{ "document_id": 10517, "page": 9, "width_pt": 792, "height_pt": 612, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 10628, "item_count": 154, "counts_by_type": { "footer": 1, "footnote": 3, "heading": 1, "table": 1, "table_cell": 143, "text": 5 }, "build_ms": 26, "items": [ { "id": "p9.1", "order": 1, "type": "heading", "bbox": { "l": 47.28, "t": 543.6, "r": 333.36, "b": 524.64 }, "text": "3. FINANCIAL SUMMARY REPORT", "attrs": { "block_label": "paragraph_title" }, "level": 3 }, { "id": "p9.2", "order": 2, "type": "text", "bbox": { "l": 48.24, "t": 508.56, "r": 720.48, "b": 479.52 }, "text": "The following financial summary report provides a statement of revenue, expenditures, and changes in fund balance for each impact fee fund, for the Fiscal Year End June 30, 2022." }, { "id": "p9.3", "order": 3, "type": "table", "bbox": { "l": 48.48, "t": 478.746, "r": 742.56, "b": 213.84 }, "text": "", "attrs": { "block_label": "table", "n_rows": 16, "n_cols": 9, "integrity": { "cells_checked": 94, "cells_flagged": 1, "flags": [ { "row": 14, "col": 0, "coverage": 0.43, "text": "Fund Balance, Beginning of the Year ^{{3}}" } ] } }, "children": [ { "id": "p9.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 50.05, "t": 478.746, "r": 99.406, "b": 467.64599999999996 }, "text": "Fund No.", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p9.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 249.853245, "t": 469.546, "r": 263.641464, "b": 461.248 }, "text": "350", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p9.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 319.108464, "t": 469.546, "r": 332.896682, "b": 461.248 }, "text": "351", "attrs": { "row": 0, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p9.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 387.162092, "t": 469.546, "r": 400.950311, "b": 461.248 }, "text": "352", "attrs": { "row": 0, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p9.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 450.963401, "t": 469.546, "r": 464.760604, "b": 461.248 }, "text": "353", "attrs": { "row": 0, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p9.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 519.6, "t": 469.546, "r": 533.487023, "b": 461.248 }, "text": "354", "attrs": { "row": 0, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p9.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 586.802843, "t": 469.546, "r": 600.491843, "b": 461.248 }, "text": "357", "attrs": { "row": 0, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p9.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 647.307233, "t": 469.546, "r": 661.19428, "b": 461.248 }, "text": "410", "attrs": { "row": 0, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p9.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 707.91319, "t": 469.546, "r": 721.800237, "b": 461.248 }, "text": "425", "attrs": { "row": 0, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p9.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 239.4, "t": 446.046, "r": 273.447, "b": 425.848 }, "text": "Public Buildings", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 305.95, "t": 434.14599999999996, "r": 345.405968, "b": 425.848 }, "text": "Fire Safety", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 382.296878, "t": 434.14599999999996, "r": 405.075878, "b": 425.848 }, "text": "Roads", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 433.45, "t": 446.046, "r": 481.645, "b": 425.848 }, "text": "Public Safety (Police)", "attrs": { "row": 1, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 506.05, "t": 446.046, "r": 546.586, "b": 425.848 }, "text": "Parks and Recreation", "attrs": { "row": 1, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 570.849578, "t": 434.14599999999996, "r": 616.029484, "b": 425.848 }, "text": "Storm Drain", "attrs": { "row": 1, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 642.255394, "t": 434.14599999999996, "r": 665.700394, "b": 425.848 }, "text": "Water", "attrs": { "row": 1, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 702.852214, "t": 434.14599999999996, "r": 726.063214, "b": 425.848 }, "text": "Sewer", "attrs": { "row": 1, "col": 7, "rowspan": 1, "colspan": 2, "bbox_refit": true } }, { "id": "p9.