823.44,
                        "r": 531.6,
                        "b": 800.6857
                    },
                    "text": "2021",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p9.3.4",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 800.6857,
                        "r": 226.64,
                        "b": 777.9314
                    },
                    "text": "Fund Balance Utilized",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.5",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 800.6857,
                        "r": 379.12,
                        "b": 777.9314
                    },
                    "text": "$ 9,167,000.00",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.6",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 800.6857,
                        "r": 531.6,
                        "b": 777.9314
                    },
                    "text": "$ 5,950,000.00",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.7",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 777.9314,
                        "r": 226.64,
                        "b": 755.1771
                    },
                    "text": "Miscellaneous - From Other Than Local Property Tax Levies",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.8",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 777.9314,
                        "r": 379.12,
                        "b": 755.1771
                    },
                    "text": "17,025,617.11",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.9",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 777.9314,
                        "r": 531.6,
                        "b": 755.1771
                    },
                    "text": "15,644,288.07",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.10",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 755.1771,
                        "r": 226.64,
                        "b": 732.4229
                    },
                    "text": "Collection of Delinquent Taxes & Tax Title Liens",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.11",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 755.1771,
                        "r": 379.12,
                        "b": 732.4229
                    },
                    "text": "1,503,977.55",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.12",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 755.1771,
                        "r": 531.6,
                        "b": 732.4229
                    },
                    "text": "1,640,294.38",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.13",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 732.4229,
                        "r": 226.64,
                        "b": 709.6686
                    },
                    "text": "Collection of Current Tax Levy",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.14",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 732.4229,
                        "r": 379.12,
                        "b": 709.6686
                    },
                    "text": "175,309,033.06",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.15",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 732.4229,
                        "r": 531.6,
                        "b": 709.6686
                    },
                    "text": "171,172,819.76",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.16",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 709.6686,
                        "r": 226.64,
                        "b": 686.9143
                    },
                    "text": "Total",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.17",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 709.6686,
                        "r": 379.12,
                        "b": 686.9143
                    },
                    "text": "203,005,627.72",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.18",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 709.6686,
                        "r": 531.6,
                        "b": 686.9143
                    },
                    "text": "194,407,402.21",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.19",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 686.9143,
                        "r": 226.64,
                        "b": 664.16
                    },
                    "text": "Expenditures",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.20",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 686.9143,
                        "r": 379.12,
                        "b": 664.16
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.21",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 686.9143,
                        "r": 531.6,
                        "b": 664.16
                    },
                    "text": "",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.22",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 664.16,
                        "r": 226.64,
                        "b": 641.4057
                    },
                    "text": "Budget Expenditures - Municipal Purposes",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.23",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 664.16,
                        "r": 379.12,
                        "b": 641.4057
                    },
                    "text": "53,442,141.45",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.24",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 664.16,
                        "r": 531.6,
                        "b": 641.4057
                    },
                    "text": "48,110,538.27",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.25",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 641.4057,
                        "r": 226.64,
                        "b": 618.6514
                    },
                    "text": "County Taxes",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.26",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 641.4057,
                        "r": 379.12,
                        "b": 618.6514
                    },
                    "text": "32,845,444.08",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.27",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 641.4057,
                        "r": 531.6,
                        "b": 618.6514
                    },
                    "text": "31,561,738.58",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.28",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 618.6514,
                        "r": 226.64,
                        "b": 595.8971
                    },
                    "text": "Local School Taxes",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.29",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 618.6514,
                        "r": 379.12,
                        "b": 595.8971
                    },
                    "text": "98,359,685.00",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.30",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 618.6514,
                        "r": 531.6,
                        "b": 595.8971
                    },
                    "text": "96,659,901.00",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.31",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 595.8971,
                        "r": 226.64,
                        "b": 573.1429
                    },
                    "text": "Fire District Taxes",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.32",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 595.8971,
                        "r": 379.12,
                        "b": 573.1429
                    },
                    "text": "8,139,430.13",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.33",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 595.8971,
                        "r": 531.6,
                        "b": 573.1429
                    },
                    "text": "7,148,805.53",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.34",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 573.1429,
                        "r": 226.64,
                        "b": 550.3886
                    },
                    "text": "Municipal Open Space Tax",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.35",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 573.1429,
                        "r": 379.12,
                        "b": 550.3886
                    },
                    "text": "2,096,188.05",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.36",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 573.1429,
                        "r": 531.6,
                        "b": 550.3886
                    },
                    "text": "2,069,288.05",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.37",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 550.3886,
