{
    "document_id": 10291,
    "page": 88,
    "width_pt": 612,
    "height_pt": 792,
    "rotation": 0,
    "pipeline_version": "paddleocr-vl-1.6+paul-48",
    "engine": "paddleocr_vl",
    "source_run_id": 10404,
    "item_count": 80,
    "counts_by_type": {
        "caption": 1,
        "header": 1,
        "table": 1,
        "table_cell": 77
    },
    "build_ms": 12,
    "items": [
        {
            "id": "p88.1",
            "order": 1,
            "type": "header",
            "bbox": {
                "l": 528.72,
                "t": 770.4,
                "r": 562.08,
                "b": 758.88
            },
            "text": "Page 83",
            "attrs": {
                "block_label": "number"
            },
            "level": 2
        },
        {
            "id": "p88.2",
            "order": 2,
            "type": "caption",
            "bbox": {
                "l": 145.68,
                "t": 739.92,
                "r": 465.84,
                "b": 673.92
            },
            "text": "COUNTY OF ADAMS, PENNSYLVANIA\nREQUIRED SUPPLEMENTARY INFORMATION\nSCHEDULE OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES\nBUDGET AND ACTUAL\nGENERAL FUND\nFOR THE YEAR ENDED DECEMBER 31, 2025",
            "attrs": {
                "block_label": "figure_title"
            }
        },
        {
            "id": "p88.3",
            "order": 3,
            "type": "table",
            "bbox": {
                "l": 48.96,
                "t": 655.68,
                "r": 562.32,
                "b": 171.6
            },
            "text": "",
            "attrs": {
                "block_label": "table",
                "n_rows": 16,
                "n_cols": 5,
                "integrity": {
                    "cells_checked": 66,
                    "cells_flagged": 2,
                    "flags": [
                        {
                            "row": 3,
                            "col": 1,
                            "coverage": 0,
                            "text": "65,314,001"
                        },
                        {
                            "row": 3,
                            "col": 3,
                            "coverage": 0,
                            "text": "65,619,329"
                        }
                    ]
                }
            },
            "children": [
                {
                    "id": "p88.3.1",
                    "order": 4,
                    "type": "table_cell",
                    "bbox": {
                        "l": 48.96,
                        "t": 655.68,
                        "r": 151.632,
                        "b": 641.8491
                    },
                    "text": "",
                    "attrs": {
                        "row": 0,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p88.3.2",
                    "order": 5,
                    "type": "table_cell",
                    "bbox": {
                        "l": 314.398,
                        "t": 633.677209,
                        "r": 374.862728,
                        "b": 622.55517
                    },
                    "text": "Budget Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 2,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p88.3.3",
                    "order": 6,
                    "type": "table_cell",
                    "bbox": {
                        "l": 439.918,
                        "t": 633.677109,
                        "r": 472.312787,
                        "b": 612.11617
                    },
                    "text": "Actual Amounts",
                    "attrs": {
                        "row": 0,
                        "col": 2,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p88.3.4",
                    "order": 7,
                    "type": "table_cell",
                    "bbox": {
                        "l": 502.4402,
                        "t": 654.559209,
                        "r": 551.285659,
                        "b": 612.11617
                    },
                    "text": "Variance with Final Budget Positive (Negative)",
                    "attrs": {
                        "row": 0,
                        "col": 3,
                        "rowspan": 2,
                        "colspan": 1,
                        "bbox_refit": true,
                        "column_header": true,
                        "header_source": "heuristic"
                    }
                },
                {
                    "id": "p88.3.5",
                    "order": 8,
                    "type": "table_cell",
                    "bbox": {
                        "l": 48.96,
                        "t": 641.8491,
                        "r": 151.632,
                        "b": 628.0183
                    },
                    "text": "",
                    "attrs": {
                        "row": 1,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p88.3.6",
                    "order": 9,
                    "type": "table_cell",
                    "bbox": {
                        "l": 292.67812,
                        "t": 623.238009,
                        "r": 320.927907,
                        "b": 612.1159700000001
                    },
                    "text": "Original",
                    "attrs": {
                        "row": 1,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.7",
                    "order": 10,
                    "type": "table_cell",
                    "bbox": {
                        "l": 372.478,
                        "t": 623.238209,
                        "r": 390.283257,
                        "b": 612.11617
                    },
                    "text": "Final",
                    "attrs": {
                        "row": 1,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.8",
                    "order": 11,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.1992,
                        "t": 612.799209,
                        "r": 164.397414,
                        "b": 528.59457
                    },
                    "text": "Revenues\nTaxes\nIntergovernmental Revenues\nCharges for Services\nInterest and Rents\nLicense and Permits\nCourt Costs and Fines\nOther",
                    "attrs": {