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 50, "t": 431.55600000000004, "r": 116.012, "b": 420.456 }, "text": "REVENUES", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 125.6, "t": 442.32, "r": 202.72, "b": 426 }, "text": "", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 202.72, "t": 442.32, "r": 279.84, "b": 426 }, "text": "", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 279.84, "t": 442.32, "r": 356.96, "b": 426 }, "text": "", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 356.96, "t": 442.32, "r": 434.08, "b": 426 }, "text": "", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 434.08, "t": 442.32, "r": 511.2, "b": 426 }, "text": "", "attrs": { "row": 2, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 511.2, "t": 442.32, "r": 588.32, "b": 426 }, "text": "", "attrs": { "row": 2, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 588.32, "t": 442.32, "r": 665.44, "b": 426 }, "text": "", "attrs": { "row": 2, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 665.44, "t": 442.32, "r": 742.56, "b": 426 }, "text": "", "attrs": { "row": 2, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 50.06, "t": 419.01599999999996, "r": 76.736, "b": 407.916 }, "text": "Fees", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 244.7, "t": 410.387, "r": 281.546469, "b": 402.098 }, "text": "1,088,708", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 324.017379, "t": 410.387, "r": 353.951824, "b": 402.098 }, "text": "252,601", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 380.933644, "t": 410.387, "r": 417.780112, "b": 402.098 }, "text": "3,944,649", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 451.55, "t": 410.387, "r": 481.475461, "b": 402.098 }, "text": "115,223", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 518.4, "t": 410.387, "r": 555.246469, "b": 402.098 }, "text": "3,659,880", "attrs": { "row": 3, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 585.75, "t": 410.387, "r": 615.675461, "b": 402.098 }, "text": "358,899", "attrs": { "row": 3, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 639.5, "t": 410.387, "r": 676.346351, "b": 402.098 }, "text": "3,330,925", "attrs": { "row": 3, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 700.115261, "t": 410.387, "r": 736.556261, "b": 402.098 }, "text": "3,209,620", "attrs": { "row": 3, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 50.67, "t": 406.776, "r": 90.69, "b": 395.676 }, "text": "Interest", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 125.6, "t": 409.68, "r": 202.72, "b": 393.36 }, "text": "-", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 202.72, "t": 409.68, "r": 279.84, "b": 393.36 }, "text": "-", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 279.84, "t": 409.68, "r": 356.96, "b": 393.36 }, "text": "-", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 356.96, "t": 409.68, "r": 434.08, "b": 393.36 }, "text": "-", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 434.08, "t": 409.68, "r": 511.2, "b": 393.36 }, "text": "-", "attrs": { "row": 4, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 511.2, "t": 409.68, "r": 588.32, "b": 393.36 }, "text": "-", "attrs": { "row": 4, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 588.32, "t": 409.68, "r": 665.44, "b": 393.36 }, "text": "-", "attrs": { "row": 4, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 665.44, "t": 409.68, "r": 742.56, "b": 393.36 }, "text": "-", "attrs": { "row": 4, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.45", "order": 48, "type": "table_cell", "bbox": { "l": 49.99, "t": 395.866, "r": 147.37, "b": 384.76599999999996 }, "text": "Loan Repayments", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.46", "order": 49, "type": "table_cell", "bbox": { "l": 125.6, "t": 393.36, "r": 202.72, "b": 377.04 }, "text": "-", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.47", "order": 50, "type": "table_cell", "bbox": { "l": 202.72, "t": 393.36, "r": 279.84, "b": 377.04 }, "text": "-", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.48", "order": 51, "type": "table_cell", "bbox": { "l": 380.9, "t": 