                        "r": 226.64,
                        "b": 527.6343
                    },
                    "text": "Miscellaneous",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.38",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 550.3886,
                        "r": 379.12,
                        "b": 527.6343
                    },
                    "text": "33,285.08",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.39",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 550.3886,
                        "r": 531.6,
                        "b": 527.6343
                    },
                    "text": "18,791.39",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.40",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 527.6343,
                        "r": 226.64,
                        "b": 504.88
                    },
                    "text": "Total Expenditures",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.41",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 527.6343,
                        "r": 379.12,
                        "b": 504.88
                    },
                    "text": "194,916,173.79",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.42",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 527.6343,
                        "r": 531.6,
                        "b": 504.88
                    },
                    "text": "185,569,062.82",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.43",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 504.88,
                        "r": 226.64,
                        "b": 482.1257
                    },
                    "text": "Excess in Revenue",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.44",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 504.88,
                        "r": 379.12,
                        "b": 482.1257
                    },
                    "text": "8,089,453.93",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.45",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 504.88,
                        "r": 531.6,
                        "b": 482.1257
                    },
                    "text": "8,838,339.39",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.46",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 482.1257,
                        "r": 226.64,
                        "b": 459.3714
                    },
                    "text": "Expenditures Included Above which are by Statute Deferred Charges to budgets of Succeeding Years",
                    "attrs": {
                        "row": 15,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.47",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 482.1257,
                        "r": 379.12,
                        "b": 459.3714
                    },
                    "text": "150,000.00",
                    "attrs": {
                        "row": 15,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.48",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 482.1257,
                        "r": 531.6,
                        "b": 459.3714
                    },
                    "text": "-",
                    "attrs": {
                        "row": 15,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.49",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 459.3714,
                        "r": 226.64,
                        "b": 436.6171
                    },
                    "text": "Statutory Excess to Fund Balance",
                    "attrs": {
                        "row": 16,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.50",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 459.3714,
                        "r": 379.12,
                        "b": 436.6171
                    },
                    "text": "8,239,453.93",
                    "attrs": {
                        "row": 16,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.51",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 459.3714,
                        "r": 531.6,
                        "b": 436.6171
                    },
                    "text": "2,523,156.00",
                    "attrs": {
                        "row": 16,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.52",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 436.6171,
                        "r": 226.64,
                        "b": 413.8629
                    },
                    "text": "Fund Balance January 1",
                    "attrs": {
                        "row": 17,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.53",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 436.6171,
                        "r": 379.12,
                        "b": 413.8629
                    },
                    "text": "17,492,065.17",
                    "attrs": {
                        "row": 17,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.54",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 436.6171,
                        "r": 531.6,
                        "b": 413.8629
                    },
                    "text": "14,603,725.78",
                    "attrs": {
                        "row": 17,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.55",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 413.8629,
                        "r": 226.64,
                        "b": 391.1086
                    },
                    "text": "Total",
                    "attrs": {
                        "row": 18,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.56",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 413.8629,
                        "r": 379.12,
                        "b": 391.1086
                    },
                    "text": "25,731,519.10",
                    "attrs": {
                        "row": 18,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.57",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 413.8629,
                        "r": 531.6,
                        "b": 391.1086
                    },
                    "text": "23,442,065.17",
                    "attrs": {
                        "row": 18,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.58",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 391.1086,
                        "r": 226.64,
                        "b": 368.3543
                    },
                    "text": "Less: Utilization as Anticipated Revenue",
                    "attrs": {
                        "row": 19,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.59",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 391.1086,
                        "r": 379.12,
                        "b": 368.3543
                    },
                    "text": "9,167,000.00",
                    "attrs": {
                        "row": 19,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.60",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 391.1086,
                        "r": 531.6,
                        "b": 368.3543
                    },
                    "text": "5,950,000.00",
                    "attrs": {
                        "row": 19,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.61",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 74.16,
                        "t": 368.3543,
                        "r": 226.64,
                        "b": 345.6
                    },
                    "text": "Fund Balance December 31",
                    "attrs": {
                        "row": 20,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.62",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 226.64,
                        "t": 368.3543,
                        "r": 379.12,
                        "b": 345.6
                    },
                    "text": "$ 16,564,519.10",
                    "attrs": {
                        "row": 20,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p9.3.63",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 379.12,
                        "t": 368.3543,
                        "r": 531.6,
                        "b": 345.6
                    },
                    "text": "$ 17,492,065.17",
                    "attrs": {
                        "row": 20,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                }
            ]
        },
        {
            "id": "p9.4",
            "order": 67,
            "type": "footer",
            "bbox": {
                "l": 521.76,
                "t": 10.8,
                "r": 608.88,
                "b": 0.96
            },
            "text": ".",
            "attrs": {
                "block_label": "footer"
            }
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}