                        "row": 2,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.9",
                    "order": 12,
                    "type": "table_cell",
                    "bbox": {
                        "l": 297.568666,
                        "t": 602.360109,
                        "r": 338.581024,
                        "b": 507.71647
                    },
                    "text": "$ 52,849,500\n3,276,170\n5,459,240\n1,168,084\n140,665\n1,634,442\n785,900\n65,314,001",
                    "attrs": {
                        "row": 2,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.10",
                    "order": 13,
                    "type": "table_cell",
                    "bbox": {
                        "l": 373.292908,
                        "t": 602.360109,
                        "r": 414.359787,
                        "b": 507.71647
                    },
                    "text": "$ 52,849,500\n3,276,170\n5,459,240\n1,168,084\n140,665\n1,634,442\n785,900\n65,314,001",
                    "attrs": {
                        "row": 2,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.11",
                    "order": 14,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.895208,
                        "t": 602.360109,
                        "r": 487.920688,
                        "b": 507.71647
                    },
                    "text": "$ 52,812,139\n2,179,567\n5,193,905\n2,021,527\n150,640\n1,674,635\n1,586,916\n65,619,329",
                    "attrs": {
                        "row": 2,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.12",
                    "order": 15,
                    "type": "table_cell",
                    "bbox": {
                        "l": 516.743419,
                        "t": 602.360109,
                        "r": 558.711291,
                        "b": 507.71647
                    },
                    "text": "$ (37,361)\n(1,096,603)\n(265,335)\n853,443\n9,975\n40,193\n801,016\n305,328",
                    "attrs": {
                        "row": 2,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.13",
                    "order": 16,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.1992,
                        "t": 518.8385089999999,
                        "r": 127.922889,
                        "b": 476.39687
                    },
                    "text": "Total Revenues\nExpenditures\nCurrent:",
                    "attrs": {
                        "row": 3,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.14",
                    "order": 17,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.632,
                        "t": 517.3714,
                        "r": 254.304,
                        "b": 503.5406
                    },
                    "text": "65,314,001",
                    "attrs": {
                        "row": 3,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p88.3.15",
                    "order": 18,
                    "type": "table_cell",
                    "bbox": {
                        "l": 254.304,
                        "t": 517.3714,
                        "r": 356.976,
                        "b": 503.5406
                    },
                    "text": "65,314,001",
                    "attrs": {
                        "row": 3,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p88.3.16",
                    "order": 19,
                    "type": "table_cell",
                    "bbox": {
                        "l": 356.976,
                        "t": 517.3714,
                        "r": 459.648,
                        "b": 503.5406
                    },
                    "text": "65,619,329",
                    "attrs": {
                        "row": 3,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p88.3.17",
                    "order": 20,
                    "type": "table_cell",
                    "bbox": {
                        "l": 459.648,
                        "t": 517.3714,
                        "r": 562.32,
                        "b": 503.5406
                    },
                    "text": "305,328",
                    "attrs": {
                        "row": 3,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p88.3.18",
                    "order": 21,
                    "type": "table_cell",
                    "bbox": {
                        "l": 59.053506,
                        "t": 477.079809,
                        "r": 194.475355,
                        "b": 445.07497
                    },
                    "text": "General Government - Administrative\nGeneral Government - Judicial\nPublic Safety",
                    "attrs": {
                        "row": 4,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.19",
                    "order": 22,
                    "type": "table_cell",
                    "bbox": {
                        "l": 297.568199,
                        "t": 477.079809,
                        "r": 338.580884,
                        "b": 445.07497
                    },
                    "text": "23,129,845\n17,331,359\n19,086,842",
                    "attrs": {
                        "row": 4,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.20",
                    "order": 23,
                    "type": "table_cell",
                    "bbox": {
                        "l": 373.292442,
                        "t": 477.079809,
                        "r": 414.305102,
                        "b": 445.07497
                    },
                    "text": "23,129,845\n17,331,359\n19,086,842",
                    "attrs": {
                        "row": 4,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.21",
                    "order": 24,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.894742,
                        "t": 477.079809,
                        "r": 487.907293,
                        "b": 445.07497
                    },
                    "text": "16,378,218\n14,517,678\n16,659,906",
                    "attrs": {
                        "row": 4,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.22",
                    "order": 25,
                    "type": "table_cell",
                    "bbox": {
                        "l": 519.436703,
                        "t": 477.079809,