386.73699999999997, "r": 417.746469, "b": 378.448 }, "text": "2,693,377", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.49", "order": 52, "type": "table_cell", "bbox": { "l": 456.1, "t": 386.73699999999997, "r": 481.417344, "b": 378.448 }, "text": "50,715", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.50", "order": 53, "type": "table_cell", "bbox": { "l": 525.25, "t": 386.73699999999997, "r": 555.175461, "b": 378.448 }, "text": "192,938", "attrs": { "row": 5, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.51", "order": 54, "type": "table_cell", "bbox": { "l": 585.75, "t": 386.73699999999997, "r": 615.675461, "b": 378.448 }, "text": "162,068", "attrs": { "row": 5, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.52", "order": 55, "type": "table_cell", "bbox": { "l": 588.32, "t": 393.36, "r": 665.44, "b": 377.04 }, "text": "-", "attrs": { "row": 5, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.53", "order": 56, "type": "table_cell", "bbox": { "l": 665.44, "t": 393.36, "r": 742.56, "b": 377.04 }, "text": "-", "attrs": { "row": 5, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.54", "order": 57, "type": "table_cell", "bbox": { "l": 50.1, "t": 383.456, "r": 141.48, "b": 372.356 }, "text": "Other Revenue ^{{1}}", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.55", "order": 58, "type": "table_cell", "bbox": { "l": 125.6, "t": 377.04, "r": 202.72, "b": 360.72 }, "text": "-", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.56", "order": 59, "type": "table_cell", "bbox": { "l": 202.72, "t": 377.04, "r": 279.84, "b": 360.72 }, "text": "-", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.57", "order": 60, "type": "table_cell", "bbox": { "l": 279.84, "t": 377.04, "r": 356.96, "b": 360.72 }, "text": "-", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.58", "order": 61, "type": "table_cell", "bbox": { "l": 356.96, "t": 377.04, "r": 434.08, "b": 360.72 }, "text": "-", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.59", "order": 62, "type": "table_cell", "bbox": { "l": 528.81, "t": 382.446, "r": 558.834, "b": 371.346 }, "text": "3,757", "attrs": { "row": 6, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.60", "order": 63, "type": "table_cell", "bbox": { "l": 511.2, "t": 377.04, "r": 588.32, "b": 360.72 }, "text": "-", "attrs": { "row": 6, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.61", "order": 64, "type": "table_cell", "bbox": { "l": 588.32, "t": 377.04, "r": 665.44, "b": 360.72 }, "text": "-", "attrs": { "row": 6, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.62", "order": 65, "type": "table_cell", "bbox": { "l": 665.44, "t": 377.04, "r": 742.56, "b": 360.72 }, "text": "-", "attrs": { "row": 6, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.63", "order": 66, "type": "table_cell", "bbox": { "l": 52.3, "t": 361.68494999999996, "r": 98.3381, "b": 352.898 }, "text": "Transfers In ^{{2}}", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.64", "order": 67, "type": "table_cell", "bbox": { "l": 244.7, "t": 359.48695, "r": 281.546469, "b": 351.19795 }, "text": "1,943,929", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.65", "order": 68, "type": "table_cell", "bbox": { "l": 317.1, "t": 359.48695, "r": 353.946469, "b": 351.19795 }, "text": "2,286,995", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.66", "order": 69, "type": "table_cell", "bbox": { "l": 279.84, "t": 360.72, "r": 356.96, "b": 344.4 }, "text": "-", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.67", "order": 70, "type": "table_cell", "bbox": { "l": 356.96, "t": 360.72, "r": 434.08, "b": 344.4 }, "text": "-", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.68", "order": 71, "type": "table_cell", "bbox": { "l": 434.08, "t": 360.72, "r": 511.2, "b": 344.4 }, "text": "-", "attrs": { "row": 7, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.69", "order": 72, "type": "table_cell", "bbox": { "l": 511.2, "t": 360.72, "r": 588.32, "b": 344.4 }, "text": "-", "attrs": { "row": 7, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.70", "order": 73, "type": "table_cell", "bbox": { "l": 588.32, "t": 360.72, "r": 665.44, "b": 344.4 }, "text": "-", "attrs": { "row": 7, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.71", "order": 74, "type": "table_cell", "bbox": { "l": 665.44, "t": 360.72, "r": 742.56, "b": 344.4 }, "text": "-", "attrs": { "row": 7, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.72", "order": 75, "type": "table_cell", "bbox": { "l": 52.3, "t": 349.29595, "r": 109.620983, "b": 340.99795 }, "text": "Total Revenues", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.73", "order": 76, "type": "table_cell", "bbox": { "l": 244.7, "t": 347.73695, "r": 281.546469, "b": 339.44795 }, "text": "3,032,637", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.74", "order": 77, "type": "table_cell", "bbox": { "l": 317.1, "t": 347.73695, "r": 353.541, "b": 339.44795 }, "text": "2,539,596", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.75", "order": 78, "type": "table_cell", "bbox": { "l": 380.9, "t": 347.737, "r": 417.746469, "b": 339.448 }, "text": "6,638,027", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.76", "order": 79, "type": "table_cell", "bbox": { "l": 451.568559, "t": 347.737, "r": 481.494019, "b": 339.448 }, "text": "165,938", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.77", "order": 80, "type": "table_cell", "bbox": { "l": 518.430109, "t": 347.737, "r": 555.276578, "b": 339.448 }, "text": "3,856,574", "attrs": { "row": 8, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.78", "order": 81, "type": "table_cell", "bbox": { "l": 585.779468, "t": 347.737, "r": 615.704929, "b": 339.448 }, "text": "520,967", "attrs": { "row": 8, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.79", "order": 82, "type": "table_cell", "bbox": { "l": 639.5, "t": 347.737, "r": 676.346351, "b": 339.448 }, "text": "3,330,925", "attrs": { "row": 8, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.80", "order": 83, "type": "table_cell", "bbox": { "l": 700.115261, "t": 347.737, "r": 736.556261, "b": 339.448 }, "text": "3,209,620", "attrs": { "row": 8, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.81", "order": 84, "type": "table_cell", "bbox": { "l": 49.81, "t": 321.166, "r": 119.842, "b": 310.066 }, "text": "Expenditures", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.82", "order": 85, "type": "table_cell", "bbox": { "l": 125.6, "t": 328.08, "r": 202.72, "b": 311.76 }, "text": "", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.83", "order": 86, "type": "table_cell", "bbox": { "l": 202.72, "t": 328.08, "r": 279.84, "b": 311.76 }, "text": "", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.84", "order": 87, "type": "table_cell", "bbox": { "l": 279.84, "t": 328.08, "r": 356.96, "b": 311.76 }, "text": "", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.85", "order": 88, "type": "table_cell", "bbox": { "l": 356.96, "t": 328.08, "r": 434.08, "b": 311.76 }, "text": "", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.86", "order": 89, "type": "table_cell", "bbox": { "l": 434.08, "t": 328.08, "r": 511.2, "b": 311.76 }, "text": "", "attrs": { "row": 9, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.87", "order": 90, "type": "table_cell", "bbox": { "l": 511.2, "t": 328.08, "r": 588.32, "b": 311.76 }, "text": "", "attrs": { "row": 9, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.88", "order": 91, "type": "table_cell", "bbox": { "l": 588.32, "t": 328.08, "r": 665.44, "b": 311.76 }, "text": "", "attrs": { "row": 9, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.89", "order": 92, "type": "table_cell", "bbox": { "l": 665.44, "t": 328.08, "r": 742.56, "b": 311.76 }, "text": "", "attrs": { "row": 9, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.90", "order": 93, "type": "table_cell", "bbox": { "l": 52.3, "t": 312.237, "r": 100.189, "b": 303.948 }, "text": "Expenditures", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.91", "order": 94, "type": "table_cell", "bbox": { "l": 260.8, "t": 312.237, "r": 281.500242, "b": 303.948 }, "text": "4,287", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.92", "order": 95, "type": "table_cell", "bbox": { "l": 327.37, "t": 321.316, "r": 357.394, "b": 310.216 }, "text": "2,143", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.93", "order": 96, "type": "table_cell", "bbox": { "l": 