{ "document_id": 11007, "page": 11, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 11119, "item_count": 22, "counts_by_type": { "footer": 1, "table": 1, "table_cell": 20 }, "build_ms": 3, "items": [ { "id": "p11.1", "order": 1, "type": "table", "bbox": { "l": 48.72, "t": 707.28, "r": 561.6, "b": 169.44 }, "text": "", "attrs": { "block_label": "table", "n_rows": 12, "n_cols": 3, "integrity": { "cells_checked": 20, "cells_flagged": 0 } }, "children": [ { "id": "p11.1.1", "order": 2, "type": "table_cell", "bbox": { "l": 174.00017, "t": 705.1621, "r": 434.62937, "b": 634.6812 }, "text": "MONTANA DEPARTMENT OF LIVESTOCK\nPER CAPITA FEE COLLECTIONS\nTHREE YEAR AVERAGE\nFY 2024 to 2026", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true, "merged_continuation": true } }, { "id": "p11.1.2", "order": 3, "type": "table_cell", "bbox": { "l": 109.31977, "t": 595.6275, "r": 280.14445, "b": 583.0617 }, "text": "THREE YEAR AVERAGE:", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true } }, { "id": "p11.1.3", "order": 4, "type": "table_cell", "bbox": { "l": 198.72, "t": 562.0272, "r": 249.7203, "b": 549.4614 }, "text": "FY 2024", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p11.1.4", "order": 5, "type": "table_cell", "bbox": { "l": 457.56144, "t": 562.0272, "r": 513.72144, "b": 549.4614 }, "text": "4,867,527", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p11.1.5", "order": 6, "type": "table_cell", "bbox": { "l": 198.72, "t": 539.3525999999999, "r": 249.7203, "b": 526.7868000000001 }, "text": "FY 2025", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p11.1.6", "order": 7, "type": "table_cell", "bbox": { "l": 457.56144, "t": 539.3525999999999, "r": 513.72144, "b": 526.7868000000001 }, "text": "4,967,682", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p11.1.7", "order": 8, "type": "table_cell", "bbox": { "l": 198.72, "t": 517.0288, "r": 249.7203, "b": 504.463 }, "text": "FY 2026", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p11.1.8", "order": 9, "type": "table_cell", "bbox": { "l": 457.56144, "t": 517.0288, "r": 513.72144, "b": 504.463 }, "text": "5,091,121", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p11.1.9", "order": 10, "type": "table_cell", "bbox": { "l": 165.23967, "t": 488.3667, "r": 258.12831, "b": 477.1971 }, "text": "Three Year Total", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p11.1.10", "order": 11, "type": "table_cell", "bbox": { "l": 450.486, "t": 489.4265, "r": 513.666, "b": 476.8607 }, "text": "$ 14,926,330", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p11.1.11", "order": 12, "type": "table_cell", "bbox": { "l": 154.44477, "t": 443.4387, "r": 285.12285, "b": 432.54366 }, "text": "Total Three Year Average", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p11.1.12", "order": 13, "type": "table_cell", "bbox": { "l": 457.56217, "t": 444.3019, "r": 513.72217, "b": 431.7361 }, "text": "$ 4,975,443", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p11.1.13", "order": 14, "type": "table_cell", "bbox": { "l": 53.15977, "t": 393.4275, "r": 379.94077, "b": 380.8617 }, "text": "110% of Annual Average Maximum Revenue Increase", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p11.1.14", "order": 15, "type": "table_cell", "bbox": { "l": 457.56217, "t": 393.4207, "r": 513.72217, "b": 380.8549 }, "text": "$ 5,472,988", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p11.1.15", "order": 16, "type": "table_cell", "bbox": { "l": 109.20017, "t": 358.75054, "r": 380.36873, "b": 346.3363 }, "text": "Less 2% Collection Fee to Department of Revenue", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p11.1.16", "order": 17, "type": "table_cell", "bbox": { "l": 468.12017, "t": 359.26678, "r": 513.75017, "b": 346.1815 }, "text": "$ 109,460", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p11.1.17", "order": 18, "type": "table_cell", "bbox": { "l": 165.36017, "t": 325.15054, "r": 375.46985, "b": 312.7363 }, "text": "Net 110% Maximum Revenue Increase", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p11.1.18", "order": 19, "type": "table_cell", "bbox": { "l": 457.56017, "t": 325.1473, "r": 513.72017, "b": 312.5815 }, "text": "$ 5,363,528", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p11.1.19", "order": 20, "type": "table_cell", "bbox": { "l": 52.799614, "t": 287.66994, "r": 560.197414, "b": 223.24249999999995 }, "text": "Note: From State Fiscal Year 2024 through FY 2026 based on actual collections recorded on SABHRS as of September 30, 2026. The Department of Livestock has collected an average of $4,975,443 in per capita fee on livestock. In accordance with 15-24-922 (2) MCA, the maximum the Department of Livestock may collect is 110% of the previous three year average. The Board is statutorily limited to increase the per capita fee to no more than $5,472,988 in FY 2027. Based on Revenue Collected - the maximum increase from FY 2026 to FY 2027 would be $381,866 ($5,472,988 - $5,091,121 = $381,866).", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true } }, { "id": "p11.1.20", "order": 21, "type": "table_cell", "bbox": { "l": 52.799614, "t": 200.41953999999998, "r": 551.352214, "b": 176.67960000000005 }, "text": "The Department of Revenue receives 2% for collecting this revenue. The total amount of revenue remaining after paying DOR would be $5,363,528.", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 3, "bbox_refit": true } } ] }, { "id": "p11.2", "order": 22, "type": "footer", "bbox": { "l": 302.64, "t": 36.24, "r": 308.88, "b": 26.64 }, "text": "1", "attrs": { "block_label": "number" } } ], "excluded_furniture": { "first": [], "last": [] } }