                        "r": 555.961167,
                        "b": 445.07497
                    },
                    "text": "6,751,627\n2,813,681\n2,426,936",
                    "attrs": {
                        "row": 4,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.23",
                    "order": 26,
                    "type": "table_cell",
                    "bbox": {
                        "l": 59.053506,
                        "t": 445.757909,
                        "r": 107.034486,
                        "b": 434.63587
                    },
                    "text": "Public Works",
                    "attrs": {
                        "row": 5,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.24",
                    "order": 27,
                    "type": "table_cell",
                    "bbox": {
                        "l": 318.13291,
                        "t": 445.757909,
                        "r": 338.581577,
                        "b": 434.63587
                    },
                    "text": "4,000",
                    "attrs": {
                        "row": 5,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.25",
                    "order": 28,
                    "type": "table_cell",
                    "bbox": {
                        "l": 393.857132,
                        "t": 445.757909,
                        "r": 414.305775,
                        "b": 434.63587
                    },
                    "text": "4,000",
                    "attrs": {
                        "row": 5,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.26",
                    "order": 29,
                    "type": "table_cell",
                    "bbox": {
                        "l": 356.976,
                        "t": 434.3863,
                        "r": 459.648,
                        "b": 420.5554
                    },
                    "text": "-",
                    "attrs": {
                        "row": 5,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p88.3.27",
                    "order": 30,
                    "type": "table_cell",
                    "bbox": {
                        "l": 535.432451,
                        "t": 445.757909,
                        "r": 555.962704,
                        "b": 434.63587
                    },
                    "text": "4,000",
                    "attrs": {
                        "row": 5,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.28",
                    "order": 31,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.1992,
                        "t": 435.318809,
                        "r": 173.847333,
                        "b": 382.43807
                    },
                    "text": "Human Services\nConservation and Development\nDebt Service\nPrincipal\nInterest",
                    "attrs": {
                        "row": 6,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.29",
                    "order": 32,
                    "type": "table_cell",
                    "bbox": {
                        "l": 302.138381,
                        "t": 435.318809,
                        "r": 338.581038,
                        "b": 382.43807
                    },
                    "text": "414,385\n1,700,976\n4,640,000\n1,528,339",
                    "attrs": {
                        "row": 6,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.30",
                    "order": 33,
                    "type": "table_cell",
                    "bbox": {
                        "l": 377.862589,
                        "t": 435.318809,
                        "r": 414.305223,
                        "b": 382.43807
                    },
                    "text": "414,385\n1,700,976\n4,640,000\n1,528,339",
                    "attrs": {
                        "row": 6,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.31",
                    "order": 34,
                    "type": "table_cell",
                    "bbox": {
                        "l": 451.465152,
                        "t": 435.318809,
                        "r": 487.90786,
                        "b": 382.43807
                    },
                    "text": "911,085\n582,368\n5,610,176\n1,593,033",
                    "attrs": {
                        "row": 6,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.32",
                    "order": 35,
                    "type": "table_cell",
                    "bbox": {
                        "l": 519.437147,
                        "t": 435.318809,
                        "r": 558.711124,
                        "b": 382.43807
                    },
                    "text": "(496,700)\n1,118,608\n(970,176)\n(64,694)",
                    "attrs": {
                        "row": 6,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.33",
                    "order": 36,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.1992,
                        "t": 383.121009,
                        "r": 103.443649,
                        "b": 371.99897
                    },
                    "text": "Capital Outlay",
                    "attrs": {
                        "row": 7,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.34",
                    "order": 37,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.632,
                        "t": 351.4011,
                        "r": 254.304,
                        "b": 337.5703
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p88.3.35",
                    "order": 38,
                    "type": "table_cell",
                    "bbox": {
                        "l": 254.304,
                        "t": 351.4011,
                        "r": 356.976,
                        "b": 337.5703
                    },
                    "text": "-",
                    "attrs": {
                        "row": 7,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p88.3.36",
                    "order": 39,
                    "type": "table_cell",
                    "bbox": {
                        "l": 458.239063,
                        "t": 383.121009,
                        "r": 487.908339,
                        "b": 371.99897
                    },
                    "text": "583,132",
                    "attrs": {