380.9, "t": 312.237, "r": 417.746469, "b": 303.948 }, "text": "9,804,719", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.94", "order": 97, "type": "table_cell", "bbox": { "l": 333.2, "t": 312.237, "r": 353.702, "b": 303.948 }, "text": "2,143", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.95", "order": 98, "type": "table_cell", "bbox": { "l": 529.8, "t": 312.237, "r": 555.117344, "b": 303.948 }, "text": "19,291", "attrs": { "row": 10, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.96", "order": 99, "type": "table_cell", "bbox": { "l": 594.95, "t": 312.237, "r": 615.650242, "b": 303.948 }, "text": "4,287", "attrs": { "row": 10, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.97", "order": 100, "type": "table_cell", "bbox": { "l": 662.35, "t": 312.237, "r": 676.138219, "b": 303.948 }, "text": "293", "attrs": { "row": 10, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.98", "order": 101, "type": "table_cell", "bbox": { "l": 665.44, "t": 311.76, "r": 742.56, "b": 295.44 }, "text": "-", "attrs": { "row": 10, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.99", "order": 102, "type": "table_cell", "bbox": { "l": 52.3, "t": 300.337, "r": 108.270272, "b": 292.048 }, "text": "Loan Payments", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.100", "order": 103, "type": "table_cell", "bbox": { "l": 244.7, "t": 300.337, "r": 281.546469, "b": 292.048 }, "text": "3,053,928", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.101", "order": 104, "type": "table_cell", "bbox": { "l": 317.1, "t": 300.337, "r": 353.541, "b": 292.048 }, "text": "2,286,995", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.102", "order": 105, "type": "table_cell", "bbox": { "l": 279.84, "t": 295.44, "r": 356.96, "b": 279.12 }, "text": "-", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.103", "order": 106, "type": "table_cell", "bbox": { "l": 356.96, "t": 295.44, "r": 434.08, "b": 279.12 }, "text": "-", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.104", "order": 107, "type": "table_cell", "bbox": { "l": 434.08, "t": 295.44, "r": 511.2, "b": 279.12 }, "text": "-", "attrs": { "row": 11, "col": 5, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.105", "order": 108, "type": "table_cell", "bbox": { "l": 511.2, "t": 295.44, "r": 588.32, "b": 279.12 }, "text": "-", "attrs": { "row": 11, "col": 6, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.106", "order": 109, "type": "table_cell", "bbox": { "l": 588.32, "t": 295.44, "r": 665.44, "b": 279.12 }, "text": "-", "attrs": { "row": 11, "col": 7, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.107", "order": 110, "type": "table_cell", "bbox": { "l": 665.44, "t": 295.44, "r": 742.56, "b": 279.12 }, "text": "-", "attrs": { "row": 11, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.108", "order": 111, "type": "table_cell", "bbox": { "l": 52.3, "t": 288.446, "r": 122.490983, "b": 280.148 }, "text": "Total Expenditures", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.109", "order": 112, "type": "table_cell", "bbox": { "l": 244.7, "t": 288.437, "r": 281.546469, "b": 280.148 }, "text": "3,058,215", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.110", "order": 113, "type": "table_cell", "bbox": { "l": 317.1, "t": 288.437, "r": 353.946469, "b": 280.148 }, "text": "2,289,139", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.111", "order": 114, "type": "table_cell", "bbox": { "l": 380.9, "t": 288.437, "r": 417.746469, "b": 280.148 }, "text": "9,804,719", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.112", "order": 115, "type": "table_cell", "bbox": { "l": 460.75, "t": 288.437, "r": 481.450242, "b": 280.148 }, "text": "2,143", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.113", "order": 116, "type": "table_cell", "bbox": { "l": 529.8, "t": 288.437, "r": 555.117344, "b": 280.148 }, "text": "19,291", "attrs": { "row": 12, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.114", "order": 117, "type": "table_cell", "bbox": { "l": 594.95, "t": 288.437, "r": 615.650242, "b": 280.148 }, "text": "4,287", "attrs": { "row": 12, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.115", "order": 