{
    "document_id": 10371,
    "page": 2,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 10482,
    "item_count": 57,
    "counts_by_type": {
        "header": 1,
        "table": 2,
        "table_cell": 49,
        "text": 5
    },
    "build_ms": 10,
    "items": [
        {
            "id": "p2.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 72.4893,
                "t": 748.8217,
                "r": 192.5126,
                "b": 712.0843
            },
            "text": "SMAA Budget Workshop\nAugust 23, 2021\nPage 2",
            "attrs": {
                "block_label": "header"
            },
            "level": 2
        },
        {
            "id": "p2.2",
            "order": 2,
            "type": "table",
            "bbox": {
                "l": 77.2427,
                "t": 675.5082,
                "r": 442.590357,
                "b": 623.8193
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 4,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 13,
                    "cells_flagged": 1,
                    "flags": [
                        {
                            "row": 3,
                            "col": 2,
                            "coverage": 0,
                            "text": "0"
                        }
                    ]
                }
            },
            "children": [
                {
                    "id": "p2.2.1",
                    "order": 3,
                    "type": "table_cell",
                    "bbox": {
                        "l": 80.1,
                        "t": 675.5082,
                        "r": 257.80519,
                        "b": 666.3507
                    },
                    "text": "Total Projected Non-Airline Revenues",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p2.2.2",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 149.732,
                        "t": 674.3928,
                        "r": 222.2213,
                        "b": 661.7494
                    },
                    "text": "+",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p2.2.3",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 320.06,
                        "t": 675.5082,
                        "r": 375.0446,
                        "b": 666.3507
                    },
                    "text": "$22,345,400",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p2.2.4",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 294.7107,
                        "t": 674.3928,
                        "r": 367.2,
                        "b": 661.7494
                    },
                    "text": "+",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p2.2.5",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 418.72,
                        "t": 675.2682,
                        "r": 442.236151,
                        "b": 666.1107
                    },
                    "text": "221%",
                    "attrs": {
                        "row": 0,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p2.2.6",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 80.1,
                        "t": 663.2682,
                        "r": 234.28702,
                        "b": 654.1107
                    },
                    "text": "Total Projected Airline Revenues",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.2.7",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 149.732,
                        "t": 661.7494,
                        "r": 222.2213,
                        "b": 649.106
                    },
                    "text": "+",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p2.2.8",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 320.06,
                        "t": 663.0282,
                        "r": 375.0446,
                        "b": 653.8706999999999
                    },
                    "text": "$10,172,734",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.2.9",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 294.7107,
                        "t": 661.7494,
                        "r": 367.2,
                        "b": 649.106
                    },
                    "text": "+",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p2.2.10",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 424.74,
                        "t": 663.0282,
                        "r": 442.590357,
                        "b": 653.8706999999999
                    },
                    "text": "12%",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.2.11",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 80.1,
                        "t": 651.0282,
                        "r": 293.56144,
                        "b": 641.8150999999999
                    },
                    "text": "Total Projected Operating & Airline Revenue",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.2.12",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 149.732,
                        "t": 649.106,
                        "r": 222.2213,
                        "b": 636.4627
                    },
                    "text": "+",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p2.2.13",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 320.06,
                        "t": 650.7882,
                        "r": 375.0446,
                        "b": 641.6306999999999
                    },
                    "text": "$32,518,134",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.2.14",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 294.7107,
                        "t": 649.106,
                        "r": 367.2,
                        "b": 636.4627
                    },
                    "text": "+",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p2.2.15",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 418.44,
                        "t": 650.7882,
                        "r": 442.198899,
                        "b": 641.6306999999999
                    },
                    "text": "507%",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.2.16",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 79.86,
                        "t": 638.5581999999999,
                        "r": 219.307837,
                        "b": 629.4006999999999
                    },
                    "text": "Total CARES Funds Budgeted",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.2.17",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 369.48,
                        "t": 638.3181999999999,
                        "r": 374.9844,
                        "b": 629.1606999999999
                    },
                    "text": "0",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.2.18",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 294.7107,
                        "t": 636.4627,
                        "r": 367.2,
                        "b": 623.8193
                    },
                    "text": "0",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p2.2.19",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 411.67,
                        "t": 638.5581999999999,
                        "r": 440.747615,
                        "b": 629.4006999999999
                    },
                    "text": "(100%)",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p2.3",
            "order": 22,
            "type": "text",
            "bbox": {
                "l": 71.0633,
                "t": 612.8458,
                "r": 539.986,
                "b": 576.347
            },
            "text": "Mr. Piccolo noted it was important to acknowledge these figures are somewhat skewed, as they are compared to the FY 2021 budget, which was based on the assumption revenues would be down considerably due to COVID-19."