                        "row": 7,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.37",
                    "order": 40,
                    "type": "table_cell",
                    "bbox": {
                        "l": 523.518285,
                        "t": 383.121009,
                        "r": 558.711604,
                        "b": 371.99897
                    },
                    "text": "(583,132)",
                    "attrs": {
                        "row": 7,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.38",
                    "order": 41,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.1992,
                        "t": 362.237809,
                        "r": 176.988213,
                        "b": 330.23767
                    },
                    "text": "Total Expenditures\nExcess of Revenues Over (Under)",
                    "attrs": {
                        "row": 8,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.39",
                    "order": 42,
                    "type": "table_cell",
                    "bbox": {
                        "l": 297.568563,
                        "t": 362.237809,
                        "r": 338.580131,
                        "b": 351.11577
                    },
                    "text": "67,835,746",
                    "attrs": {
                        "row": 8,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.40",
                    "order": 43,
                    "type": "table_cell",
                    "bbox": {
                        "l": 373.292806,
                        "t": 362.237809,
                        "r": 414.304349,
                        "b": 351.11577
                    },
                    "text": "67,835,746",
                    "attrs": {
                        "row": 8,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.41",
                    "order": 44,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.895106,
                        "t": 362.237809,
                        "r": 487.906941,
                        "b": 351.11577
                    },
                    "text": "56,835,596",
                    "attrs": {
                        "row": 8,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.42",
                    "order": 45,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.948919,
                        "t": 362.237809,
                        "r": 555.960352,
                        "b": 351.11577
                    },
                    "text": "11,000,150",
                    "attrs": {
                        "row": 8,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.43",
                    "order": 46,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.1992,
                        "t": 330.921009,
                        "r": 169.156081,
                        "b": 298.91577
                    },
                    "text": "Expenditures\nOther Financing Sources (Uses)",
                    "attrs": {
                        "row": 9,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.44",
                    "order": 47,
                    "type": "table_cell",
                    "bbox": {
                        "l": 299.364233,
                        "t": 330.921009,
                        "r": 341.330355,
                        "b": 319.79897
                    },
                    "text": "(2,521,745)",
                    "attrs": {
                        "row": 9,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.45",
                    "order": 48,
                    "type": "table_cell",
                    "bbox": {
                        "l": 375.088069,
                        "t": 330.921009,
                        "r": 417.054143,
                        "b": 319.79897
                    },
                    "text": "(2,521,745)",
                    "attrs": {
                        "row": 9,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.46",
                    "order": 49,
                    "type": "table_cell",
                    "bbox": {
                        "l": 451.464573,
                        "t": 330.921009,
                        "r": 487.906495,
                        "b": 319.79897
                    },
                    "text": "8,783,733",
                    "attrs": {
                        "row": 9,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.47",
                    "order": 50,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.948472,
                        "t": 330.921009,
                        "r": 555.959941,
                        "b": 319.79897
                    },
                    "text": "11,305,478",
                    "attrs": {
                        "row": 9,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.48",
                    "order": 51,
                    "type": "table_cell",
                    "bbox": {
                        "l": 59.053506,
                        "t": 299.599109,
                        "r": 154.165981,
                        "b": 288.47707
                    },
                    "text": "Financing Lease Issuance",
                    "attrs": {
                        "row": 10,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.49",
                    "order": 52,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.632,
                        "t": 282.2469,
                        "r": 254.304,
                        "b": 268.416
                    },
                    "text": "-",
                    "attrs": {
                        "row": 10,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p88.3.50",
                    "order": 53,
                    "type": "table_cell",
                    "bbox": {
                        "l": 254.304,
                        "t": 282.2469,
                        "r": 356.976,
                        "b": 268.416
                    },
                    "text": "-",
                    "attrs": {
                        "row": 10,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p88.3.51",
                    "order": 54,
                    "type": "table_cell",
                    "bbox": {
                        "l": 458.239022,
                        "t": 299.599109,
