{ "document_id": 10291, "page": 90, "width_pt": 612, "height_pt": 792, "rotation": 0, "pipeline_version": "paddleocr-vl-1.6+paul-48", "engine": "paddleocr_vl", "source_run_id": 10404, "item_count": 70, "counts_by_type": { "header": 1, "table": 1, "table_cell": 67, "text": 1 }, "build_ms": 6, "items": [ { "id": "p90.1", "order": 1, "type": "header", "bbox": { "l": 523.92, "t": 769.44, "r": 561.84, "b": 757.44 }, "text": "Page 85", "attrs": { "block_label": "number" }, "level": 2 }, { "id": "p90.2", "order": 2, "type": "text", "bbox": { "l": 122.16, "t": 738.72, "r": 489.36, "b": 666.24 }, "text": "COUNTY OF ADAMS, PENNSYLVANIA\nREQUIRED SUPPLEMENTARY INFORMATION\nSCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES\nBUDGET AND ACTUAL\n911 FUND\nFOR THE YEAR ENDED DECEMBER 31, 2025" }, { "id": "p90.3", "order": 3, "type": "table", "bbox": { "l": 49.68, "t": 643.20405, "r": 561.6, "b": 258 }, "text": "", "attrs": { "block_label": "table", "n_rows": 14, "n_cols": 5, "integrity": { "cells_checked": 45, "cells_flagged": 0 } }, "children": [ { "id": "p90.3.1", "order": 4, "type": "table_cell", "bbox": { "l": 49.68, "t": 641.28, "r": 152.064, "b": 622.116 }, "text": "", "attrs": { "row": 0, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.2", "order": 5, "type": "table_cell", "bbox": { "l": 303.958, "t": 619.44705, "r": 372.941833, "b": 606.689357 }, "text": "Budget Amounts", "attrs": { "row": 0, "col": 1, "rowspan": 1, "colspan": 2, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p90.3.3", "order": 6, "type": "table_cell", "bbox": { "l": 427.919, "t": 619.44745, "r": 464.797495, "b": 594.8063569999999 }, "text": "Actual Amounts", "attrs": { "row": 0, "col": 2, "rowspan": 2, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p90.3.4", "order": 7, "type": "table_cell", "bbox": { "l": 492.8407, "t": 643.20405, "r": 548.776072, "b": 594.8063569999999 }, "text": "Variance with Final Budget Positive (Negative)", "attrs": { "row": 0, "col": 3, "rowspan": 2, "colspan": 1, "bbox_refit": true, "column_header": true, "header_source": "heuristic" } }, { "id": "p90.3.5", "order": 8, "type": "table_cell", "bbox": { "l": 49.68, "t": 622.116, "r": 152.064, "b": 602.952 }, "text": "", "attrs": { "row": 1, "col": 0, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.6", "order": 9, "type": "table_cell", "bbox": { "l": 286.55881, "t": 607.56465, "r": 318.49528, "b": 594.806957 }, "text": "Original", "attrs": { "row": 1, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.7", "order": 10, "type": "table_cell", "bbox": { "l": 364.317, "t": 607.56405, "r": 384.366371, "b": 594.8063569999999 }, "text": "Final", "attrs": { "row": 1, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.8", "order": 11, "type": "table_cell", "bbox": { "l": 53.8797, "t": 595.68605, "r": 95.71899, "b": 582.928357 }, "text": "Revenues", "attrs": { "row": 2, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.9", "order": 12, "type": "table_cell", "bbox": { "l": 152.064, "t": 602.952, "r": 254.448, "b": 583.788 }, "text": "", "attrs": { "row": 2, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.10", "order": 13, "type": "table_cell", "bbox": { "l": 254.448, "t": 602.952, "r": 356.832, "b": 583.788 }, "text": "", "attrs": { "row": 2, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.11", "order": 14, "type": "table_cell", "bbox": { "l": 356.832, "t": 602.952, "r": 459.216, "b": 583.788 }, "text": "", "attrs": { "row": 2, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.12", "order": 15, "type": "table_cell", "bbox": { "l": 459.216, "t": 602.952, "r": 561.6, "b": 583.788 }, "text": "", "attrs": { "row": 2, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.13", "order": 16, "type": "table_cell", "bbox": { "l": 53.8797, "t": 583.8032499999999, "r": 181.363928, "b": 487.889057 }, "text": "Intergovernmental Revenues\nCharges for Services\nInterest and Rents\nTotal Revenues\nExpenditures\nCurrent:", "attrs": { "row": 3, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p90.3.14", "order": 17, "type": "table_cell", "bbox": { "l": 291.716765, "t": 583.8032499999999, "r": 333.146009, "b": 523.528057 }, "text": "$ 2,418,760\n28,000\n3,250\n2,450,010", "attrs": { "row": 3, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p90.3.15", "order": 18, "type": "table_cell", "bbox": { "l": 363.555839, "t": 583.8032499999999, "r": 405.077543, "b": 523.528057 }, "text": "$ 2,418,760\n28,000\n3,250\n2,450,010", "attrs": { "row": 3, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p90.3.16", "order": 19, "type": "table_cell", "bbox": { "l": 435.438982, "t": 583.8032499999999, "r": 476.9613, "b": 523.528057 }, "text": "$ 2,644,662\n665\n1,584\n2,646,911", "attrs": { "row": 3, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p90.3.17", "order": 20, "type": "table_cell", "bbox": { "l": 520.420482, "t": 583.8032499999999, "r": 557.010075, "b": 523.528057 }, "text": "$ 225,902\n(27,335)\n(1,666)\n196,901", "attrs": { "row": 3, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p90.3.18", "order": 21, "type": "table_cell", "bbox": { "l": 61.648444, "t": 488.76395, "r": 116.311166, "b": 476.006257 }, "text": "Public Safety", "attrs": { "row": 4, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.19", "order": 22, "type": "table_cell", "bbox": { "l": 291.717753, "t": 488.76395, "r": 333.145316, "b": 476.006257 }, "text": "4,089,687", "attrs": { "row": 4, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.20", "order": 23, "type": "table_cell", "bbox": { "l": 291.716946, "t": 441.24715, "r": 333.144509, "b": 428.489457 }, "text": "4,089,687", "attrs": { "row": 4, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.21", "order": 24, "type": "table_cell", "bbox": { "l": 435.488011, "t": 488.76395, "r": 476.915671, "b": 476.006257 }, "text": "3,303,798", "attrs": { "row": 4, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.22", "order": 25, "type": "table_cell", "bbox": { "l": 520.477157, "t": 488.76395, "r": 553.94896, "b": 476.006257 }, "text": "785,889", "attrs": { "row": 4, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.23", "order": 26, "type": "table_cell", "bbox": { "l": 61.648444, "t": 476.88425, "r": 97.609482, "b": 464.126557 }, "text": "Principal", "attrs": { "row": 5, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.24", "order": 27, "type": "table_cell", "bbox": { "l": 152.064, "t": 449.64, "r": 254.448, "b": 430.476 }, "text": "-", "attrs": { "row": 5, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.25", "order": 28, "type": "table_cell", "bbox": { "l": 254.448, "t": 449.64, "r": 356.832, "b": 430.476 }, "text": "-", "attrs": { "row": 5, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.26", "order": 29, "type": "table_cell", "bbox": { "l": 443.25565, "t": 476.88425, "r": 476.821203, "b": 464.126557 }, "text": "262,277", "attrs": { "row": 5, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.27", "order": 30, "type": "table_cell", "bbox": { "l": 517.29398, "t": 476.88425, "r": 557.008966, "b": 464.126557 }, "text": "(262,277)", "attrs": { "row": 5, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.28", "order": 31, "type": "table_cell", "bbox": { "l": 61.648444, "t": 465.00695, "r": 93.079348, "b": 452.249257 }, "text": "Interest", "attrs": { "row": 6, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.29", "order": 32, "type": "table_cell", "bbox": { "l": 152.064, "t": 430.476, "r": 254.448, "b": 411.312 }, "text": "-", "attrs": { "row": 6, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.30", "order": 33, "type": "table_cell", "bbox": { "l": 254.448, "t": 430.476, "r": 356.832, "b": 411.312 }, "text": "-", "attrs": { "row": 6, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.31", "order": 34, "type": "table_cell", "bbox": { "l": 443.255761, "t": 465.00695, "r": 476.821314, "b": 452.249257 }, "text": "343,251", "attrs": { "row": 6, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.32", "order": 35, "type": "table_cell", "bbox": { "l": 517.294091, "t": 465.00695, "r": 557.009077, "b": 452.249257 }, "text": "(343,251)", "attrs": { "row": 6, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.33", "order": 36, "type": "table_cell", "bbox": { "l": 75.032809, "t": 441.24715, "r": 152.720798, "b": 428.489457 }, "text": "Total Expenditures", "attrs": { "row": 7, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.34", "order": 37, "type": "table_cell", "bbox": { "l": 363.602075, "t": 441.24715, "r": 405.029638, "b": 428.489457 }, "text": "4,089,687", "attrs": { "row": 7, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.35", "order": 38, "type": "table_cell", "bbox": { "l": 363.602882, "t": 488.76395, "r": 405.030445, "b": 476.006257 }, "text": "4,089,687", "attrs": { "row": 7, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.36", "order": 39, "type": "table_cell", "bbox": { "l": 435.487204, "t": 441.24715, "r": 476.914866, "b": 428.489457 }, "text": "3,909,326", "attrs": { "row": 7, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.37", "order": 40, "type": "table_cell", "bbox": { "l": 520.476352, "t": 441.24715, "r": 553.948155, "b": 428.489457 }, "text": "180,361", "attrs": { "row": 7, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.38", "order": 41, "type": "table_cell", "bbox": { "l": 53.8797, "t": 417.48425, "r": 179.426505, "b": 369.086757 }, "text": "Deficiency of Revenues Under Expenditures\nOther Financing Sources", "attrs": { "row": 8, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true, "merged_continuation": true } }, { "id": "p90.3.39", "order": 42, "type": "table_cell", "bbox": { "l": 288.628756, "t": 405.60695, "r": 336.205735, "b": 392.849257 }, "text": "(1,639,677)", "attrs": { "row": 8, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.40", "order": 43, "type": "table_cell", "bbox": { "l": 291.717258, "t": 369.96165, "r": 333.144821, "b": 357.203957 }, "text": "(1,639,677)", "attrs": { "row": 8, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.41", "order": 44, "type": "table_cell", "bbox": { "l": 432.39898, "t": 405.60695, "r": 479.976081, "b": 392.849257 }, "text": "(1,262,415)", "attrs": { "row": 8, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.42", "order": 45, "type": "table_cell", "bbox": { "l": 520.47675, "t": 405.60695, "r": 553.948928, "b": 392.849257 }, "text": "377,262", "attrs": { "row": 8, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.43", "order": 46, "type": "table_cell", "bbox": { "l": 61.648444, "t": 369.96165, "r": 111.686826, "b": 357.203957 }, "text": "Transfers In", "attrs": { "row": 9, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.44", "order": 47, "type": "table_cell", "bbox": { "l": 291.717248, "t": 346.20735, "r": 333.14481, "b": 333.449657 }, "text": "1,639,677", "attrs": { "row": 9, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.45", "order": 48, "type": "table_cell", "bbox": { "l": 363.602376, "t": 346.20735, "r": 405.029903, "b": 333.449657 }, "text": "1,639,677", "attrs": { "row": 9, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.46", "order": 49, "type": "table_cell", "bbox": { "l": 435.487469, "t": 346.20735, "r": 476.915129, "b": 333.449657 }, "text": "1,262,415", "attrs": { "row": 9, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.47", "order": 50, "type": "table_cell", "bbox": { "l": 517.294119, "t": 346.20735, "r": 557.009105, "b": 333.449657 }, "text": "(377,262)", "attrs": { "row": 9, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.48", "order": 51, "type": "table_cell", "bbox": { "l": 75.032809, "t": 346.20735, "r": 201.486751, "b": 333.449657 }, "text": "Total Other Financing Sources", "attrs": { "row": 10, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.49", "order": 52, "type": "table_cell", "bbox": { "l": 363.602387, "t": 369.96165, "r": 405.029949, "b": 357.203957 }, "text": "1,639,677", "attrs": { "row": 10, "col": 1, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.50", "order": 53, "type": "table_cell", "bbox": { "l": 360.513868, "t": 405.60695, "r": 408.090847, "b": 392.849257 }, "text": "1,639,677", "attrs": { "row": 10, "col": 2, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.51", "order": 54, "type": "table_cell", "bbox": { "l": 435.487516, "t": 369.96165, "r": 476.915176, "b": 357.203957 }, "text": "1,262,415", "attrs": { "row": 10, "col": 3, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.52", "order": 55, "type": "table_cell", "bbox": { "l": 517.294165, "t": 369.96165, "r": 557.009151, "b": 357.203957 }, "text": "(377,262)", "attrs": { "row": 10, "col": 4, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.53", "order": 56, "type": "table_cell", "bbox": { "l": 53.8797, "t": 322.44445, "r": 172.004878, "b": 309.686757 }, "text": "Net change in fund balances", "attrs": { "row": 11, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.54", "order": 57, "type": "table_cell", "bbox": { "l": 152.064, "t": 315.492, "r": 254.448, "b": 296.328 }, "text": "-", "attrs": { "row": 11, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.55", "order": 58, "type": "table_cell", "bbox": { "l": 254.448, "t": 315.492, "r": 356.832, "b": 296.328 }, "text": "-", "attrs": { "row": 11, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.56", "order": 59, "type": "table_cell", "bbox": { "l": 356.832, "t": 315.492, "r": 459.216, "b": 296.328 }, "text": "-", "attrs": { "row": 11, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.57", "order": 60, "type": "table_cell", "bbox": { "l": 459.216, "t": 315.492, "r": 561.6, "b": 296.328 }, "text": "-", "attrs": { "row": 11, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.58", "order": 61, "type": "table_cell", "bbox": { "l": 53.8797, "t": 298.68465, "r": 198.334402, "b": 285.926957 }, "text": "Fund Balances - Beginning of Year", "attrs": { "row": 12, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.59", "order": 62, "type": "table_cell", "bbox": { "l": 152.064, "t": 296.328, "r": 254.448, "b": 277.164 }, "text": "-", "attrs": { "row": 12, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.60", "order": 63, "type": "table_cell", "bbox": { "l": 254.448, "t": 296.328, "r": 356.832, "b": 277.164 }, "text": "-", "attrs": { "row": 12, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.61", "order": 64, "type": "table_cell", "bbox": { "l": 356.832, "t": 296.328, "r": 459.216, "b": 277.164 }, "text": "-", "attrs": { "row": 12, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.62", "order": 65, "type": "table_cell", "bbox": { "l": 459.216, "t": 296.328, "r": 561.6, "b": 277.164 }, "text": "-", "attrs": { "row": 12, "col": 4, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.63", "order": 66, "type": "table_cell", "bbox": { "l": 53.8797, "t": 275.40105000000005, "r": 173.622986, "b": 262.64335700000004 }, "text": "Fund Balances - End of Year", "attrs": { "row": 13, "col": 0, "rowspan": 1, "colspan": 1, "bbox_refit": true } }, { "id": "p90.3.64", "order": 67, "type": "table_cell", "bbox": { "l": 152.064, "t": 277.164, "r": 254.448, "b": 258 }, "text": "$ - $ - $ - $ - $ -", "attrs": { "row": 13, "col": 1, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.65", "order": 68, "type": "table_cell", "bbox": { "l": 254.448, "t": 277.164, "r": 356.832, "b": 258 }, "text": "", "attrs": { "row": 13, "col": 2, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.66", "order": 69, "type": "table_cell", "bbox": { "l": 356.832, "t": 277.164, "r": 459.216, "b": 258 }, "text": "", "attrs": { "row": 13, "col": 3, "rowspan": 1, "colspan": 1 } }, { "id": "p90.3.67", "order": 70, "type": "table_cell", "bbox": { "l": 459.216, "t": 277.164, "r": 561.6, "b": 258 }, "text": "", "attrs": { "row": 13, "col": 4, "rowspan": 1, "colspan": 1 } } ] } ], "excluded_furniture": { "first": [], "last": [] } }