118, "type": "table_cell", "bbox": { "l": 662.35, "t": 288.437, "r": 676.237047, "b": 280.148 }, "text": "293", "attrs": { "row": 12, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.116", "order": 119, "type": "table_cell", "bbox": { "l": 665.44, "t": 279.12, "r": 742.56, "b": 262.8 }, "text": "-", "attrs": { "row": 12, "col": 8, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.117", "order": 120, "type": "table_cell", "bbox": { "l": 49.82, "t": 273.916, "r": 303.848, "b": 262.816 }, "text": "REVENUES OVER (UNDER) EXPENDITURES", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.118", "order": 121, "type": "table_cell", "bbox": { "l": 253.473, "t": 264.837, "r": 283.992, "b": 256.548 }, "text": "(25,578)", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.119", "order": 122, "type": "table_cell", "bbox": { "l": 324.03318, "t": 264.837, "r": 353.958641, "b": 256.548 }, "text": "250,457", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.120", "order": 123, "type": "table_cell", "bbox": { "l": 378.108431, "t": 264.837, "r": 420.507825, "b": 256.548 }, "text": "(3,166,692)", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.121", "order": 124, "type": "table_cell", "bbox": { "l": 451.575735, "t": 264.837, "r": 481.501196, "b": 256.548 }, "text": "163,795", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.122", "order": 125, "type": "table_cell", "bbox": { "l": 518.437286, "t": 264.837, "r": 555.283755, "b": 256.548 }, "text": "3,837,283", "attrs": { "row": 13, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.123", "order": 126, "type": "table_cell", "bbox": { "l": 585.783945, "t": 264.837, "r": 615.709405, "b": 256.548 }, "text": "516,680", "attrs": { "row": 13, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.124", "order": 127, "type": "table_cell", "bbox": { "l": 639.5, "t": 264.837, "r": 676.346351, "b": 256.548 }, "text": "3,330,633", "attrs": { "row": 13, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.125", "order": 128, "type": "table_cell", "bbox": { "l": 700.115261, "t": 264.837, "r": 736.556261, "b": 256.548 }, "text": "3,209,620", "attrs": { "row": 13, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.126", "order": 129, "type": "table_cell", "bbox": { "l": 48.48, "t": 246.48, "r": 125.6, "b": 230.16 }, "text": "Fund Balance, Beginning of the Year ^{{3}}", "attrs": { "row": 14, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p9.3.127", "order": 130, "type": "table_cell", "bbox": { "l": 256.2001, "t": 239.38695, "r": 281.517444, "b": 231.09795000000003 }, "text": "40,539", "attrs": { "row": 14, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.128", "order": 131, "type": "table_cell", "bbox": { "l": 328.5501, "t": 239.38695, "r": 353.867444, "b": 231.09795000000003 }, "text": "19,394", "attrs": { "row": 14, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.129", "order": 132, "type": "table_cell", "bbox": { "l": 376.358264, "t": 239.38695, "r": 417.821834, "b": 231.09795000000003 }, "text": "10,638,116", "attrs": { "row": 14, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.130", "order": 133, "type": "table_cell", "bbox": { "l": 451.6001, "t": 239.38695, "r": 481.525561, "b": 231.09795000000003 }, "text": "597,574", "attrs": { "row": 14, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.131", "order": 134, "type": "table_cell", "bbox": { "l": 518.4001, "t": 239.38695, "r": 555.246569, "b": 231.09795000000003 }, "text": "8,737,464", "attrs": { "row": 14, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.132", "order": 135, "type": "table_cell", "bbox": { "l": 578.871749, "t": 239.38695, "r": 615.718217, "b": 231.09795000000003 }, "text": "1,385,994", "attrs": { "row": 14, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.133", "order": 136, "type": "table_cell", "bbox": { "l": 634.9501, "t": 239.38695, "r": 676.404686, "b": 231.09795000000003 }, "text": "15,610,572", "attrs": { "row": 14, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.134", "order": 137, "type": "table_cell", "bbox": { "l": 700.0501, "t": 239.38695, "r": 736.896569, "b": 231.09795000000003 }, "text": "6,207,191", "attrs": { "row": 14, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.135", "order": 