                        "r": 487.908298,
                        "b": 288.47707
                    },
                    "text": "165,268",
                    "attrs": {
                        "row": 10,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.52",
                    "order": 55,
                    "type": "table_cell",
                    "bbox": {
                        "l": 526.292797,
                        "t": 299.599109,
                        "r": 555.962074,
                        "b": 288.47707
                    },
                    "text": "165,268",
                    "attrs": {
                        "row": 10,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.53",
                    "order": 56,
                    "type": "table_cell",
                    "bbox": {
                        "l": 59.76131,
                        "t": 289.160009,
                        "r": 177.55848,
                        "b": 278.03797
                    },
                    "text": "Subscription Financing Issuance",
                    "attrs": {
                        "row": 11,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.54",
                    "order": 57,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.632,
                        "t": 268.416,
                        "r": 254.304,
                        "b": 254.5851
                    },
                    "text": "-",
                    "attrs": {
                        "row": 11,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p88.3.55",
                    "order": 58,
                    "type": "table_cell",
                    "bbox": {
                        "l": 254.304,
                        "t": 268.416,
                        "r": 356.976,
                        "b": 254.5851
                    },
                    "text": "-",
                    "attrs": {
                        "row": 11,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p88.3.56",
                    "order": 59,
                    "type": "table_cell",
                    "bbox": {
                        "l": 458.294087,
                        "t": 289.160009,
                        "r": 487.881723,
                        "b": 278.03797
                    },
                    "text": "296,653",
                    "attrs": {
                        "row": 11,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.57",
                    "order": 60,
                    "type": "table_cell",
                    "bbox": {
                        "l": 526.347903,
                        "t": 289.160009,
                        "r": 555.935539,
                        "b": 278.03797
                    },
                    "text": "296,653",
                    "attrs": {
                        "row": 11,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.58",
                    "order": 61,
                    "type": "table_cell",
                    "bbox": {
                        "l": 59.053506,
                        "t": 278.718609,
                        "r": 207.996899,
                        "b": 236.27976999999998
                    },
                    "text": "Transfers In\nTransfers (Out)\nTotal Other Financing Sources (Uses)",
                    "attrs": {
                        "row": 12,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.59",
                    "order": 62,
                    "type": "table_cell",
                    "bbox": {
                        "l": 299.364083,
                        "t": 278.718609,
                        "r": 341.330621,
                        "b": 236.27976999999998
                    },
                    "text": "1,475,833\n(5,505,908)\n(4,030,075)",
                    "attrs": {
                        "row": 12,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.60",
                    "order": 63,
                    "type": "table_cell",
                    "bbox": {
                        "l": 375.0882,
                        "t": 278.718609,
                        "r": 417.054408,
                        "b": 236.27976999999998
                    },
                    "text": "1,475,833\n(5,505,908)\n(4,030,075)",
                    "attrs": {
                        "row": 12,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.61",
                    "order": 64,
                    "type": "table_cell",
                    "bbox": {
                        "l": 448.690477,
                        "t": 278.718609,
                        "r": 490.656576,
                        "b": 236.27976999999998
                    },
                    "text": "1,512,264\n(5,520,786)\n(3,546,601)",
                    "attrs": {
                        "row": 12,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.62",
                    "order": 65,
                    "type": "table_cell",
                    "bbox": {
                        "l": 526.291112,
                        "t": 278.718609,
                        "r": 558.709803,
                        "b": 236.27976999999998
                    },
                    "text": "36,431\n(14,878)\n483,474",
                    "attrs": {
                        "row": 12,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true,
                        "merged_continuation": true
                    }
                },
                {
                    "id": "p88.3.63",
                    "order": 66,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.1992,
                        "t": 226.51900899999998,
                        "r": 155.992801,
                        "b": 215.39697
                    },
                    "text": "Net change in fund balances",
                    "attrs": {
                        "row": 13,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.64",
                    "order": 67,
                    "type": "table_cell",
                    "bbox": {
                        "l": 302.138812,
                        "t": 205.64090899999997,
                        "r": 338.580843,
                        "b": 194.51887
                    },
                    "text": "(6,551,820)",
                    "attrs": {
                        "row": 13,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.65",