        },
        {
            "id": "p2.4",
            "order": 23,
            "type": "text",
            "bbox": {
                "l": 71.0633,
                "t": 575.8699,
                "r": 539.273,
                "b": 550.106
            },
            "text": "Mr. Piccolo noted that with increased activity and growth come addition expenses. A review of major expense changes in the FY 2022 budget include:"
        },
        {
            "id": "p2.5",
            "order": 24,
            "type": "table",
            "bbox": {
                "l": 76.0544,
                "t": 541.041,
                "r": 347.550357,
                "b": 464.9422
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 6,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 18,
                    "cells_flagged": 0
                }
            },
            "children": [
                {
                    "id": "p2.5.1",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 79.78,
                        "t": 540.3881999999999,
                        "r": 186.655916,
                        "b": 531.2307
                    },
                    "text": "Overall Operating Exp",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p2.5.2",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 130.1956,
                        "t": 541.041,
                        "r": 184.3368,
                        "b": 528.3579
                    },
                    "text": "+",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p2.5.3",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 225.98,
                        "t": 540.3881999999999,
                        "r": 275.44832,
                        "b": 531.2307
                    },
                    "text": "$5,026,123",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p2.5.4",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 238.478,
                        "t": 541.041,
                        "r": 292.6192,
                        "b": 528.3579
                    },
                    "text": "+",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p2.5.5",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 328.96,
                        "t": 540.1482,
                        "r": 347.192502,
                        "b": 530.9907
                    },
                    "text": "25%",
                    "attrs": {
                        "row": 0,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p2.5.6",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 79.93,
                        "t": 528.1482,
                        "r": 111.14668,
                        "b": 518.9907
                    },
                    "text": "Utilities",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.5.7",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 130.1956,
                        "t": 528.3579,
                        "r": 184.3368,
                        "b": 515.6747
                    },
                    "text": "+",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p2.5.8",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 234.14,
                        "t": 527.9082,
                        "r": 275.43686,
                        "b": 518.7506999999999
                    },
                    "text": "$184,000",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.5.9",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 238.478,
                        "t": 528.3579,
                        "r": 292.6192,
                        "b": 515.6747
                    },
                    "text": "+",
                    "attrs": {
                        "row": 1,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p2.5.10",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 328.96,
                        "t": 527.9082,
                        "r": 347.192502,
                        "b": 518.7506999999999
                    },
                    "text": "25%",
                    "attrs": {
                        "row": 1,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.5.11",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 79.94,
                        "t": 515.6782,
                        "r": 125.42852,
                        "b": 506.5207
                    },
                    "text": "Personnel",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.5.12",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 130.1956,
                        "t": 515.6747,
                        "r": 184.3368,
                        "b": 502.9916
                    },
                    "text": "+",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p2.5.13",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 225.74,
                        "t": 515.9082,
                        "r": 275.20832,
                        "b": 506.75069999999994
                    },
                    "text": "$3,070,658",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.5.14",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 238.478,
                        "t": 515.6747,
                        "r": 292.6192,
                        "b": 502.9916
                    },
                    "text": "+",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p2.5.15",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 328.72,
                        "t": 515.6782,
                        "r": 346.952502,
                        "b": 506.5207
                    },
                    "text": "24%",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.5.16",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 79.78,
                        "t": 503.67819999999995,
                        "r": 132.877017,
                        "b": 494.5207
                    },
                    "text": "Operations",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.5.17",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 130.1956,
                        "t": 502.9916,
                        "r": 184.3368,
                        "b": 490.3085
                    },
                    "text": "+",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p2.5.18",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 234.14,
                        "t": 503.42819999999995,
                        "r": 273.2747,
                        "b": 494.2707
                    },
                    "text": "$270,801",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.5.19",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 238.478,
                        "t": 502.9916,
                        "r": 292.6192,
                        "b": 490.3085
                    },
                    "text": "+",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p2.5.20",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 329.7,