138, "type": "table_cell", "bbox": { "l": 52.3, "t": 229.99595, "r": 163.819422, "b": 221.69795 }, "text": "Fund Balance, End of the Year ^{{3}}", "attrs": { "row": 15, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.136", "order": 139, "type": "table_cell", "bbox": { "l": 256.2001, "t": 225.93695000000002, "r": 281.517444, "b": 217.64794999999998 }, "text": "14,778", "attrs": { "row": 15, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.137", "order": 140, "type": "table_cell", "bbox": { "l": 323.960369, "t": 225.93695000000002, "r": 353.885829, "b": 217.64794999999998 }, "text": "269,760", "attrs": { "row": 15, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.138", "order": 141, "type": "table_cell", "bbox": { "l": 380.9501, "t": 225.93695000000002, "r": 417.796569, "b": 217.64794999999998 }, "text": "9,065,862", "attrs": { "row": 15, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.139", "order": 142, "type": "table_cell", "bbox": { "l": 451.6001, "t": 225.93695000000002, "r": 481.525561, "b": 217.64794999999998 }, "text": "761,282", "attrs": { "row": 15, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.140", "order": 143, "type": "table_cell", "bbox": { "l": 513.719529, "t": 225.93695000000002, "r": 555.174115, "b": 217.64794999999998 }, "text": "12,528,173", "attrs": { "row": 15, "col": 5, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.141", "order": 144, "type": "table_cell", "bbox": { "l": 578.8501, "t": 225.93695000000002, "r": 615.696569, "b": 217.64794999999998 }, "text": "1,902,493", "attrs": { "row": 15, "col": 6, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.142", "order": 145, "type": "table_cell", "bbox": { "l": 634.9501, "t": 225.93695000000002, "r": 676.404686, "b": 217.64794999999998 }, "text": "19,941,497", "attrs": { "row": 15, "col": 7, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p9.3.143", "order": 146, "type": "table_cell", "bbox": { "l": 700.0501, "t": 225.93695000000002, "r": 736.896569, "b": 217.64794999999998 }, "text": "9,416,811", "attrs": { "row": 15, "col": 8, "rowspan": 1, "colspan": 1, "bbox_refit": true } } ] }, { "id": "p9.4", "order": 147, "type": "text", "bbox": { "l": 703.2, "t": 74.16, "r": 712.08, "b": 64.08 }, "text": "6", "attrs": { "block_label": "number" } }, { "id": "p9.5", "order": 148, "type": "footnote", "bbox": { "l": 49.44, "t": 204, "r": 172.08, "b": 193.92 }, "text": "[p9.5.1]Fund 354, escrow refund for overpayment", "attrs": { "block_label": "vision_footnote" }, "children": [ { "id": "p9.5.1", "order": 149, "type": "text", "bbox": { "l": 49.44, "t": 204, "r": 172.08, "b": 193.92 }, "text": "¹", "attrs": { "inline": true, "text_offset": 0, "text_span": 8, "bbox_estimated": true } } ] }, { "id": "p9.6", "order": 150, "type": "footnote", "bbox": { "l": 48.72, "t": 192.24, "r": 464.16, "b": 182.16 }, "text": "[p9.6.1] Fund 350, land return/debt dissolution with SCLAA; Fund 351, repayment of loan from General Fund. See Section 5 Interfund Loans for more information", "attrs": { "block_label": "vision_footnote" }, "children": [ { "id": "p9.6.1", "order": 151, "type": "text", "bbox": { "l": 48.72, "t": 192.24, "r": 464.16, "b": 182.16 }, "text": "²", "attrs": { "inline": true, "text_offset": 0, "text_span": 8, "bbox_estimated": true } } ] }, { "id": "p9.7", "order": 152, "type": "footnote", "bbox": { "l": 48.96, "t": 180, "r": 595.2, "b": 169.92 }, "text": "[p9.7.1] Beginning&Ending Fund Balance is presented on a cash basis per trial balance financial reports provided by the City's Finance Department. Water and Sewer Fund balances were also provided by City staff.", "attrs": { "block_label": "vision_footnote" }, "children": [ { "id": "p9.7.1", "order": 153, "type": "text", "bbox": { "l": 48.96, "t": 180, "r": 595.2, "b": 169.92 }, "text": "³", "attrs": { "inline": true, "text_offset": 0, "text_span": 8, "bbox_estimated": true } } ] }, { "id": "p9.8", "order": 154, "type": "footer", "bbox": { "l": 47.52, "t": 75.12, "r": 233.76, "b": 35.28 }, "text": "City of Victorville\nAnnual Development Impact Fee Report\nPrepared by NBS", "attrs": { "block_label": "footer" } } ], "excluded_furniture": { "first": [], "last": [] } }