                    "order": 68,
                    "type": "table_cell",
                    "bbox": {
                        "l": 299.363474,
                        "t": 226.51900899999998,
                        "r": 341.329596,
                        "b": 215.39697
                    },
                    "text": "(6,551,820)",
                    "attrs": {
                        "row": 13,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.66",
                    "order": 69,
                    "type": "table_cell",
                    "bbox": {
                        "l": 451.463814,
                        "t": 226.51900899999998,
                        "r": 487.905965,
                        "b": 215.39697
                    },
                    "text": "5,237,132",
                    "attrs": {
                        "row": 13,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.67",
                    "order": 70,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.947942,
                        "t": 226.51900899999998,
                        "r": 555.959376,
                        "b": 215.39697
                    },
                    "text": "11,788,952",
                    "attrs": {
                        "row": 13,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.68",
                    "order": 71,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.1992,
                        "t": 205.64090899999997,
                        "r": 179.110944,
                        "b": 194.51887
                    },
                    "text": "Fund Balances - Beginning of Year",
                    "attrs": {
                        "row": 14,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.69",
                    "order": 72,
                    "type": "table_cell",
                    "bbox": {
                        "l": 377.86302,
                        "t": 205.64090899999997,
                        "r": 414.305027,
                        "b": 194.51887
                    },
                    "text": "6,551,820",
                    "attrs": {
                        "row": 14,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.70",
                    "order": 73,
                    "type": "table_cell",
                    "bbox": {
                        "l": 375.087311,
                        "t": 226.51900899999998,
                        "r": 417.053384,
                        "b": 215.39697
                    },
                    "text": "6,551,820",
                    "attrs": {
                        "row": 14,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.71",
                    "order": 74,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.895783,
                        "t": 205.64090899999997,
                        "r": 487.907122,
                        "b": 194.51887
                    },
                    "text": "45,363,012",
                    "attrs": {
                        "row": 14,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.72",
                    "order": 75,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.9491,
                        "t": 205.64090899999997,
                        "r": 555.960533,
                        "b": 194.51887
                    },
                    "text": "38,811,192",
                    "attrs": {
                        "row": 14,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.73",
                    "order": 76,
                    "type": "table_cell",
                    "bbox": {
                        "l": 52.1992,
                        "t": 185.12120900000002,
                        "r": 157.405456,
                        "b": 173.99917000000005
                    },
                    "text": "Fund Balances - End of Year",
                    "attrs": {
                        "row": 15,
                        "col": 0,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.74",
                    "order": 77,
                    "type": "table_cell",
                    "bbox": {
                        "l": 151.632,
                        "t": 185.4309,
                        "r": 254.304,
                        "b": 171.6
                    },
                    "text": "$ -",
                    "attrs": {
                        "row": 15,
                        "col": 1,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p88.3.75",
                    "order": 78,
                    "type": "table_cell",
                    "bbox": {
                        "l": 254.304,
                        "t": 185.4309,
                        "r": 356.976,
                        "b": 171.6
                    },
                    "text": "$ -",
                    "attrs": {
                        "row": 15,
                        "col": 2,
                        "rowspan": 1,
                        "colspan": 1
                    }
                },
                {
                    "id": "p88.3.76",
                    "order": 79,
                    "type": "table_cell",
                    "bbox": {
                        "l": 446.879,
                        "t": 185.12120900000002,
                        "r": 487.890434,
                        "b": 173.99917000000005
                    },
                    "text": "$ 50,600,144",
                    "attrs": {
                        "row": 15,
                        "col": 3,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                },
                {
                    "id": "p88.3.77",
                    "order": 80,
                    "type": "table_cell",
                    "bbox": {
                        "l": 514.919,
                        "t": 185.12120900000002,
                        "r": 555.930434,
                        "b": 173.99917000000005
                    },
                    "text": "$ 50,600,144",
                    "attrs": {
                        "row": 15,
                        "col": 4,
                        "rowspan": 1,
                        "colspan": 1,
                        "bbox_refit": true
                    }
                }
            ]
        }
    ],
    "excluded_furniture": {
        "first": [],
        "last": []
    }
}