                        "t": 503.18819999999994,
                        "r": 347.550357,
                        "b": 494.03069999999997
                    },
                    "text": "10%",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.5.21",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 79.45,
                        "t": 491.18819999999994,
                        "r": 147.62338,
                        "b": 482.03069999999997
                    },
                    "text": "Administration",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.5.22",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 130.1956,
                        "t": 490.3085,
                        "r": 184.3368,
                        "b": 477.6253
                    },
                    "text": "+",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p2.5.23",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 233.9,
                        "t": 491.18819999999994,
                        "r": 273.5198,
                        "b": 482.03069999999997
                    },
                    "text": "$576,541",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.5.24",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 238.478,
                        "t": 490.3085,
                        "r": 292.6192,
                        "b": 477.6253
                    },
                    "text": "+",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p2.5.25",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 328.72,
                        "t": 491.18819999999994,
                        "r": 346.952502,
                        "b": 482.03069999999997
                    },
                    "text": "20%",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.5.26",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 79.53,
                        "t": 478.9582,
                        "r": 170.833092,
                        "b": 469.80069999999995
                    },
                    "text": "Capital Equipment",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.5.27",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 130.1956,
                        "t": 477.6253,
                        "r": 184.3368,
                        "b": 464.9422
                    },
                    "text": "+",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p2.5.28",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 233.9,
                        "t": 478.7082,
                        "r": 273.27725,
                        "b": 469.55069999999995
                    },
                    "text": "$244,201",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p2.5.29",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 238.478,
                        "t": 477.6253,
                        "r": 292.6192,
                        "b": 464.9422
                    },
                    "text": "+",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p2.5.30",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 323.93,
                        "t": 478.7082,
                        "r": 347.326494,
                        "b": 469.55069999999995
                    },
                    "text": "100%",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        },
        {
            "id": "p2.6",
            "order": 55,
            "type": "text",
            "bbox": {
                "l": 68.9243,
                "t": 454.2072,
                "r": 539.5107,
                "b": 341.8482
            },
            "text": "Staffing increased by 26, for a total of 145 FTE. All but two are front line staff. The airport assumed nighttime janitorial services using six in-house personnel to ensure consistency and high quality. Mr. Piccolo noted there were major increases to health insurance, retirement contributions, property and liability insurance, and legal fees. Additional increases in the areas of information technology, janitorial supplies, and non-capital equipment due to replacement of police gear that has reached the end of its usefulness. This includes tasers and protective vests for our airport police officers. Capital equipment is up 100% to $277,209. Again, it's important to note zero dollars were budgeted in the COVID-impacted year of 2021. The current amount is below the 2019 budget amount of $319,816 for capital equipment."
        },
        {
            "id": "p2.7",
            "order": 56,
            "type": "text",
            "bbox": {
                "l": 68.6866,
                "t": 331.5904,
                "r": 538.7977,
                "b": 208.4964
            },
            "text": "Mr. Piccolo highlighted major revenue changes, which included an anticipated increase in signatory airline revenue of $2,725,910; and terminal building increase of $1,085,822, primarily due to increased concessions and advertising revenues. Due to tremendous increase in rental cars, parking, and ground transportation, terminal area revenues are projected to increase significantly to $10,074,516. After keeping parking rates down for a number of years, they will be adjusted by $1-2 per day. Over $4,000,000 in parking expansion has been completed, and another $4-5,000,000 in expansion is in the planning phase. Airfield revenues are projected to increase by $477,000 due to increases in airline fuel usage. With a $3,500,000 fuel farm expansion, the airport has a current capacity of nearly 300,000 gallons. When the expansion is complete fuel capacity will be nearly 400,000 gallons."
        },
        {
            "id": "p2.8",
            "order": 57,
            "type": "text",
            "bbox": {
                "l": 68.4489,
                "t": 197.5229,
                "r": 538.3223,
                "b": 73.9518
            },
            "text": "There are a total of 26 capital projects of various sizes and scope included in the budget, with an estimated cost of $73,587,541. Projects totaling $2,136,411 for information technology, operations, properties, and facilities are set for this year. There are two large engineering projects with an estimated cost of $71,451,000. They include the terminal expansion and quick turnaround rental car facility (QTA). These two projects are estimated at $50,000,000, with the final amounts likely to be higher. The QTA project will be funded 100% by RAC CFC funds. Continuing a conservative 'pay as you go' strategy, there are currently budget reserves of approximately $41,000,000. Management continues to work with FAA and FDOT leadership to see if additional funding can be secured to offset the cost of these major projects. Significant capital needs will benefit from approximately $15,000,000 in federal relief funds still to be received."
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}